XML 53 R23.htm IDEA: XBRL DOCUMENT v3.19.2
Derivative Instruments and Hedging Activities (Tables)
6 Months Ended
Jun. 30, 2019
Teucrium Commodity Trust - Combined [Member]  
Schedule of fair value of derivative instruments

Offsetting of Financial Assets and Derivative Assets as of June 30, 2019

 

                      (iv)        
    (i)      (ii)      (iii) = (i)-(ii)      Gross Amount Not Offset in the Statement of Assets and Liabilities     (v) = (iii)-(iv)   
Description   Gross Amount of Recognized Assets     Gross Amount Offset in the Statement of Assets and Liabilities     Net Amount Presented in the Statement of Assets and Liabilities     Futures Contracts Available for Offset   Due to Broker     Net Amount  
Commodity Price                                  
Corn futures contracts   $ 3,226,613     $ -     $ 3,226,613     $ -   $ 3,226,613     $ -  
Soybeans futures contracts   $ 1,431,225     $ -     $ 1,431,225     $ -   $ 738,351     $ 692,874  
Sugar futures contracts   $ 77,426     $ -     $ 77,426     $ 77,426   $ -     $ -  
Wheat futures contracts   $ 4,491,550     $ -     $ 4,491,550     $ 1,325,775   $ 3,165,775     $ -  

 

Offsetting of Financial Liabilities and Derivative Liabilities as of June 30, 2019

 

                      (iv)        
    (i)      (ii)      (iii) = (i)-(ii)      Gross Amount Not Offset in the Statement of Assets and Liabilities     (v) = (iii)-(iv)   
Description   Gross Amount of Recognized Liabilities     Gross Amount Offset in the Statement of Assets and Liabilities     Net Amount Presented in the Statement of Assets and Liabilities     Futures Contracts Available for Offset   Due to Broker     Net Amount  
Commodity Price                                  
Sugar futures contracts   $ 100,196     $ -     $ 100,196     $ 77,426   $ 22,770     $ -  
Wheat futures contracts   $ 1,325,775     $ -     $ 1,325,775     $ 1,325,775   $ -     $ -  

  

Offsetting of Financial Assets and Derivative Assets as of December 31, 2018

 

                      (iv)        
    (i)      (ii)      (iii) = (i)-(ii)      Gross Amount Not Offset in the Statement of Assets and Liabilities     (v) = (iii)-(iv)   
Description   Gross Amount of Recognized Assets     Gross Amount Offset in the Statement of Assets and Liabilities     Net Amount Presented in the Statement of Assets and Liabilities     Futures Contracts Available for Offset   Due to Broker     Net Amount  
Commodity Price                                  
Corn futures contracts   $ 107,363     $ -     $ 107,363     $ 107,363   $ -     $ -  
Soybeans futures contracts   $ 228,400     $ -     $ 228,400     $ 39,250   $ -     $ 189,150  
Sugar futures contracts   $ 233,979     $ -     $ 233,979     $ 47,656   $ -     $ 186,323  

  

Offsetting of Financial Liabilities and Derivative Liabilities as of December 31, 2018

 

                      (iv)        
    (i)      (ii)      (iii) = (i)-(ii)      Gross Amount Not Offset in the Statement of Assets and Liabilities     (v) = (iii)-(iv)   
Description   Gross Amount of Recognized Liabilities     Gross Amount Offset in the Statement of Assets and Liabilities     Net Amount Presented in the Statement of Assets and Liabilities     Futures Contracts Available for Offset   Due to Broker     Net Amount  
Commodity Price                                  
Corn futures contracts   $ 1,297,288     $ -     $ 1,297,288     $ 107,363   $ 1,189,925     $ -  
Soybeans futures contracts   $ 39,250     $ -     $ 39,250     $ 39,250   $ -     $ -  
Sugar futures contracts   $ 47,656     $ -     $ 47,656     $ 47,656   $ -     $ -  
Wheat futures contracts   $ 3,985,400     $ -     $ 3,985,400     $ -   $ 3,985,400     $ -  

  

Summary of realized and unrealized gains (losses) of the derivative instruments

Three months ended June 30, 2019

 

    Realized Loss on Commodity Futures Contracts     Net Change in Unrealized Appreciation (Depreciation) on Commodity Futures Contracts  
Commodity Price            
Corn futures contracts   $ (2,187,325 )   $ 6,531,538  
Soybeans futures contracts     (1,187,050 )     1,746,950  
Sugar futures contracts     (68,701 )     (269,125 )
Wheat futures contracts     (4,271,888 )     9,268,062  
Total commodity futures contracts   $ (7,714,964 )   $ 17,277,425  

 

Three months ended June 30, 2018

 

    Realized Gain (Loss) on Commodity Futures Contracts     Net Change in Unrealized (Depreciation) Appreciation on Commodity Futures Contracts  
Commodity Price            
Corn futures contracts   $ 1,931,575     $ (8,790,088 )
Soybeans futures contracts     (2,413 )     (2,456,537 )
Sugar futures contracts     (1,028,754 )     278,275  
Wheat futures contracts     3,567,188       (1,350,213 )
Total commodity futures contracts   $ 4,467,596     $ (12,318,563 )

 

Six months ended June 30, 2019

 

    Realized (Loss) Gain on Commodity Futures Contracts     Net Change in Unrealized Appreciation (Depreciation) on Commodity Futures Contracts  
Commodity Price            
Corn futures contracts   $ (3,093,050 )   $ 4,416,538  
Soybeans futures contracts     (1,153,412 )     1,242,075  
Sugar futures contracts     292,667       (209,093 )
Wheat futures contracts     (8,367,250 )     7,151,175  
Total commodity futures contracts   $ (12,321,045 )   $ 12,600,695  

 

Six months ended June 30, 2018 

 

    Realized Gain (Loss) on Commodity Futures Contracts     Net Change in Unrealized Depreciation on Commodity Futures Contracts  
Commodity Price            
Corn futures contracts   $ 3,170,538     $ (4,809,338 )
Soybeans futures contracts     (80,012 )     (1,574,000 )
Sugar futures contracts     (1,297,867 )     (608,462 )
Wheat futures contracts     4,899,850       (262,050 )
Total commodity futures contracts   $ 6,692,509     $ (7,253,850 )

  

Teucrium Corn Fund [Member]  
Schedule of fair value of derivative instruments

Offsetting of Financial Assets and Derivative Assets as of June 30, 2019

 

    (i)     (ii)     (iii) = (i-ii)     (iv)       (v) = (iii)-(iv)  
                      Gross Amount Not Offset in the Statement of Assets and Liabilities        
Description   Gross Amount of Recognized Assets     Gross Amount Offset in the Statement of Assets and Liabilities     Net Amount Presented in the Statement of Assets and Liabilities     Futures Contracts Available for Offset     Due to Broker     Net Amount  
Commodity Price                                    
Corn futures contracts   $ 3,226,613     $ -     $ 3,226,613     $ -     $ 3,226,613     $ -  

  

Offsetting of Financial Assets and Derivative Assets as of December 31, 2018

 

    (i)     (ii)     (iii) = (i-ii)     (iv)       (v) = (iii)-(iv)  
                      Gross Amount Not Offset in the Statement of Assets and Liabilities        
Description   Gross Amount of Recognized Assets     Gross Amount Offset in the Statement of Assets and Liabilities     Net Amount Presented in the Statement of Assets and Liabilities     Futures Contracts Available for Offset     Due to Broker     Net Amount  
Commodity Price                                    
Corn futures contracts   $ 107,363     $ -     $ 107,363     $ 107,363     $ -     $ -  

 

Offsetting of Financial Liabilities and Derivative Liabilities as of December 31, 2018

 

    (i)     (ii)     (iii) = (i-ii)     (iv)       (v) = (iii)-(iv)  
                      Gross Amount Not Offset in the Statement of Assets and Liabilities        
Description   Gross Amount of Recognized Liabilities     Gross Amount Offset in the Statement of Assets and Liabilities     Net Amount Presented in the Statement of Assets and Liabilities     Futures Contracts Available for Offset     Due from Broker     Net Amount  
Commodity Price                                    
Corn futures contracts   $ 1,297,288     $ -     $ 1,297,288     $ 107,363     $ 1,189,925     $ -  
Summary of realized and unrealized gains (losses) of the derivative instruments

Three months ended June 30, 2019

 

    Realized Loss on Commodity Futures Contracts     Net Change in Unrealized Appreciation on Commodity Futures Contracts  
Primary Underlying Risk            
Commodity price            
Corn futures contracts   $ (2,187,325 )   $ 6,531,538  

 

Three months ended June 30, 2018

 

    Realized Gain on Commodity Futures Contracts     Net Change in Unrealized Depreciation on Commodity Futures Contracts  
Commodity Price            
Corn futures contracts   $ 1,931,575     $ (8,790,088 )

  

Six months ended June 30, 2019

 

    Realized Loss on Commodity Futures Contracts     Net Change in Unrealized Appreciation on Commodity Futures Contracts  
Commodity Price            
Corn futures contracts   $ (3,093,050 )   $ 4,416,538  

   

Six months ended June 30, 2018

 

    Realized Gain on Commodity Futures Contracts     Net Change in Unrealized Depreciation on Commodity Futures Contracts  
Commodity Price            
Corn futures contracts   $ 3,170,538     $ (4,809,338 )

 

Teucrium Soybean Fund [Member]  
Schedule of fair value of derivative instruments

Offsetting of Financial Assets and Derivative Assets as of June 30, 2019

 

                      (iv)        
    (i)      (ii)      (iii) = (i)-(ii)      Gross Amount Not Offset in the Statement of Assets and Liabilities     (v) = (iii)-(iv)   
Description   Gross Amount of Recognized Assets     Gross Amount Offset in the Statement of Assets and Liabilities     Net Amount Presented in the Statement of Assets and Liabilities     Futures Contracts Available for Offset   Due to Broker     Net Amount  
Commodity Price                                  
Soybeans futures contracts   $ 1,431,225     $ -     $ 1,431,225     $ -   $ 738,351     $ 692,874  

  

Offsetting of Financial Assets and Derivative Assets as of December 31, 2018

 

    (i)     (ii)     (iii) = (i-ii)     (iv)       (v) = (iii)-(iv)  
                      Gross Amount Not Offset in the Statement of Assets and Liabilities        
Description   Gross Amount of Recognized Assets     Gross Amount Offset in the Statement of Assets and Liabilities     Net Amount Presented in the Statement of Assets and Liabilities     Futures Contracts Available for Offset     Due to Broker     Net Amount  
Commodity Price                                    
Soybeans futures contracts   $ 228,400     $ -     $ 228,400     $ 39,250     $ -     $ 189,150  

 

Offsetting of Financial Liabilities and Derivative Liabilities as of December 31, 2018

 

    (i)     (ii)     (iii) = (i-ii)     (iv)       (v) = (iii)-(iv)  
                      Gross Amount Not Offset in the Statement of Assets and Liabilities        
Description   Gross Amount of Recognized Liabilities     Gross Amount Offset in the Statement of Assets and Liabilities     Net Amount Presented in the Statement of Assets and Liabilities     Futures Contracts Available for Offset     Due from Broker     Net Amount  
Commodity Price                                    
Soybeans futures contracts   $ 39,250     $ -     $ 39,250     $ 39,250     $ -     $ -  

 

Summary of realized and unrealized gains (losses) of the derivative instruments

Three months ended June 30, 2019

 

    Realized Loss on Commodity Futures Contracts     Net Change in Unrealized Appreciation on Commodity Futures Contracts  
Commodity Price            
Soybeans futures contracts   $ (1,187,050 )   $ 1,746,950  

 

Three months ended June 30, 2018

 

    Realized Loss on Commodity Futures Contracts     Net Change in Unrealized (Depreciation on Commodity Futures Contracts  
Commodity Price            
Soybeans futures contracts   $ (2,413 )   $ (2,456,537 )

 

Six months ended June 30, 2019

 

    Realized Loss on Commodity Futures Contracts     Net Change in Unrealized Appreciation on Commodity Futures Contracts  
Commodity Price            
Soybeans futures contracts   $ (1,153,412 )   $ 1,242,075  

 

Six months ended June 30, 2018

 

    Realized Loss on Commodity Futures Contracts     Net Change in Unrealized Depreciation on Commodity Futures Contracts  
Commodity Price            
Soybeans futures contracts   $ (80,012 )   $ (1,574,000 )

 

Teucrium Sugar Fund [Member]  
Schedule of fair value of derivative instruments

Offsetting of Financial Assets and Derivative Assets as of June 30, 2019

 

    (i)     (ii)     (iii) = (i-ii)     (iv)       (v) = (iii)-(iv)  
                      Gross Amount Not Offset in the Statement of Assets and Liabilities        
Description   Gross Amount of Recognized Assets     Gross Amount Offset in the Statement of Assets and Liabilities     Net Amount Presented in the Statement of Assets and Liabilities     Futures Contracts Available for Offset     Due to Broker     Net Amount  
Commodity Price                                    
Sugar futures contracts   $ 77,426     $ -     $ 77,426     $ 77,426     $ -     $ -  

 

Offsetting of Financial Liabilities and Derivative Liabilities as of June 30, 2019

 

    (i)     (ii)     (iii) = (i-ii)     (iv)       (v) = (iii)-(iv)  
                      Gross Amount Not Offset in the Statement of Assets and Liabilities        
Description   Gross Amount of Recognized Liabilities     Gross Amount Offset in the Statement of Assets and Liabilities     Net Amount Presented in the Statement of Assets and Liabilities     Futures Contracts Available for Offset     Due from Broker     Net Amount  
Commodity Price                                    
Sugar futures contracts   $ 100,196     $ -     $ 100,196     $ 77,426     $ 22,770     $ -  

 

Offsetting of Financial Assets and Derivative Assets as of December 31, 2018

    (i)     (ii)     (iii) = (i-ii)     (iv)       (v) = (iii)-(iv)  
                      Gross Amount Not Offset in the Statement of Assets and Liabilities        
Description   Gross Amount of Recognized Assets     Gross Amount Offset in the Statement of Assets and Liabilities     Net Amount Presented in the Statement of Assets and Liabilities     Futures Contracts Available for Offset      Due to Broker     Net Amount  
Commodity Price                                    
Sugar futures contracts   $ 233,979     $ -     $ 233,979     $ 47,656     $ -     $ 186,323  

 

Offsetting of Financial Liabilities and Derivative Liabilities as of December 31, 2018

 

    (i)     (ii)     (iii) = (i-ii)     (iv)       (v) = (iii)-(iv)  
                      Gross Amount Not Offset in the Statement of Assets and Liabilities        
Description   Gross Amount of Recognized Liabilities     Gross Amount Offset in the Statement of Assets and Liabilities     Net Amount Presented in the Statement of Assets and Liabilities     Futures Contracts Available for Offset     Due from Broker     Net Amount  
Commodity Price                                    
Sugar futures contracts   $ 47,656     $ -     $ 47,656     $ 47,656     $ -     $ -  

 

Summary of realized and unrealized gains (losses) of the derivative instruments

Three months ended June 30, 2019

 

    Realized Loss on Commodity Futures Contracts     Net Change in Unrealized Depreciation on Commodity Futures Contracts  
Commodity Price            
Sugar futures contracts   $ (68,701 )   $ (269,125 )

 

Three months ended June 30, 2018

 

    Realized Loss on Commodity Futures Contracts     Net Change in Unrealized Appreciation on Commodity Futures Contracts  
Commodity Price            
Sugar futures contracts   $ (1,028,754 )   $ 278,275  

 

Six months ended June 30, 2019

 

    Realized Gain on Commodity Futures Contracts     Net Change in Unrealized Depreciation on Commodity Futures Contracts  
Commodity Price            
Sugar futures contracts   $ 292,667     $ (209,093 )

  

Six months ended June 30, 2018

 

    Realized Loss on Commodity Futures Contracts     Net Change in Unrealized Depreciation on Commodity Futures Contracts  
Commodity Price            
Sugar futures contracts   $ (1,297,867 )   $ (608,462 )

 

Teucrium Wheat Fund [Member]  
Schedule of fair value of derivative instruments

Offsetting of Financial Assets and Derivative Assets as of June 30, 2019

 

    (i)     (ii)     (iii) = (i-ii)     (iv)       (v) = (iii)-(iv)  
                      Gross Amount Not Offset in the Statement of Assets and Liabilities        
Description   Gross Amount of Recognized Assets     Gross Amount Offset in the Statement of Assets and Liabilities     Net Amount Presented in the Statement of Assets and Liabilities     Futures Contracts Available for Offset     Due to Broker     Net Amount  
Commodity Price                                    
Wheat futures contracts   $ 4,491,550     $ -     $ 4,491,550     $ 1,325,775     $ 3,165,775     $ -  

  

Offsetting of Financial Liabilities and Derivative Liabilities as of June 30, 2019

 

    (i)     (ii)     (iii) = (i-ii)     (iv)       (v) = (iii)-(iv)  
                      Gross Amount Not Offset in the Statement of Assets and Liabilities        
Description   Gross Amount of Recognized Liabilities     Gross Amount Offset in the Statement of Assets and Liabilities     Net Amount Presented in the Statement of Assets and Liabilities     Futures Contracts Available for Offset     Due from Broker     Net Amount  
Commodity Price                                    
Wheat futures contracts   $ 1,325,775     $ -     $ 1,325,775     $ 1,325,775     $ -     $ -  

 

Offsetting of Financial Liabilities and Derivative Liabilities as of December 31, 2018

 

    (i)     (ii)     (iii) = (i-ii)     (iv)       (v) = (iii)-(iv)  
                      Gross Amount Not Offset in the Statement of Assets and Liabilities        
Description   Gross Amount of Recognized Liabilities     Gross Amount Offset in the Statement of Assets and Liabilities     Net Amount Presented in the Statement of Assets and Liabilities     Futures Contracts Available for Offset     Due from Broker     Net Amount  
Commodity Price                                    
Wheat futures contracts   $ 3,985,400     $ -     $ 3,985,400     $ -     $ 3,985,400     $ -  

 

Summary of realized and unrealized gains (losses) of the derivative instruments

Three months ended June 30, 2019

 

    Realized Loss on Commodity Futures Contracts     Net Change in Unrealized Appreciation on Commodity Futures Contracts  
Commodity Price            
Wheat futures contracts   $ (4,271,888 )   $ 9,268,062  

 

Three months ended June 30, 2018

 

    Realized Gain on Commodity Futures Contracts     Net Change in Unrealized Depreciation on Commodity Futures Contracts  
Commodity Price            
Wheat futures contracts   $ 3,567,188     $ (1,350,213 )

 

Six months ended June 30, 2019

 

    Realized Loss on Commodity Futures Contracts     Net Change in Unrealized Appreciation on Commodity Futures Contracts  
Commodity Price            
Wheat futures contracts   $ (8,367,250 )   $ 7,151,175  

 

Six months ended June 30, 2018

 

    Realized Gain on Commodity Futures Contracts     Net Change in Unrealized Depreciation on Commodity Futures Contracts  
Commodity Price            
Wheat futures contracts   $ 4,899,850     $ (262,050 )