v3.22.2
Investments (Tables)
6 Months Ended
Jun. 30, 2022
Investments, Debt and Equity Securities [Abstract]  
Fair Value of Derivative Instruments
The following tables indicate the location of derivative related items on the Statements of Financial Condition as well as the effect of derivative instruments on the Statements of Operations during the reporting period.
 
Fair Value of Derivative Instruments as of June 30, 2022
 
         
Asset Derivatives
   
Liability Derivatives
 
Derivatives Not
Accounted for
as Hedging Instruments
  
Fund
  
Statements of
Financial Condition Location
  
Unrealized

Appreciation
   
Statements of
Financial Condition Location
  
Unrealized

Depreciation
 
VIX Futures Contracts
      Receivables on open futures contracts      Payable on open futures contracts   
   ProShares Short VIX Short-Term Futures ETF       $ 1,517,614
*
 
     $ —    
   ProShares Ultra VIX Short-Term Futures ETF         41,121,658
*
 
       5,677,140
*
 
   ProShares VIX Mid-Term Futures ETF         3,151,792
*
 
       71,125
*
 
   ProShares VIX Short-Term Futures ETF         5,185,782
*
 
       1,810,355
*
 
Commodities Contracts
      Receivables on open futures contracts and/or unrealized appreciation on swap agreements      Payable on open futures contracts and/or unrealized depreciation on swap agreements   
   ProShares Ultra Bloomberg Crude Oil         76,385,739
*
 
       170,218,095
*
 
   ProShares Ultra Bloomberg Natural Gas         —            194,426,957
*
 
   ProShares Ultra Gold         —            10,384,367
*
 
  
ProShares Ultra Silver
     
 
—  
 
    
 
64,729,871
*
 
   ProShares UltraShort           
   Bloomberg Crude Oil         28,869,220
*
 
       352,389
*
 
   ProShares UltraShort Bloomberg Natural Gas         154,070,341
*
 
       —    
   ProShares UltraShort Gold         1,532,546
*
 
       —    
   ProShares UltraShort Silver         4,389,928
*
 
       —    
Foreign Exchange Contracts
      Unrealized appreciation on foreign currency forward contracts, and/or receivables on open futures contracts      Unrealized depreciation on foreign currency forward contracts, and/or payable on open futures contracts   
   ProShares Ultra Euro         17,639          350,034  
   ProShares Ultra Yen         2,012          79,162  
   ProShares UltraShort Euro         3,382,293          187,210  
   ProShares UltraShort Yen         1,127,711          156,206  
        
 
 
      
 
 
 
     
Combined Trust:
  
$
320,754,275
*
 
    
$
448,442,911
*
 
 
*
Includes cumulative appreciation (depreciation) of futures contracts as reported in the Schedule of Investments. Only current day’s variation margin is reported within the Statements of Financial Condition in receivable/payable on open futures.
 
Fair Value of Derivative Instruments as of December 31, 2021
 
         
Asset Derivatives
   
Liability Derivatives
 
Derivatives Not
Accounted for as
Hedging Instruments
  
Fund
  
Statements of
Financial Condition
Location
  
Unrealized

Appreciation
   
Statements of
Financial Condition
Location
  
Unrealized

Depreciation
 
VIX Futures Contracts
      Receivables on open futures contracts, unrealized appreciation on swap agreements      Payable on open futures contracts, unrealized depreciation on swap agreements   
   ProShares Short VIX Short-Term Futures ETF       $ 31,275,278
*
 
     $ —    
   ProShares Ultra VIX Short-Term Futures ETF         —            126,834,194
*
 
   ProShares VIX Mid-Term Futures ETF         642,035
*
 
       1,266,423
*
 
   ProShares VIX Short-Term Futures ETF         —            30,130,619
*
 
Commodities Contracts
      Receivables on open futures contracts and/or unrealized appreciation on swap agreements      Payable on open futures contracts and/or unrealized depreciation on swap agreements   
   ProShares Ultra Bloomberg Crude Oil         211,383,818
*
 
       —    
   ProShares Ultra Bloomberg Natural Gas         —            8,206,161
*
 
   ProShares Ultra Gold         9,294,082
*
 
       —    
   ProShares Ultra Silver         43,098,244
*
 
       —    
   ProShares UltraShort Bloomberg Crude Oil         549,283
*
 
       8,958,745
*
 
   ProShares UltraShort Bloomberg Natural Gas         13,436,251
*
 
       —    
   ProShares UltraShort Gold         158,079
*
 
       993,117
*
 
   ProShares UltraShort Silver         652,493          *1,921,414
*
 
Foreign Exchange Contracts
      Unrealized appreciation on foreign currency forward contracts, and/or receivables on open futures contracts      Unrealized depreciation on foreign currency forward contracts, and/or payable on open futures contracts   
   ProShares Short Euro         —            5,400
*
 
   ProShares Ultra Euro         84,150          1,498  
   ProShares Ultra Yen         821          93,933  
   ProShares UltraShort Australian Dollar         —            65,155
*
 
   ProShares UltraShort Euro         135,118          343,159  
   ProShares UltraShort Yen         1,237,168          367,588  
        
 
 
      
 
 
 
     
Combined Trust:
  
$
311,946,820
*
 
    
$
179,187,406
*
 
Effect of Derivative Instruments on Statements of Operations
The Effect of Derivative Instruments on the Statement of Operations
For the three months ended June 30, 2022
 
Derivatives Not Accounted
for as Hedging Instruments
  
Location of Gain
(Loss) on Derivatives
Recognized in Income
  
Fund
  
Realized Gain

(Loss) on

Derivatives

Recognized in

Income
   
Change in

Unrealized

Appreciation

(Depreciation) on

Derivatives

Recognized in

Income
 
VIX Futures Contracts
   Net realized gain (loss) on futures contracts/ changes in unrealized appreciation (depreciation) on futures contracts        
      ProShares Short VIX Short-Term Futures ETF    $ (13,029,194   $ (34,466,848
      ProShares Ultra VIX Short-Term Futures ETF      91,039,435       196,657,178  
      ProShares VIX Mid-Term Futures ETF      7,862,052       4,040,230  
      ProShares VIX Short-Term Futures ETF      23,659,182       46,680,364  
Commodities Contracts
   Net realized gain (loss) on futures contracts and swap agreements/ changes in unrealized appreciation (depreciation) on futures contracts and swap agreements        
      ProShares Ultra Bloomberg Crude Oil      363,296,092       (211,138,245
      ProShares Ultra Bloomberg Natural Gas      164,990,694       (271,251,560
      ProShares Ultra Gold      (57,901,083     4,971,202  
      ProShares Ultra Silver      (156,194,175     (50,071,519
      ProShares UltraShort Bloomberg Crude Oil      (102,594,000     34,810,301  
      ProShares UltraShort Bloomberg Natural Gas      (282,646,685     228,166,248  
      ProShares UltraShort Gold      4,557,870       298,236  
      ProShares UltraShort Silver      9,411,232       3,849,687  
Foreign Exchange Contracts
   Net realized gain (loss) on futures and/ or foreign currency forward contracts/ changes in unrealized appreciation (depreciation) on futures and/ or foreign currency forward contracts        
      ProShares Ultra Euro      (446,365     (282,077
      ProShares Ultra Yen      (761,478     154,501  
      ProShares UltraShort Euro      3,065,129       3,061,048  
      ProShares UltraShort Yen      7,917,170       (1,364,477
        
 
 
   
 
 
 
     
Combined Trust
  
$
62,225,876
 
 
$
(45,885,731
 
*
Includes cumulative appreciation (depreciation) of futures contracts as reported in the Schedule of Investments. Only current day’s variation margin is reported within the Statements of Financial Condition in receivable/payable on open futures.
 
The Effect of Derivative Instruments on the Statement of Operations
For the six months ended June 30, 2022
 
Derivatives Not Accounted
for as Hedging Instruments
  
Location of Gain
(Loss) on Derivatives
Recognized in Income
  
Fund
  
Realized Gain

(Loss) on

Derivatives

Recognized in

Income
   
Change in

Unrealized

Appreciation

(Depreciation) on

Derivatives

Recognized in

Income
 
VIX Futures Contracts
   Net realized gain (loss) on futures contracts and/or swap agreements/ changes in unrealized appreciation (depreciation) on futures contracts and/or swap agreements        
      ProShares Short VIX Short-Term Futures ETF    $ (54,129,808   $ (29,757,664
      ProShares Ultra VIX Short-Term Futures ETF      372,034,119       162,278,712  
      ProShares VIX Mid-Term Futures ETF      12,653,885       3,705,055  
      ProShares VIX Short-Term Futures ETF      77,393,309       33,506,046  
Commodities Contracts
   Net realized gain (loss) on futures contracts and swap agreements/ changes in unrealized appreciation (depreciation) on futures contracts and swap agreements        
      ProShares Ultra Bloomberg Crude Oil      1,162,719,162       (305,216,174
      ProShares Ultra Bloomberg Natural Gas      241,211,382       (186,220,796
      ProShares Ultra Gold      (82,487     (19,678,449
      ProShares Ultra Silver      (39,557,148     (107,828,115
      ProShares UltraShort Bloomberg Crude Oil      (209,076,101     36,926,293  
      ProShares UltraShort Bloomberg Natural Gas      (397,312,383     140,634,090  
      ProShares UltraShort Gold      (1,750,803     2,367,584  
      ProShares UltraShort Silver      2,037,486       5,658,849  
Foreign Exchange Contracts
   Net realized gain (loss) on futures and/ or foreign currency forward contracts/ changes in unrealized appreciation (depreciation) on futures and/ or foreign currency forward contracts        
      ProShares Ultra Euro      (887,395     (415,047
      ProShares Ultra Yen      (880,249     15,962  
      ProShares UltraShort Euro      5,607,263       3,403,124  
      ProShares UltraShort Yen      8,997,343       101,925  
        
 
 
   
 
 
 
     
Combined Trust:
  
$
1,178,977,575
 
 
$
(260,518,605
 
The Effect of Derivative Instruments on the Statement of Operations
For the three months ended June 30, 2021
 
Derivatives Not Accounted
for as Hedging Instruments
  
Location of Gain
(Loss) on Derivatives
Recognized in Income
  
Fund
  
Realized Gain

(Loss) on

Derivatives

Recognized in

Income
   
Change in

Unrealized

Appreciation

(Depreciation) on

Derivatives

Recognized in

Income
 
VIX Futures Contracts
   Net realized gain (loss) on futures contracts and/or swap agreements/ changes in unrealized appreciation (depreciation) on futures contracts and/or swap agreements        
      ProShares Short VIX Short-Term Futures ETF    $ 109,337,017     $ (13,290,409
      ProShares Ultra VIX Short-Term Futures ETF      (854,529,061     244,143,655  
      ProShares VIX Mid-Term Futures ETF      (14,405,542     3,575,301  
      ProShares VIX Short-Term Futures ETF      (175,846,641     39,005,837  
Commodities Contracts
   Net realized gain (loss) on futures contracts and swap agreements/ changes in unrealized appreciation (depreciation) on futures contracts and swap agreements        
      ProShares Ultra Bloomberg Crude Oil      320,505,659       157,999,797  
      ProShares Ultra Bloomberg Natural Gas      4,901,288       28,350,804  
      ProShares Ultra Gold      45,506,367       (33,461,145
      ProShares Ultra Silver      116,370,479       (48,336,770
      ProShares UltraShort Bloomberg Crude Oil      (26,010,421     (9,944,438
      ProShares UltraShort Bloomberg Natural Gas      (10,305,304     (33,691,003
      ProShares UltraShort Gold      (6,984,547     3,807,080  
      ProShares UltraShort Silver      (5,876,456     (923,486
Foreign Exchange Contracts
   Net realized gain (loss) on futures and/ or foreign currency forward contracts/ changes in unrealized appreciation (depreciation) on futures and/ or foreign currency forward contracts        
      ProShares Short Euro      (38,172     17,623  
      ProShares Ultra Euro      95,412       (13,092
      ProShares Ultra Yen      (140,007     118,748  
      ProShares UltraShort Australian Dollar      (7,133     58,291  
      ProShares UltraShort Euro      (795,757     (509,443
      ProShares UltraShort Yen      1,598,086       (1,644,087
        
 
 
   
 
 
 
     
Combined Trust
  
$
(496,624,733
 
$
335,263,263
 
 
The Effect of Derivative Instruments on the Statement of Operations
For the six months ended June 30, 2021
 
Derivatives Not Accounted
for as Hedging Instruments
  
Location of Gain
(Loss) on Derivatives
Recognized in Income
  
Fund
  
Realized Gain

(Loss) on

Derivatives

Recognized in

Income
   
Change in

Unrealized

Appreciation

(Depreciation) on

Derivatives

Recognized in

Income
 
VIX Futures Contracts
   Net realized gain (loss) on futures contracts and/or swap agreements/ changes in unrealized appreciation (depreciation) on futures contracts and/or swap agreements        
      ProShares Short VIX Short-Term Futures ETF    $ 133,546,434     $ 28,831,483  
      ProShares Ultra VIX Short-Term Futures ETF      (1,559,047,085     (40,235,121
      ProShares VIX Mid-Term Futures ETF      (10,866,226     (4,701,371
      ProShares VIX Short-Term Futures ETF      (252,481,234     (14,433,077
Commodities Contracts
   Net realized gain (loss) on futures contracts and swap agreements/ changes in unrealized appreciation (depreciation) on futures contracts and swap agreements        
      ProShares Ultra Bloomberg Crude Oil      654,856,887       192,993,880  
      ProShares Ultra Bloomberg Natural Gas      46,483,673       10,550,021  
      ProShares Ultra Gold      (5,741,765     (34,695,444
      ProShares Ultra Silver      121,281,030       (186,102,472
      ProShares UltraShort Bloomberg Crude Oil      (75,188,186     (4,307,804
      ProShares UltraShort Bloomberg Natural Gas      (16,664,698     (17,797,456
      ProShares UltraShort Gold      (2,981,357     3,626,416  
      ProShares UltraShort Silver      (8,808,807     6,542,278  
Foreign Exchange Contracts
   Net realized gain (loss) on futures and/ or foreign currency forward contracts/ changes in unrealized appreciation (depreciation) on futures and/ or foreign currency forward contracts        
      ProShares Short Euro      31,221       96,177  
      ProShares Ultra Euro      68,070       (324,232
      ProShares Ultra Yen      (279,474     (137,341
      ProShares UltraShort Australian Dollar      (171,677     264,343  
      ProShares UltraShort Euro      (725,230     3,881,954  
      ProShares UltraShort Yen      2,857,659       1,256,801  
        
 
 
   
 
 
 
     
Combined Trust:
  
$
(973,830,765)
 
 
$
(54,690,965)
 
Offsetting of Financial Assets and Liabilities The following table presents each Fund’s derivatives by investment type and by counterparty net of amounts available for offset under a master netting agreement and the related collateral received or pledged by the Funds as of June 30, 2022.
 
Fair Values of Derivative Instruments as of June 30, 2022
 
    
Assets
    
Liabilities
 
Fund
  
Gross Amounts
of Recognized
Assets presented
in the
Statements of
Financial
Condition
    
Gross Amounts
Offset in the
Statements of
Financial
Condition
    
Net Amounts of
Assets presented
in the
Statements of
Financial
Condition
    
Gross Amounts
of Recognized
Liabilities
presented in the
Statements of
Financial
Condition
    
Gross Amounts
Offset in the
Statements of
Financial
Condition
    
Net Amounts of
Liabilities
presented in the
Statements of
Financial
Condition
 
ProShares Ultra Bloomberg
                 
Crude Oil
                 
Swap agreements
   $ —        $ —        $ —        $ 152,287,155      $ —        $ 152,287,155  
ProShares Ultra Euro
                 
Foreign currency forward contracts
     17,639        —          17,639        350,034        —          350,034  
ProShares Ultra Gold
                 
Swap agreements
     —          —          —          6,451,858        —          6,451,858  
ProShares Ultra Silver
                 
Swap agreements
     —          —          —          60,411,930        —          60,411,930  
ProShares Ultra Yen
                 
Foreign currency forward contracts
     2,012        —          2,012        79,162        —          79,162  
ProShares UltraShort Euro
                 
Foreign currency forward contracts
     3,382,293        —          3,382,293        187,210        —          187,210  
ProShares UltraShort Gold
                 
Swap agreements
     720,984        —          720,984        —          —          —    
ProShares UltraShort Silver
                 
Swap agreements
     1,873,038        —          1,873,038        —          —          —    
ProShares UltraShort Yen
                 
Foreign currency forward contracts
     1,127,711        —          1,127,711        156,206        —          156,206  
The following table presents each Fund’s derivatives by investment type and by counterparty net of amounts available for offset under a master netting agreement and the related collateral received or pledged by the Funds as of December 31, 2021:
 
Fair Values of Derivative Instruments as of December 31, 2021
 
    
Assets
    
Liabilities
 
Fund
  
Gross Amounts
of Recognized
Assets presented
in the
Statements of
Financial
Condition
    
Gross Amounts
Offset in the
Statements of
Financial
Condition
    
Net Amounts of
Assets presented
in the
Statements of
Financial
Condition
    
Gross Amounts
of Recognized
Liabilities
presented in the
Statements of
Financial
Condition
    
Gross Amounts
Offset in the
Statements of
Financial
Condition
    
Net Amounts of
Liabilities
presented in the
Statements of
Financial
Condition
 
ProShares Ultra Bloomberg
                                                     
Crude Oil
                                                     
Swap agreements
   $ 63,928,293      $ —        $ 63,928,293      $ —        $ —        $ —    
ProShares Ultra Euro
                                                     
Foreign currency forward contracts
     84,150        —          84,150        1,498        —          1,498  
ProShares Ultra Gold
                                                     
Swap agreements
     8,639,188        —          8,639,188        —          —          —    
ProShares Ultra Silver
                                                     
Swap agreements
     40,591,699        —          40,591,699        —          —          —    
ProShares Ultra VIX Short-Term
                                                     
Futures ETF
                                                     
Swap agreements
     —          —          —          477,437        —          477,437  
ProShares Ultra Yen
                                                     
Foreign currency forward contracts
     821        —          821        93,933        —          93,933  
ProShares UltraShort Euro
                                                     
Foreign currency forward contracts
     135,118        —          135,118        343,159        —          343,159  
ProShares UltraShort Gold
                                                     
Swap agreements
     —          —          —          993,117        —          993,117  
ProShares UltraShort Silver
                                                     
Swap agreements
     —          —          —          1,921,414        —          1,921,414  
ProShares UltraShort Yen
                                                     
Foreign currency forward contracts
     1,237,168        —          1,237,168        367,588        —          367,588  
Gross Amounts Not Offset in Statements of Financial Condition
Asset (Liability) amounts shown in the table below represent amounts owed to (by) the Funds for the derivative-related investments at June 30, 2022. These amounts may be collateralized by cash or financial instruments, segregated for the benefit of the Funds or the counterparties, depending on whether the related contracts are in an appreciated or depreciated position at period end. Amounts shown in the column labeled “Net Amount” represent the uncollateralized portions of these amounts at period end. These amounts may be un-collateralized due to timing differences related to market movements or due to minimum thresholds for collateral movement, as further described above under the caption “Accounting for Derivative Instruments”.
 
Gross Amounts Not Offset in the Statements of Financial Condition as of June 30, 2022
 
Fund
  
Amounts of Recognized Assets /
(Liabilities) presented in the

Statements of Financial Condition
    
Financial Instruments for
the Benefit of (the Funds) /
the Counterparties
    
Cash Collateral for the
Benefit of (the Funds) /

the Counterparties
    
Net Amount
 
ProShares Ultra Bloomberg Crude Oil
           
Citibank, N.A.
   $ (21,668,621    $ —        $ 21,668,621      $ —    
Goldman Sachs International
     (42,218,820      —          42,218,820        —    
Morgan Stanley & Co. International PLC
     (37,530,948      —          37,530,948        —    
Societe Generale
     (20,435,337      18,175,337        2,260,000        —    
UBS AG
     (30,433,429      22,524,429        7,909,000        —    
ProShares Ultra Euro
           
Goldman Sachs International
     (123,538      123,538        —          —    
UBS AG
     (208,857      208,857        —          —    
ProShares Ultra Gold
           
Citibank, N.A.
     (2,221,389      1,781,389        440,000        —    
Goldman Sachs International
     (1,919,639      1,919,639        —          —    
UBS AG
     (2,310,830      543,830        1,767,000        —    
ProShares Ultra Silver
           
Citibank, N.A.
     (14,941,465      —          14,941,465        —    
Goldman Sachs International
     (18,119,916      18,119,916        —          —    
Morgan Stanley & Co. International PLC
     (15,214,853      —          15,214,853        —    
UBS AG
     (12,135,696      9,307,696        2,828,000        —    
ProShares Ultra Yen
           
Goldman Sachs International
     (34,398      34,398        —          —    
UBS AG
     (42,752      42,752        —          —    
ProShares UltraShort Euro
           
Goldman Sachs International
     1,245,143        (1,245,143      —          —    
UBS AG
     1,949,940        (1,892,423 )      —        57,517  
ProShares UltraShort Gold
           
Citibank, N.A.
     295,777        —          —          295,777  
Goldman Sachs International
     193,824        —          —          193,824  
UBS AG
     231,383        —          —          231,383  
ProShares UltraShort Silver
           
Citibank, N.A.
     221,841        —          —          221,841  
Goldman Sachs International
     808,139        (510,736      —          297,403  
Morgan Stanley & Co. International PLC
     638,732        —          (381,000      257,732  
UBS AG
     204,326        —          —          204,326  
ProShares UltraShort Yen
           
Goldman Sachs International
     162,849        —          —          162,849  
UBS AG
     806,656        (806,656      —          —    
Asset (Liability) amounts shown in the table below represent amounts owed to (by) the Funds for the derivative-related investments at December 31, 2021. These amounts may be collateralized by cash or financial instruments, segregated for the benefit of the Funds or the counterparties, depending on whether the related contracts are in an appreciated or depreciated position at period end. Amounts shown in the column labeled “Net Amount” represent the uncollateralized portions of these amounts at period end. These amounts may be un-collateralized due to timing differences related to market movements or due to minimum thresholds for collateral movement, as further described above under the caption “Accounting for Derivative Instruments”.
 
Gross Amounts Not Offset in the Statements of Financial Condition as of December 31, 2021
 
    
Amounts of Recognized
Assets / (Liabilities)
presented in the
Statements of Financial
Condition
    
Financial Instruments
for the Benefit of (the
Funds) / the
Counterparties
    
Cash Collateral for the
Benefit of (the Funds) /
the Counterparties
    
Net Amount
 
ProShares Ultra Bloomberg Crude Oil
                                   
Citibank, N.A.
   $ 9,839,441      $ —        $ (9,839,441    $ —    
Goldman Sachs International
     13,920,431        (13,889,225      (31,206      —    
Morgan Stanley & Co. International PLC
     17,042,319        —          (17,042,319      —    
Societe Generale
     9,295,046        (9,292,398      (2,648      —    
UBS AG
     13,831,056        —          (13,831,056)        —    
ProShares Ultra Euro
                                   
Goldman Sachs International
     10,301        —          —          10,301  
UBS AG
     72,351        —          —          72,351  
ProShares Ultra Gold
                                   
Citibank, N.A.
     2,974,490        —          (2,100,000      874,490  
Goldman Sachs International
     2,570,443        (1,877,749      (250      692,444  
UBS AG
     3,094,255        —          (2,180,000      914,255  
ProShares Ultra Silver
                                   
Citibank, N.A.
     10,785,304        —          (7,890,000      2,895,304  
Goldman Sachs International
     10,781,897        (8,181,572      (5,925      2,594,400  
Morgan Stanley & Co. International PLC
     10,046,034        —          (7,306,000      2,740,034  
UBS AG
     8,978,464        —          (6,570,000      2,408,464  
ProShares Ultra VIX Short-Term Futures ETF
                                   
Goldman Sachs & Co.
     (477,437      —          —          (477,437
ProShares Ultra Yen
                                   
Goldman Sachs International
     (54,919      —          54,919        —    
UBS AG
     (38,193      —          —          (38,193
ProShares UltraShort Euro
                                   
Goldman Sachs International
     (83,325      83,325        —          —    
UBS AG
     (124,716      124,716        —          —    
ProShares UltraShort Gold
                                   
Citibank, N.A.
     (407,735      407,735        —          —    
Goldman Sachs International
     (266,413      266,413        —          —    
UBS AG
     (318,969      318,969        —          —    
ProShares UltraShort Silver
                                   
Citibank, N.A.
     (367,632      367,632        —          —    
Goldman Sachs International
     (486,710      368,710        118,000        —    
Morgan Stanley & Co. International PLC
     (385,104      —          385,104        —    
UBS AG
     (681,968      681,968        —          —    
ProShares UltraShort Yen
                                   
Goldman Sachs International
     312,169        (302,523      —          9,646  
UBS AG
     557,411        —          (520,000      37,411