XML 71 R58.htm IDEA: XBRL DOCUMENT v3.25.1
Deferred Policy Acquisition Costs, Deferred Sales Inducements and Value of Business Acquired (Tables)
12 Months Ended
Dec. 31, 2024
Insurance [Abstract]  
Schedule of Rollforward of Deferred Acquisition Costs and Value of Business Acquired
The following tables present the balances and changes in DAC, DSI and VOBA by segment:
Year Ended December 31, 2024
Successor
AnnuitiesProperty
and Casualty
Life
Insurance
Total
(Dollars in millions)
DAC
Balance at December 31, 2023
$190 $164 $218 $572 
Additions735 373 108 1,216 
Amortization(38)(405)(20)(463)
Net change697 (32)88 753 
Balance at December 31, 2024
$887 $132 $306 $1,325 
DSI
Balance at December 31, 2023
$$— $— $
Additions393 — — 393 
Amortization(8)— — (8)
Net change385 — — 385 
Balance at December 31, 2024
$393 $— $— $393 
VOBA
Balance at December 31, 2023
$39 $20 $305 $364 
Acquisition from business combinations (1)7,239 — — 7,239 
Additions2,000 — — 2,000 
Amortization(440)(10)(18)(468)
Other (2)— — (222)(222)
Net change8,799 (10)(240)8,549 
Balance at December 31, 2024
8,838 10 65 8,913 
Total DAC, DSI, and VOBA Asset at December 31, 2024
$10,118 $142 $371 $10,631 
Year Ended December 31, 2023
Successor
AnnuitiesProperty
and Casualty
Life
Insurance
Total
(Dollars in millions)
DAC
Balance at December 31, 2022
$43 $121 $88 $252 
Additions161 465 139 765 
Amortization(14)(422)(9)(445)
Net change147 43 130 320 
Balance at December 31, 2023
$190 $164 $218 $572 
DSI
Balance at December 31, 2022
$$— $— $
Additions— — 
Amortization(1)— — (1)
Net change— — 
Balance at December 31, 2023
$$— $— $
VOBA
Balance at December 31, 2022
$44 $64 $335 $443 
Amortization(5)(44)(30)(79)
Net change(5)(44)(30)(79)
Balance at December 31, 2023
39 20 305 364 
Total DAC, DSI, and VOBA Asset at December 31, 2023
$237 $184 $523 $944 
Period from May 25, 2022 to December 31, 2022
Successor
AnnuitiesProperty
and Casualty
Life
Insurance
Total
(Dollars in millions)
DAC
Balance at May 25, 2022
$— $— $— $— 
Additions44 280 112 436 
Amortization(1)(159)(24)(184)
Net change43 121 88 252 
Balance at December 31, 2022
$43 $121 $88 $252 
DSI
Balance at May 25, 2022
$— $— $— $— 
Additions— — 
Amortization— — — — 
Net change— — 
Balance at December 31, 2022
$$— $— $
VOBA
Balance at May 25, 2022
$— $— $— $— 
Acquisition from business combinations (3)46 181 351 578 
Additions— — — — 
Amortization(2)(117)(16)(135)
Other— — — — 
Net change44 64 335 443 
Balance at December 31, 2022
44 64 335 443 
Total DAC, DSI, and VOBA Asset at December 31, 2022
$91 $185 $423 $699 
Period from January 1, 2022 to May 24, 2022
PredecessorAnnuitiesProperty
and Casualty
Life
Insurance
Total
(Dollars in millions)
DAC
Balance at December 31, 2021
$381 $161 $956 $1,498 
Additions215 176 76 467 
Amortization(9)(166)(52)(227)
Net change206 10 24 240 
Balance at May 24, 2022
$587 $171 $980 $1,738 
DSI
Balance at December 31, 2021
$— $— $— $— 
Additions— — — — 
Amortization— — — — 
Net change— — — — 
Balance at May 24, 2022
$— $— $— $— 
VOBA
Balance at December 31, 2021
$— $— $— $— 
Additions— — — — 
Amortization— — — — 
Net change— — — — 
Balance at May 24, 2022
— — — — 
Total DAC, DSI, and VOBA Asset at May 24, 2022
$587 $171 $980 $1,738 
(1)See Note 16 - Acquisitions for details of the measurement period adjustment to VOBA acquired from the acquisition of AEL in May 2024.
(2)See Note 12 - Reinsurance for details of a reinsurance transaction in relation to the Company’s Life Insurance business, resulting in the adjustment to VOBA asset recognized upon the acquisition of American National in 2022.
(3)See Note 1 - Organization and Description of the Company for details of the acquisition of American National in May 2022.
Schedule of Projected VOBA Asset Amortization Expenses
The following table provides the projected VOBA asset amortization expenses for a five-year period and thereafter as of December 31, 2024:
Years(Dollars in millions)
2025$760 
2026704 
2027647 
2028600 
2029554 
Thereafter5,648 
Total amortization expense $8,913