XML 114 R78.htm IDEA: XBRL DOCUMENT v3.24.1
Transfers of financial assets and variable interest entities (Tables)
12 Months Ended
Dec. 31, 2023
Securitizations
Securitizations and asset-backed financings
in202320222021
Gains/(losses) and cash flows (CHF million)   
CMBS 
Net gain/(loss) 106(7)
Proceeds from transfer of assets 203,4013,525
Cash received on interests that continue to be held184942
RMBS 
Net gain/(loss) 10(2)70
Proceeds from transfer of assets 307,53437,048
Purchases of previously transferred financial assets or its underlying collateral00(1,604)
Servicing fees12242
Cash received on interests that continue to be held516751,088
Other asset-backed financings 
Net gain 171665
Proceeds from transfer of assets 47,0086,74012,129
Purchases of previously transferred financial assets or its underlying collateral(232)(1,479)(1,323)
Fees 5217192165
Cash received on interests that continue to be held30115314
1
Includes primarily underwriting revenues, deferred origination fees and gains or losses on the sale of newly issued securities to third parties, but excludes net interest income on assets prior to the securitization.
2
Included the receipt of non-cash beneficial interests (including risk retention securities) of CHF 0 million, CHF 512 million and CHF 180 million in 2023, 2022 and 2021, respectively.
3
Included the receipt of non-cash beneficial interests (including risk retention securities) of CHF 0 million, CHF 1,081 million and CHF 3,072 million in 2023, 2022 and 2021, respectively.
4
Included the receipt of non-cash beneficial interests (including risk retention securities) and seller financing of CHF 4,186 million, CHF 168 million and CHF 54 million in 2023, 2022 and 2021, respectively.
5
Represents primarily management fees and performance fees earned for investment management services provided to managed CLOs.
Principal amounts outstanding and total assets of SPEs resulting from continuing involvement
Principal amounts outstanding and total assets of SPEs resulting from continuing involvement
end of20232022
CHF million   
CMBS4,19517,193
RMBS22,16941,552
Other asset-backed financings20,15421,939
Principal amount outstanding relates to assets transferred from the Bank and does not include principal amounts for assets transferred from third parties.
Key economic assumptions used in measuring fair value of beneficial interests at time of transfer
Key economic assumptions used in measuring fair value of beneficial interests at time of transfer
  20222021
at time of transfer, inCMBSRMBSCMBSRMBS
CHF million, except where indicated
Fair value of beneficial interests4868471962,594
   of which level 2 4157621702,126
   of which level 3 718526468
Weighted-average life, in years4.19.55.25.3
Prepayment speed assumption (rate per annum), in % 125.022.223.037.7
Cash flow discount rate (rate per annum), in % 33.515.72.853.81.85.01.033.4
Expected credit losses (rate per annum), in % 42.75.61.349.80.94.30.132.5
Transfers of assets in which the Bank does not have beneficial interests are not included in this table.
1
Prepayment speed assumption (PSA) is an industry standard prepayment speed metric used for projecting prepayments over the life of a residential mortgage loan. PSA utilizes the constant prepayment rate (CPR) assumptions. A 100% prepayment assumption assumes a prepayment rate of 0.2% per annum of the outstanding principal balance of mortgage loans in the first month. This increases by 0.2 percentage points thereafter during the term of the mortgage loan, leveling off to a CPR of 6% per annum beginning in the 30th month and each month thereafter during the term of the mortgage loan. 100 PSA equals 6 CPR.
2
To deter prepayment, commercial mortgage loans typically have prepayment protection in the form of prepayment lockouts and yield maintenances.
3
The rate was based on the weighted-average yield on the beneficial interests.
4
The range of expected credit losses only reflects instruments with an expected credit loss greater than zero unless all of the instruments have an expected credit loss of zero.
Key economic assumptions used in measuring fair value of beneficial interests held in SPEs
Key economic assumptions used in measuring fair value of beneficial interests held in SPEs
  20232022

end of



CMBS
1


RMBS
Other asset-
backed
financing
activities
2


CMBS
1


RMBS
Other asset-
backed
financing
activities
2
CHF million, except where indicated
Fair value of beneficial interests692733595171,050519
   of which non-investment grade 27911511113734
Weighted-average life, in years0.68.14.52.89.05.1
Prepayment speed assumption (rate per annum), in % 34.120.42.421.4
Impact on fair value from 10% adverse change(2.2)(16.5)
Impact on fair value from 20% adverse change(4.6)(32.7)
Cash flow discount rate (rate per annum), in % 427.840.86.528.13.239.65.442.14.429.64.141.9
Impact on fair value from 10% adverse change(0.4)(10.4)(7.5)(8.2)(41.6)(10.5)
Impact on fair value from 20% adverse change(0.8)(20.1)(14.6)(16.1)(79.6)(20.5)
Expected credit losses (rate per annum), in % 521.735.32.624.20.735.81.129.21.525.50.537.9
Impact on fair value from 10% adverse change(0.4)(5.3)(4.3)(4.6)(19.7)(5.7)
Impact on fair value from 20% adverse change(0.7)(10.3)(8.3)(9.1)(38.2)(11.1)
1
To deter prepayment, commercial mortgage loans typically have prepayment protection in the form of prepayment lockouts and yield maintenances.
2
CDOs within this category are generally structured to be protected from prepayment risk.
3
PSA is an industry standard prepayment speed metric used for projecting prepayments over the life of a residential mortgage loan. PSA utilizes the CPR assumptions. A 100% prepayment assumption assumes a prepayment rate of 0.2% per annum of the outstanding principal balance of mortgage loans in the first month. This increases by 0.2 percentage points thereafter during the term of the mortgage loan, leveling off to a CPR of 6% per annum beginning in the 30th month and each month thereafter during the term of the mortgage loan. 100 PSA equals 6 CPR.
4
The rate was based on the weighted-average yield on the beneficial interests.
5
The range of expected credit losses only reflects instruments with an expected credit loss greater than zero unless all of the instruments have an expected credit loss of zero.
Carrying amounts of transferred financial assets and liabilities where sale treatment was not achieved
Carrying amounts of transferred financial assets and liabilities where sale treatment was not achieved
end of20232022
CHF million   
Other asset-backed financings 
Trading assets36366
Other assets178154
Liability to SPEs, included in other liabilities(214)(520)
Securities sold under repurchase agreements, securities lending transactions and obligation to return securities received as collateral
Securities sold under repurchase agreements, securities lending transactions and obligation to return securities received as collateral – by class of collateral pledged
end of20232022
CHF billion   
Government debt securities2.817.1
Corporate debt securities1.06.9
Asset-backed securities0.00.9
Equity securities0.00.2
Other0.05.1
Securities sold under repurchase agreements 3.830.2
Government debt securities0.00.2
Corporate debt securities0.00.3
Asset-backed securities0.00.2
Equity securities0.10.1
Other0.00.1
Securities lending transactions 0.10.9
Government debt securities1.01.2
Corporate debt securities0.10.4
Asset-backed securities0.10.1
Equity securities1.01.3
Other0.00.0
Obligation to return securities received as collateral, at fair value 2.23.0
Total 6.134.1
Securities sold under repurchase agreements, securities lending transactions and obligation to return securities received as collateral – by remaining contractual maturity
  Remaining contractual maturities

end of
No stated
maturity
Up to
30 days
131-90
days
More than
90 days

Total
2023 (CHF billion)   
Securities sold under repurchase agreements0.42.50.30.63.8
Securities lending transactions0.10.00.00.00.1
Obligation to return securities received as collateral, at fair value2.20.00.00.02.2
Total 2.72.50.30.66.1
2022 (CHF billion)   
Securities sold under repurchase agreements4.112.85.97.430.2
Securities lending transactions0.50.20.00.20.9
Obligation to return securities received as collateral, at fair value3.00.00.00.03.0
Total 7.613.05.97.634.1
1
Includes overnight transactions.
Consolidated VIEs in which the Group was primary beneficiary
Consolidated VIEs in which the Bank was the primary beneficiary
  Financial intermediation

end of
CDO/
CLO
CP
Conduit
Securi-
tizations

Funds

Loans

Other

Total
2023 (CHF million)   
Cash and due from banks040798259161
Central bank funds sold, securities purchased under resale agreements and securities borrowing transactions0001001
Trading assets007232037201,115
Other investments000394390478
Net loans000015146161
Other assets0221,113341051381,412
   of which loans held-for-sale 021782100120
   of which premises and equipment 0000000
Total assets of consolidated VIEs 0621,9151029562933,328
Trading liabilities0000303
Short-term borrowings000100010
Long-term debt001,392001001,492
Other liabilities032123872127
Total liabilities of consolidated VIEs 031,39422411721,632
2022 (CHF million)   
Cash and due from banks159468172411229
Trading assets09541,1542345702,588
Other investments00058587136781
Net loans03,26000161343,410
Other assets2812,4661,34939424174,594
   of which loans held-for-sale 2792,44511921002,864
Total assets of consolidated VIEs 2966,7742,5711371,12669811,602
Trading liabilities01,05700601,063
Short-term borrowings03,124013003,137
Long-term debt8401,860001522,096
Other liabilities0492194970189
Total liabilities of consolidated VIEs 844,2301,86232552226,485
Non-consolidated VIEs
Non-consolidated VIEs
  Financial intermediation

end of
CDO/
CLO
CP
Conduit
1Securi-
tizations

Funds

Loans

Other

Total
2023 (CHF million)   
Trading assets22201,82354988653,467
Net loans1241,8951,1088,92674912,703
Other assets8029767291465
Total variable interest assets 231243,7201,7549,0011,90516,635
Maximum exposure to loss 233483,8641,75411,0972,08219,078
Total assets of non-consolidated VIEs 8,18416235,63796,26028,0554,225172,523
2022 (CHF million)   
Trading assets21403,87775071,8166,664
Net loans3141,4402,5211,9347,6172,20116,027
Other assets60312248841,019
Total variable interest assets 5341,4406,4012,8067,6284,90123,710
Maximum exposure to loss 5474,3749,5142,8069,9995,49032,730
Total assets of non-consolidated VIEs 9,7137,29779,322115,90038,63214,620265,484
1
Includes liquidity facilities provided to third-party CP conduits through Alpine.