XML 111 R75.htm IDEA: XBRL DOCUMENT v3.24.1
Pension and other post-retirement benefits (Tables)
12 Months Ended
Dec. 31, 2023
Components of total pension costs
Components of net periodic benefit costs
   International single-employer
defined benefit pension plans
Other post-retirement
defined benefit plan
in202320222021202320222021
Net periodic benefit costs (CHF million)   
Service costs on benefit obligation121414000
Interest costs on benefit obligation865849532
Expected return on plan assets(135)(67)(65)000
Amortization of recognized prior service cost/(credit)111000
Amortization of recognized actuarial losses/(gains)(4)914011
Settlement losses/(gains)14118000
Net periodic benefit costs/(credits) (26)2621543
Service costs on benefit obligation are reflected in compensation and benefits. Other components of net periodic benefit costs are reflected in general and administrative expenses.
Obligations and funded status of the plans
Obligations and funded status of the plans
     International
single-employer
defined benefit
pension plans


Other post-retirement
defined benefit plan
in / end of2023202220232022
PBO (CHF million)   1
Beginning of the measurement period 1,8973,022107140
Service cost121400
Interest cost865853
Plan amendments0400
Settlements(59)(37)00
Curtailments(1)000
Actuarial losses/(gains)20(908)2(27)
Benefit payments(67)(71)(12)(11)
Exchange rate losses/(gains)(120)(185)(8)2
End of the measurement period 1,7681,89794107
Fair value of plan assets (CHF million)   
Beginning of the measurement period 2,3163,80200
Actual return on plan assets92(1,132)00
Employer contributions10161211
Settlements(59)(37)00
Benefit payments(67)(71)(12)(11)
Exchange rate gains/(losses)(126)(262)00
End of the measurement period 2,1662,31600
Total funded status recognized (CHF million)   
Funded status of the plan – over/(underfunded)398419(94)(107)
Funded status recognized in the consolidated balance sheet as of December 31 398419(94)(107)
Total amount recognized (CHF million)
Noncurrent assets52055900
Current liabilities(11)(7)(7)(10)
Noncurrent liabilities(111)(133)(87)(97)
Net amount recognized in the consolidated balance sheet as of December 31 398419(94)(107)
ABO (CHF million)   2
End of the measurement period 1,7581,88094107
1
Including estimated future salary increases.
2
Excluding estimated future salary increases.
Defined benefit pension plans in which PBO and ABO were in excess of plan assets
Defined benefit pension plans in which PBO or ABO exceeded plan assets
   PBO exceeds fair value
of plan assets
ABO exceeds fair value
of plan assets
December 312023202220232022
PBO/ABO exceeded plan assets (CHF million)   
PBO127809127146
ABO120797120135
Fair value of plan assets566956
Amounts recognized in AOCI, net of tax
Amounts recognized in AOCI, net of tax
     International
single-employer
defined benefit
pension plans


Other post-retirement
defined benefit plan



Total
end of202320222023202220232022
Amounts recognized in AOCI (CHF million)   
Actuarial gains/(losses)(599)(576)(8)(6)(607)(582)
Prior service credits/(costs)(11)(12)33(8)(9)
Total (610)(588)(5)(3)(615)(591)
Amounts recognized in other comprehensive income
Amounts recognized in OCI
   International single-employer
defined benefit pension plans
Other post-retirement
defined benefit plan
inGrossTaxNetGrossTaxNetTotal net
2023 (CHF million)   
Actuarial gains/(losses)(63)28(35)(2)0(2)(37)
Amortization of actuarial losses/(gains)(4)2(2)000(2)
Amortization of prior service costs/(credits)1010001
Immediate recognition due to curtailment/settlement1401400014
Total (52)30(22)(2)0(2)(24)
2022 (CHF million)   
Actuarial gains/(losses)(284)94(190)27(7)20(170)
Prior service credits/(costs)(4)0(4)000(4)
Amortization of actuarial losses/(gains)9(1)81019
Amortization of prior service costs/(credits)1010001
Immediate recognition due to curtailment/settlement11(3)80008
Total (267)90(177)28(7)21(156)
Weighted-average assumptions used to determine net periodic pension cost and benefit obligation
Weighted-average assumptions used to determine net periodic benefit costs and benefit obligation
   International single-employer
defined benefit pension plans
Other post-retirement
defined benefit plan
December 31202320222021202320222021
Net periodic benefit cost (%)
Discount rate - service cost4.602.902.64
Discount rate - interest cost5.032.101.565.022.231.74
Salary increases3.203.322.97
Expected long-term rate of return on plan assets4.352.011.79
Benefit obligation (%)   
Discount rate4.694.752.134.835.182.89
Salary increases3.253.183.32
Mortality tables and life expectancies for major plans
Mortality tables and life expectancies for major plans
      Life expectancy at age 65
for a male member currently
Life expectancy at age 65
for a female member currently
    aged 65aged 45aged 65aged 45
December 3120232022202320222023202220232022
Life expectancy (years)   
UKSAPS S3 light tables123.123.524.324.824.725.126.126.5
USPri-2012 mortality tables222.020.723.421.923.522.624.823.7
1
102% of Self-Administered Pension Scheme (SAPS) S3 light tables were used, which included CMI projections, with a long-term rate of improvement of 1.25% per annum.
2
The Private retirement plan 2012 (Pri-2012) mortality tables were used, with projections based on the Social Security Administration's intermediate improvement scale.
Health care cost trend rates and sensitivity
Health care cost trend rates
in / end of202320222021
Health care cost trend rate (%)   
Annual weighted-average health care cost trend rate 18.36.36.5
1
The annual health care cost trend rate is assumed to decrease gradually to achieve the long-term health care cost trend rate of 4.5% by 2034.
Plan assets measured at fair value on a recurring basis
Plan assets measured at fair value on a recurring basis
  20232022

end of




Level 1




Level 2




Level 3
Assets
measured
at net asset
value
per share




Total




Level 1




Level 2




Level 3
Assets
measured
at net asset
value
per share




Total
Plan assets at fair value (CHF million)   
Cash and cash equivalents4619900245289000118
Debt securities1,03045703001,7871,22252203262,070
   of which governments 1,0300001,0301,22244001,266
   of which corporates 0457030075704780326804
Equity securities05401670061045106
Alternative investments0(10)00(10)0(59)00(59)
   of which other 0(10)100(10)0(59)100(59)
Other investments07400740810081
Total plan assets at fair value 1,07677403162,1661,25069503712,316
1
Primarily related to derivative instruments.
Weighted-average plan asset allocation as of the measurement date
Plan asset allocation
December 3120232022
Weighted-average (%)   
Cash and cash equivalents11.45.1
Debt securities82.589.4
Equity securities3.24.5
Alternative investments(0.5)(2.5)
Insurance3.43.5
Total 100.0100.0
Weighted-average target plan asset allocation to be applied prospectively
2024 target plan asset allocation
Weighted-average (%)
Cash and cash equivalents1.5
Debt securities91.4
Equity securities3.7
Insurance3.4
Total 100.0
Estimated future benefit payments for defined benefit pension and other post-retirement defined benefit plans
Estimated future benefit payments
International
single-employer
defined benefit
pension plans


Other post-retirement
defined benefit plan
Payments (CHF million)   
20241117
20251089
20261128
20271078
20281037
For five years thereafter57231