XML 18 R7.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Operating activities:    
Net income (loss) $ 169.0 $ 29.0
Adjustments to reconcile net income to net cash provided by operating activities:    
Other policy revenue (502.0) (484.0)
Accretion on investments (551.0) (308.0)
Amortization of deferred policy acquisition costs, deferred sales inducements and value of business acquired 995.0 649.0
Deferral of policy acquisition costs (1,164.0) (856.0)
Gains on investments and derivatives (312.0) (614.0)
Other losses (gains) 16.0 (5.0)
Provisions for credit losses 44.0 30.0
Income from real estate partnerships, investment funds and corporations (278.0) (294.0)
Distributions from real estate partnerships, investment funds and corporations 237.0 262.0
Interest credited to policyholders' account balances 1,520.0 1,300.0
Change in fair value of embedded derivatives 389.0 1,091.0
Depreciation and amortization 122.0 109.0
Deferred income taxes 138.0 (635.0)
Changes in operating assets and liabilities:    
Insurance-related liabilities 678.0 989.0
Premiums due and other receivables (62.0) (19.0)
Funds withheld for reinsurance liabilities (238.0) (278.0)
Reinsurance recoverables and deposit assets 761.0 1,080.0
Accrued investment income (25.0) (80.0)
Working capital and other (301.0) 138.0
Cash flows provided by operating activities 1,636.0 2,104.0
Investing activities:    
Acquisition of subsidiary, net of cash acquired 0.0 10,836.0
Purchase of investments:    
Available-for-sale fixed maturity securities (13,018.0) (4,819.0)
Equity securities (73.0) (341.0)
Mortgage loans on real estate (984.0) (778.0)
Private loans (2,422.0) (2,140.0)
Investment real estate and real estate partnerships (1,144.0) (1,622.0)
Investment funds (1,848.0) (203.0)
Short-term investments (11,363.0) (6,290.0)
Other invested assets (235.0) (325.0)
Proceeds from sales and maturities of investments:    
Available-for-sale fixed maturity securities 6,749.0 3,484.0
Equity securities 84.0 22.0
Mortgage loans on real estate 2,114.0 1,184.0
Private loans 956.0 594.0
Investment real estate and real estate partnerships 90.0 319.0
Investment funds 317.0 379.0
Short-term investments 13,880.0 5,513.0
Other invested assets 258.0 38.0
Purchases of derivatives (714.0) (387.0)
Proceeds from sales and maturities of derivatives 813.0 706.0
Purchase of intangibles and property and equipment (42.0) (61.0)
Proceeds from sales of intangibles and property and equipment 0.0 28.0
Change in collateral held for derivatives 75.0 417.0
Other 22.0 11.0
Cash flows provided by (used in) investing activities (6,485.0) 6,565.0
Financing activities:    
Issuance of preferred equity 292.0 0.0
Redemption of preferred equity (400.0) 0.0
Dividends paid to stockholders (41.0) (22.0)
Payments to noncontrolling interests 0.0 (1.0)
Borrowings from related parties 206.0 0.0
Repayment of borrowings to related parties (57.0) 0.0
Borrowings from external parties 1,222.0 1,900.0
Repayment of borrowings to external parties (700.0) (1,501.0)
Policyholders’ account deposits 12,018.0 7,785.0
Policyholders’ account withdrawals (7,485.0) (6,117.0)
Debt issuance costs (13.0) (4.0)
Issuance of equity, noncontrolling interests 64.0 0.0
Distributions to noncontrolling interests (19.0) (28.0)
Cash flows provided by financing activities 5,087.0 2,012.0
Cash and cash equivalents    
Cash and cash equivalents, beginning of period 11,330.0 3,192.0
Net change during the period 238.0 10,681.0
Cash and cash equivalents, at end of period 11,568.0 13,873.0
Supplementary cash flow disclosure:    
Cash taxes paid (net of refunds received) 55.0 62.0
Cash interest paid 97.0 98.0
Non-cash transactions:    
Available-for-sale fixed maturity securities received in connection with pension risk transfer transactions 0.0 462.0
Equity securities transferred as consideration paid for acquisition of a subsidiary 0.0 218.0
Non-cash deposit on reinsurance 0.0 3,394.0
Transfer of invested assets 0.0 (1,810.0)
Fixed maturities received as proceeds from investment fund sales $ 786.0 $ 0.0