XML 82 R69.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Schedule of Segment Results The tables below provide each segment’s results in the format that the CODM reviews its reporting segments to make decisions and assess performance.
Year Ended December 31, 2024
Successor
AnnuitiesP&CLife
Insurance
Total
(Dollars in millions)
Net premiums and other policy related revenues$3,681 $1,876 $657 
Net investment income, including reinsurance funds withheld3,139 177 362 
Segment revenues (1)(2)6,820 2,053 1,019 $9,892 
Policyholder benefit, net3,559 1,286 493 
Interest sensitive contract benefits, excluding index credits1,208 — 53 
Amortization of deferred policy acquisition costs, deferred sales inducements and value of business acquired486 405 48 
Other insurance and reinsurance expenses (3)157 — — 
Operating expenses, excluding transactions costs265 215 219 
Interest expense— — — 
Income tax expense (recovery), net72 (4)12 
Segment DOE$1,073 $151 $194 1,418 
Corporate and other DOE(182)
Depreciation and amortization expenses(76)
Deferred income tax recovery (expense) relating to basis and other changes364 
Transaction costs(189)
Mark-to-market gains (losses) on investments, including reinsurance funds withheld(472)
Mark-to-market gains (losses) on insurance contracts and other net assets(167)
Net income$696 
Year Ended December 31, 2023
Successor
AnnuitiesP&CLife
Insurance
Total
(Dollars in millions)
Net premiums and other policy related revenues$1,052 $2,090 $876 
Net investment income, including reinsurance funds withheld983 162 281 
Segment revenues (1)(2)2,035 2,252 1,157 $5,444 
Policyholder benefit, net1,118 1,529 622 
Interest sensitive contract benefits, excluding index credits455 — 66 
Amortization of deferred policy acquisition costs, deferred sales inducements and value of business acquired20 461 44 
Other insurance and reinsurance expenses (3)(30)— — 
Operating expenses, excluding transactions costs80 236 222 
Interest expense— — — 
Income tax expense (recovery), net(8)
Segment DOE$400 $19 $198 617 
Corporate and other DOE(38)
Depreciation and amortization expenses(19)
Deferred income tax recovery (expense) relating to basis and other changes(56)
Transaction costs(12)
Mark-to-market gains (losses) on investments, including reinsurance funds withheld(124)
Mark-to-market gains (losses) on insurance contracts and other net assets24 
Net income$392 
Period From May 25, 2022 to December 31, 2022
Successor
AnnuitiesP&CLife
Insurance
Total
(Dollars in millions)
Net premiums and other policy related revenues$31 $1,185 $488 
Net investment income, including reinsurance funds withheld383 100 171 
Segment revenues (1)(2)414 1,285 659 $2,358 
Policyholder benefit, net76 794 313 
Interest sensitive contract benefits, excluding index credits156 — 39 
Amortization of deferred policy acquisition costs, deferred sales inducements and value of business acquired276 43 
Other insurance and reinsurance expenses (3)— — 
Operating expenses, excluding transactions costs45 133 116 
Interest expense— — — 
Income tax expense (recovery), net— — — 
Segment DOE$134 $82 $148 364 
Corporate and other DOE30 
Depreciation and amortization expenses(12)
Deferred income tax recovery (expense) relating to basis and other changes(53)
Transaction costs(13)
Mark-to-market gains (losses) on investments, including reinsurance funds withheld(90)
Mark-to-market gains (losses) on insurance contracts and other net assets98 
Net income$324 
(1)For the years ended December 31, 2024 and December 31, 2023, and the period from May 25, 2022 to December 31, 2022 there were no significant intersegment revenues.
(2)Our consolidated revenues in the Consolidated Statements of Operations principally represent the sum of “Segment revenues” and “Unrealized net investment gains (losses), including reinsurance funds withheld” in the tables above.
(3)“Other insurance and reinsurance expenses” primarily represent “Change in fair value of market risk benefits” excluding the effect of changes in market risks (e.g., interest rates, equity markets and equity index volatility). See Note 19 - Market Risk Benefits for the details of market risk benefits.
In addition to DOE, the CODM also monitors the assets, including investments accounted for using the equity method, liabilities and equity attributable to each segment.
AnnuitiesP&CLife
Insurance
Total (1)
(Dollars in millions)
As of December 31, 2024
Assets$107,208 $4,742 $9,232 $121,182 
Liabilities98,851 2,544 6,396 107,791 
Equity8,357 2,198 2,836 13,391 
As of December 31, 2023
Assets$20,250 $4,931 $9,272 $34,453 
Liabilities16,922 4,120 7,747 28,789 
Equity3,328 811 1,525 5,664 
(1)Table excludes amounts related to Corporate and other which is not a reportable segment for ANGI.