XML 35 R24.htm IDEA: XBRL DOCUMENT
v3.25.2

Future Policy Benefits | 6 Months Ended
--- | ---
Jun. 30, 2025
Insurance [Abstract] |
Future Policy Benefits | 17. Future Policy Benefits The reconciliation of the balances described in the table below to the “Future policy benefits” in the Consolidated Statements of Financial Position is as follows.
| June 30, 2025 |  | December 31, 2024
| (Dollars in millions)
Future policy benefits: |  |  |
Annuities | $ | 6,272 |  |  | $ | 5,532 |
Life Insurance | 1,895 |  |  | 1,816 |
Deferred profit liability: |  |  |
Annuities | 94 |  |  | 81 |
Life Insurance | 86 |  |  | 76 |
Other contracts and VOBA liability | 1,682 |  |  | 1,665 |
Total future policy benefits | $ | 10,029 |  |  | $ | 9,170 |
Future Policy Benefits The balances and changes in the liability for future policy benefits are as follows:
| Six Months Ended June 30,
| 2025 |  | 2024
| Annuities |  | Life Insurance |  | Total |  | Annuities |  | Life Insurance |  | Total
| (Dollars in millions)
Present Value of Expected Net Premiums: |  |  |  |  |  |  |  |  |  |  |
Balance, beginning of period | $ | — |  |  | $ | 2,353 |  |  | $ | 2,353 |  |  | $ | — |  |  | $ | 3,145 |  |  | $ | 3,145 |
Beginning balance at original discount rate | — |  |  | 2,507 |  |  | 2,507 |  |  | — |  |  | 3,254 |  |  | 3,254 |
Effect of changes in cash flow assumptions (1) | — |  |  | 65 |  |  | 65 |  |  | — |  |  | (63) |  |  | (63) |
Effect of actual variances from expected experience | (1) |  |  | (55) |  |  | (56) |  |  | 6 |  |  | (34) |  |  | (28) |
Adjusted beginning of period balance | (1) |  |  | 2,517 |  |  | 2,516 |  |  | 6 |  |  | 3,157 |  |  | 3,163 |
Acquisition from business combination | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Issuances | 666 |  |  | 5 |  |  | 671 |  |  | 991 |  |  | 32 |  |  | 1,023 |
Interest accrual | 5 |  |  | 48 |  |  | 53 |  |  | 6 |  |  | 62 |  |  | 68 |
Net premiums collected | (673) |  |  | (148) |  |  | (821) |  |  | (1,004) |  |  | (162) |  |  | (1,166) |
Derecognitions (lapses and withdrawals) | 3 |  |  | — |  |  | 3 |  |  | — |  |  | 1 |  |  | 1 |
Ending balance at original discount rate | — |  |  | 2,422 |  |  | 2,422 |  |  | (1) |  |  | 3,090 |  |  | 3,089 |
Effect of changes in discount rate assumptions | — |  |  | (114) |  |  | (114) |  |  | — |  |  | (235) |  |  | (235) |
Balance, end of period | $ | — |  |  | $ | 2,308 |  |  | $ | 2,308 |  |  | $ | (1) |  |  | $ | 2,855 |  |  | $ | 2,854 |
Present Value of Expected Future Policy Benefits: |  |  |  |  |  |  |  |  |  |  |
Balance, beginning of period | $ | 5,532 |  |  | $ | 4,169 |  |  | $ | 9,701 |  |  | $ | 2,213 |  |  | $ | 5,040 |  |  | $ | 7,253 |
Beginning balance at original discount rate | 5,668 |  |  | 4,601 |  |  | 10,269 |  |  | 2,217 |  |  | 5,277 |  |  | 7,494 |
Effect of changes in cash flow assumptions | 6 |  |  | 77 |  |  | 83 |  |  | 1 |  |  | 74 |  |  | 75 |
Effect of actual variances from expected experience | (34) |  |  | (56) |  |  | (90) |  |  | 6 |  |  | (33) |  |  | (27) |
Adjusted beginning of period balance | 5,640 |  |  | 4,622 |  |  | 10,262 |  |  | 2,224 |  |  | 5,318 |  |  | 7,542 |
Acquisition of business combination | — |  |  | — |  |  | — |  |  | 311 |  |  | — |  |  | 311 |
Issuances | 669 |  |  | 5 |  |  | 674 |  |  | 1,003 |  |  | 32 |  |  | 1,035 |
Interest accrual | 138 |  |  | 89 |  |  | 227 |  |  | 71 |  |  | 101 |  |  | 172 |
Benefit payments | (265) |  |  | (153) |  |  | (418) |  |  | (135) |  |  | (228) |  |  | (363) |
Derecognitions (lapses and withdrawals) | 28 |  |  | — |  |  | 28 |  |  | 1 |  |  | 1 |  |  | 2 |
Foreign currency translation | 107 |  |  | — |  |  | 107 |  |  | — |  |  | — |  |  | — |
Ending balance at original discount rate | 6,317 |  |  | 4,563 |  |  | 10,880 |  |  | 3,475 |  |  | 5,224 |  |  | 8,699 |
Effect of changes in discount rate assumptions | (45) |  |  | (360) |  |  | (405) |  |  | (91) |  |  | (505) |  |  | (596) |
Balance, end of period | $ | 6,272 |  |  | $ | 4,203 |  |  | $ | 10,475 |  |  | $ | 3,384 |  |  | $ | 4,719 |  |  | $ | 8,103 |
Liability for future policy benefits | $ | 6,272 |  |  | $ | 1,895 |  |  | $ | 8,167 |  |  | $ | 3,385 |  |  | $ | 1,864 |  |  | $ | 5,249 |
Less: Reinsurance recoverables | (1) |  |  | (1,311) |  |  | (1,312) |  |  | (3) |  |  | (46) |  |  | (49) |
Net liability for future policy benefits, after reinsurance recoverable | $ | 6,271 |  |  | $ | 584 |  |  | $ | 6,855 |  |  | $ | 3,382 |  |  | $ | 1,818 |  |  | $ | 5,200 |
Weighted-average liability duration of future policy benefits (years) | 6 years |  | 14 years |  |  |  | 8 years |  | 16 years |  |
Weighted average interest accretion rate | 5.28 | % |  | 4.77 | % |  |  |  | 5.09 | % |  | 4.61 | % |  |
Weighted average current discount rate | 5.36 | % |  | 5.69 | % |  |  |  | 5.47 | % |  | 5.58 | % |  |
(1)For the six months ended June 30, 2025 and June 30, 2024, the Company recognized liability remeasurement impacts of $31 million and $60 million, respectively, from the net effect of the changes in cash flow assumptions, which were included in “Policyholder benefits and claims incurred” in the Consolidated Statements of Operations. The amounts of undiscounted and discounted expected gross premiums and future benefit payments follow:
| June 30, 2025 |  | June 30, 2024
| Undiscounted |  | Discounted |  | Undiscounted |  | Discounted
| (Dollars in millions)
Annuities |  |  |  |  |  |  |
Expected future benefit payments | $ | 10,620 |  |  | $ | 6,245 |  |  | $ | 5,531 |  |  | $ | 3,384 |
Expected future gross premiums | — |  |  | — |  |  | — |  |  | — |
Life Insurance |  |  |  |  |  |  |
Expected future benefit payments | 8,675 |  |  | 4,203 |  |  | 10,375 |  |  | 4,719 |
Expected future gross premiums | 5,482 |  |  | 3,259 |  |  | 14,649 |  |  | 8,507 |
Total |  |  |  |  |  |  |
Expected future benefit payments | 19,295 |  |  | 10,448 |  |  | 15,906 |  |  | 8,103 |
Expected future gross premiums | 5,482 |  |  | 3,259 |  |  | 14,649 |  |  | 8,507 |
The amount of revenue and interest recognized in the Consolidated Statements of Operations follows:
| Six Months Ended June 30,
| 2025 |  | 2024 |  | 2025 |  | 2024
| Gross Premiums or Assessments |  | Interest Expense
| (Dollars in millions)
Annuity | $ | 687 |  |  | $ | 1,555 |  |  | $ | 118 |  |  | $ | 81 |
Life Insurance | 206 |  |  | 391 |  |  | 41 |  |  | 72 |
20. Liability For Unpaid Claims and Claim Adjustment Expenses The liability for unpaid claims and claim adjustment expenses (“unpaid claims”) for property and casualty insurance is included in “Policy and contract claims” in the Consolidated S tatements of Financial Position and is the amount estimated for incurred but not reported (“IBNR”) claims and claims that have been reported but not settled (“case reserves”), as well as associated claim adjustment expenses. Information regarding the liability for unpaid claims is shown below:
| Three Months Ended June 30, |  | Six Months Ended June 30,
| 2025 |  | 2024 |  | 2025 |  | 2024
| (Dollars in millions)
Policy and contract claims, beginning | $ | 1,908 |  |  | $ | 1,854 |  |  | $ | 1,867 |  |  | $ | 1,870 |
Less: Unpaid claims balance, beginning – long-duration | 233 |  |  | 203 |  |  | 241 |  |  | 213 |
Gross unpaid claims balance, beginning – short-duration | 1,675 |  |  | 1,651 |  |  | 1,626 |  |  | 1,657 |
Less: Reinsurance recoverables, beginning | 337 |  |  | 306 |  |  | 288 |  |  | 302 |
Net unpaid claims balance, beginning – short-duration | 1,338 |  |  | 1,345 |  |  | 1,338 |  |  | 1,355 |
Acquisition from business combination, net of reinsurance | — |  |  | 1 |  |  | — |  |  | 1 |
Add: incurred related to: |  |  |  |  |  |  |
Current accident year | 304 |  |  | 407 |  |  | 595 |  |  | 750 |
Prior accident years | 20 |  |  | (14) |  |  | 17 |  |  | (32) |
Total incurred claims | 324 |  |  | 393 |  |  | 612 |  |  | 718 |
Less: paid claims related to: |  |  |  |  |  |  |
Current accident year | 163 |  |  | 201 |  |  | 241 |  |  | 309 |
Prior accident years | 145 |  |  | 142 |  |  | 355 |  |  | 369 |
Total paid claims | 308 |  |  | 343 |  |  | 596 |  |  | 678 |
Net unpaid claims balance, ending – short-duration | 1,354 |  |  | 1,396 |  |  | 1,354 |  |  | 1,396 |
Add: Reinsurance recoverables, ending | 303 |  |  | 271 |  |  | 303 |  |  | 271 |
Gross unpaid claims balance, ending – short-duration | 1,657 |  |  | 1,667 |  |  | 1,657 |  |  | 1,667 |
Add: Unpaid claims balance, ending – long duration | 253 |  |  | 213 |  |  | 253 |  |  | 213 |
Policy and contract claims, ending | $ | 1,910 |  |  | $ | 1,880 |  |  | $ | 1,910 |  |  | $ | 1,880 |
The estimates for ultimate incurred claims attributable to insured events of prior years increased by $20 million and increased by $17 million for the three and six months ended June 30, 2025, respectively, and decreased by $14 million and $32 million for the three and six months ended June 30, 2024, respectively. The unfavorable development in 2025 was a reflection of higher than anticipated losses arising from personal auto, personal other, and specialty market product lines. The favorable development in 2024 was a reflection of lower than anticipated losses arising from commercial other, business owners and commercial auto lines of business. For short-duration health insurance claims, the total of IBNR plus expected development on reported claims included in the liability for unpaid claims as of June 30, 2025 and December 31, 2024 were $8 million and $7 million, respectively.

X
- References No definition available. + Details
Name: | us-gaap_InsuranceAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for liabilities related to future policy benefits and unpaid claims and claim adjustments. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480081/944-40-50-3 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/944-40/tableOfContent + Details
Name: | us-gaap_LiabilityForFuturePolicyBenefitsAndUnpaidClaimsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration