XML 32 R21.htm IDEA: XBRL DOCUMENT
v3.24.3

Deferred Policy Acquisition Costs, Deferred Sales Inducements and Value of Business Acquired | 9 Months Ended
--- | ---
Sep. 30, 2024
Insurance [Abstract] |
Deferred Policy Acquisition Costs, Deferred Sales Inducements and Value of Business Acquired | 14. Deferred Policy Acquisition Costs, Deferred Sales Inducements and Value of Business Acquired The following tables present the balances and changes in DAC, DSI and VOBA by segment:
|  | Three Months Ended September 30, 2024
|  | Annuity |  | Life |  | Property and Casualty |  | Total
|  | (Dollars in millions)
DAC |  |  |  |  |  |  |  |
Balance, beginning of period |  | $ | 406 |  |  | $ | 271 |  |  | $ | 140 |  |  | $ | 817 |
Additions |  | 242 |  |  | 26 |  |  | 106 |  |  | 374 |
Amortization |  | (8) |  |  | (10) |  |  | (99) |  |  | (117) |
Net change |  | 234 |  |  | 16 |  |  | 7 |  |  | 257 |
Balance, end of period |  | $ | 640 |  |  | $ | 287 |  |  | $ | 147 |  |  | $ | 1,074 |
DSI |  |  |  |  |  |  |  |
Balance, beginning of period |  | $ | 103 |  |  | $ | — |  |  | $ | — |  |  | $ | 103 |
Additions |  | 141 |  |  | — |  |  | — |  |  | 141 |
Amortization |  | (4) |  |  | — |  |  | — |  |  | (4) |
Net change |  | 137 |  |  | — |  |  | — |  |  | 137 |
Balance, end of period |  | $ | 240 |  |  | $ | — |  |  | $ | — |  |  | $ | 240 |
VOBA |  |  |  |  |  |  |  |
Balance, beginning of period |  | $ | 7,126 |  |  | $ | 293 |  |  | $ | 16 |  |  | $ | 7,435 |
Measurement period adjustment (2) |  | 45 |  |  | — |  |  | — |  |  | 45 |
Additions |  | — |  |  | — |  |  | — |  |  | — |
Amortization |  | (162) |  |  | (9) |  |  | 3 |  |  | (168) |
Other (1) |  | — |  |  | (250) |  |  | — |  |  | (250) |
Net change |  | (117) |  |  | (259) |  |  | 3 |  |  | (373) |
Balance, end of period |  | $ | 7,009 |  |  | $ | 34 |  |  | $ | 19 |  |  | $ | 7,062 |
Total DAC, DSI, and VOBA Asset |  | $ | 7,889 |  |  | $ | 321 |  |  | $ | 166 |  |  | $ | 8,376 |
|  | Three Months Ended September 30, 2023
|  | Annuity |  | Life |  | Property and Casualty |  | Total
|  | (Dollars in millions)
DAC |  |  |  |  |  |  |  |
Balance, beginning of period |  | $ | 128 |  |  | $ | 162 |  |  | $ | 156 |  |  | $ | 446 |
Additions |  | 49 |  |  | 30 |  |  | 128 |  |  | 207 |
Amortization |  | (4) |  |  | (2) |  |  | (121) |  |  | (127) |
Net change |  | 45 |  |  | 28 |  |  | 7 |  |  | 80 |
Balance, end of period |  | $ | 173 |  |  | $ | 190 |  |  | $ | 163 |  |  | $ | 526 |
DSI |  |  |  |  |  |  |  |
Balance, beginning of period |  | $ | 6 |  |  | $ | — |  |  | $ | — |  |  | $ | 6 |
Additions |  | 1 |  |  | — |  |  | — |  |  | 1 |
Amortization |  | — |  |  | — |  |  | — |  |  | — |
Net change |  | 1 |  |  | — |  |  | — |  |  | 1 |
Balance, end of period |  | $ | 7 |  |  | $ | — |  |  | $ | — |  |  | $ | 7 |
VOBA |  |  |  |  |  |  |  |
Balance, beginning of period |  | $ | 43 |  |  | $ | 321 |  |  | $ | 23 |  |  | $ | 387 |
Acquisition from business combinations |  | — |  |  | — |  |  | — |  |  | — |
Additions |  | — |  |  | — |  |  | — |  |  | — |
Amortization |  | (1) |  |  | (5) |  |  | (3) |  |  | (9) |
Other |  | — |  |  | — |  |  | — |  |  | — |
Net change |  | (1) |  |  | (5) |  |  | (3) |  |  | (9) |
Balance, end of period |  | $ | 42 |  |  | $ | 316 |  |  | $ | 20 |  |  | $ | 378 |
Total DAC, DSI, and VOBA Asset |  | $ | 222 |  |  | $ | 506 |  |  | $ | 183 |  |  | $ | 911 |
|  | Nine Months Ended September 30, 2024
|  | Annuity |  | Life |  | Property and Casualty |  | Total
|  | (Dollars in millions)
DAC |  |  |  |  |  |  |  |
Balance, beginning of period |  | $ | 190 |  |  | $ | 224 |  |  | $ | 158 |  |  | $ | 572 |
Additions |  | 472 |  |  | 83 |  |  | 302 |  |  | 857 |
Amortization |  | (22) |  |  | (20) |  |  | (313) |  |  | (355) |
Net change |  | 450 |  |  | 63 |  |  | (11) |  |  | 502 |
Balance, end of period |  | $ | 640 |  |  | $ | 287 |  |  | $ | 147 |  |  | $ | 1,074 |
DSI |  |  |  |  |  |  |  |
Balance, beginning of period |  | $ | 8 |  |  | $ | — |  |  | $ | — |  |  | $ | 8 |
Additions |  | 235 |  |  | — |  |  | — |  |  | 235 |
Amortization |  | (3) |  |  | — |  |  | — |  |  | (3) |
Net change |  | 232 |  |  | — |  |  | — |  |  | 232 |
Balance, end of period |  | $ | 240 |  |  | $ | — |  |  | $ | — |  |  | $ | 240 |
VOBA |  |  |  |  |  |  |  |
Balance, beginning of period |  | $ | 39 |  |  | $ | 305 |  |  | $ | 20 |  |  | $ | 364 |
Acquisition from business combinations |  | 7,239 |  |  | — |  |  | — |  |  | 7,239 |
Additions |  | — |  |  | — |  |  | — |  |  | — |
Amortization |  | (269) |  |  | (21) |  |  | (1) |  |  | (291) |
Other (1) |  | — |  |  | (250) |  |  | — |  |  | (250) |
Net change |  | 6,970 |  |  | (271) |  |  | (1) |  |  | 6,698 |
Balance, end of period |  | $ | 7,009 |  |  | $ | 34 |  |  | $ | 19 |  |  | $ | 7,062 |
Total DAC, DSI, and VOBA Asset |  | $ | 7,889 |  |  | $ | 321 |  |  | $ | 166 |  |  | $ | 8,376 |
|  | Nine Months Ended September 30, 2023
|  | Annuity |  | Life |  | Property and Casualty |  | Total
|  | (Dollars in millions)
DAC |  |  |  |  |  |  |  |
Balance, beginning of period |  | $ | 43 |  |  | $ | 88 |  |  | $ | 121 |  |  | $ | 252 |
Additions |  | 139 |  |  | 114 |  |  | 355 |  |  | 608 |
Amortization |  | (9) |  |  | (12) |  |  | (313) |  |  | (334) |
Net change |  | 130 |  |  | 102 |  |  | 42 |  |  | 274 |
Balance, end of period |  | $ | 173 |  |  | $ | 190 |  |  | $ | 163 |  |  | $ | 526 |
DSI |  |  |  |  |  |  |  |
Balance, beginning of period |  | $ | 4 |  |  | $ | — |  |  | $ | — |  |  | $ | 4 |
Additions |  | 3 |  |  | — |  |  | — |  |  | 3 |
Amortization |  | — |  |  | — |  |  | — |  |  | — |
Net change |  | 3 |  |  | — |  |  | — |  |  | 3 |
Balance, end of period |  | $ | 7 |  |  | $ | — |  |  | $ | — |  |  | $ | 7 |
VOBA |  |  |  |  |  |  |  |
Balance, beginning of period |  | $ | 44 |  |  | $ | 335 |  |  | $ | 64 |  |  | $ | 443 |
Acquisition from business combinations |  | — |  |  | — |  |  | — |  |  | — |
Additions |  | — |  |  | — |  |  | — |  |  | — |
Amortization |  | (2) |  |  | (19) |  |  | (44) |  |  | (65) |
Other |  | — |  |  | — |  |  | — |  |  | — |
Net change |  | (2) |  |  | (19) |  |  | (44) |  |  | (65) |
Balance, end of period |  | $ | 42 |  |  | $ | 316 |  |  | $ | 20 |  |  | $ | 378 |
Total DAC, DSI, and VOBA Asset |  | $ | 222 |  |  | $ | 506 |  |  | $ | 183 |  |  | $ | 911 |
(1)See Note 12 - Reinsurance for details of a reinsurance transaction in relation to the Company’s Life business, resulting in the adjustment to VOBA asset recognized upon the acquisition of American National in 2022. (2)See Note 16 - Acquisitions for details of the measurement period adjustment to VOBA acquired from the acquisition of AEL in May 2024. Value of Business Acquired The VOBA asset is included in “Deferred policy acquisition costs, deferred sales inducements and value of business acquired” in the Consolidated Statements of Financial Position. The amortization of VOBA asset is recorded in “Amortization of deferred policy acquisition costs, deferred sales inducements and value of business acquired” in the Consolidated Statements of Operations. The following table provides the projected VOBA asset amortization expenses for a five-year period and thereafter:
Years |  | (Dollars in millions)
2024 |  | $ | 160 |
2025 |  | 617 |
2026 |  | 566 |
2027 |  | 513 |
2028 |  | 470 |
Thereafter |  | 4,736 |
Total amortization expense |  | $ | 7,062 |

X
- References No definition available. + Details
Name: | us-gaap_InsuranceAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for cost related directly to successful acquisition of new and renewal of insurance contract. Includes, but is not limited to, deferred policy acquisition cost, deferred sale inducement cost, and present value of future profit of insurance contract acquired in business combination. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 20 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479735/944-20-S99-2 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479432/944-30-50-2A Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 30 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/944-30/tableOfContent + Details
Name: | us-gaap_InsuranceContractAcquisitionCostTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration