XML 36 R6.htm IDEA: XBRL DOCUMENT v3.19.2
STATEMENTS OF OPERATIONS - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Teucrium Commodity Trust - Combined [Member]        
Income        
Realized (loss) gain on commodity futures contracts $ (7,714,964) $ 4,467,596 $ (12,321,045) $ 6,692,509
Net change in unrealized (depreciation) appreciation on commodity futures contracts 17,277,425 (12,318,563) 12,600,695 (7,253,850)
Interest income 1,101,771 879,030 2,087,816 1,519,669
Total income (loss) 10,664,232 (6,971,937) 2,367,466 958,328
Expenses        
Management fees 412,685 433,254 779,348 815,838
Professional fees 333,153 426,230 635,234 701,997
Distribution and marketing fees 729,998 807,165 1,297,194 1,562,969
Custodian fees and expenses 89,371 99,544 173,420 184,022
Business permits and licenses fees 22,360 26,959 54,306 87,727
General and administrative expenses 81,706 89,688 145,425 157,885
Brokerage commissions 13,144 46,147 41,273 88,724
Other expenses 7,661 32,848 15,562 66,139
Total expenses 1,690,078 1,961,835 3,141,762 3,665,301
Expenses waived by the Sponsor (98,526) (379,836) (232,643) (642,134)
Total expenses, net 1,591,552 1,581,999 2,909,119 3,023,167
Net income (loss) 9,072,680 (8,553,936) (541,653) (2,064,839)
Teucrium Corn Fund [Member]        
Income        
Realized (loss) gain on commodity futures contracts (2,187,325) 1,931,575 (3,093,050) 3,170,538
Net change in unrealized (depreciation) appreciation on commodity futures contracts 6,531,538 (8,790,088) 4,416,538 (4,809,338)
Interest income 474,635 393,434 853,579 680,931
Total income (loss) 4,818,848 (6,465,079) 2,177,067 (957,869)
Expenses        
Management fees 176,715 191,227 316,837 361,079
Professional fees 145,210 146,286 243,455 248,003
Distribution and marketing fees 285,848 319,426 484,262 607,486
Custodian fees and expenses 35,343 28,547 61,966 59,181
Business permits and licenses fees 3,534 7,808 9,139 20,671
General and administrative expenses 27,483 31,109 52,443 65,655
Brokerage commissions 5,301 20,470 18,768 41,310
Other expenses 3,534 9,860 6,337 22,232
Total expenses 682,968 754,733 1,193,207 1,425,617
Expenses waived by the Sponsor 0 (98,041) (5,639) (138,723)
Total expenses, net 682,968 656,692 1,187,568 1,286,894
Net income (loss) $ 4,135,880 $ (7,121,771) $ 989,499 $ (2,244,763)
Net income (loss) per share $ 1.18 $ (1.56) $ 0.29 $ (0.32)
Net income (loss) per weighted average share $ 0.93 $ (1.65) $ 0.25 $ (0.54)
Weighted average shares outstanding 4,439,564 4,320,059 3,993,650 4,156,219
Teucrium Soybean Fund [Member]        
Income        
Realized (loss) gain on commodity futures contracts $ (1,187,050) $ (2,413) $ (1,153,412) $ (80,012)
Net change in unrealized (depreciation) appreciation on commodity futures contracts 1,746,950 (2,456,537) 1,242,075 (1,574,000)
Interest income 184,260 80,841 352,252 130,656
Total income (loss) 744,160 (2,378,109) 440,915 (1,523,356)
Expenses        
Management fees 69,242 40,572 132,005 70,757
Professional fees 41,706 64,595 102,412 95,702
Distribution and marketing fees 152,042 100,905 272,238 219,831
Custodian fees and expenses 15,233 9,737 41,869 21,236
Business permits and licenses fees 5,345 6,758 9,738 16,846
General and administrative expenses 16,771 10,706 27,441 17,588
Brokerage commissions 2,077 3,100 4,193 5,638
Other expenses 692 3,910 2,051 8,535
Total expenses 303,108 240,283 591,947 456,133
Expenses waived by the Sponsor (33,391) (84,485) (96,303) (184,427)
Total expenses, net 269,717 155,798 495,644 271,706
Net income (loss) $ 474,443 $ (2,533,907) $ (54,729) $ (1,795,062)
Net income (loss) per share $ (0.07) $ (2.82) $ (0.48) $ (1.63)
Net income (loss) per weighted average share $ 0.26 $ (2.85) $ (0.03) $ (2.32)
Weighted average shares outstanding 1,807,971 888,740 1,682,463 774,452
Teucrium Sugar Fund [Member]        
Income        
Realized (loss) gain on commodity futures contracts $ (68,701) $ (1,028,754) $ 292,667 $ (1,297,867)
Net change in unrealized (depreciation) appreciation on commodity futures contracts (269,125) 278,275 (209,093) (608,462)
Interest income 66,268 60,762 132,892 88,679
Total income (loss) (271,558) (689,717) 216,466 (1,817,650)
Expenses        
Management fees 25,463 31,337 51,596 48,847
Professional fees 30,695 54,713 77,144 81,215
Distribution and marketing fees 62,696 66,683 108,287 131,876
Custodian fees and expenses 10,500 10,754 15,726 17,945
Business permits and licenses fees 4,449 3,299 8,891 19,546
General and administrative expenses 15,994 7,618 20,298 11,742
Brokerage commissions 1,528 4,464 3,471 6,633
Other expenses 601 3,289 1,551 6,328
Total expenses 151,926 182,157 286,964 324,132
Expenses waived by the Sponsor (57,954) (66,209) (99,436) (146,899)
Total expenses, net 93,972 115,948 187,528 177,233
Net income (loss) $ (365,530) $ (805,665) $ 28,938 $ (1,994,883)
Net income (loss) per share $ (0.20) $ (0.67) $ 0.03 $ (2.17)
Net income (loss) per weighted average share $ (0.26) $ (0.50) $ 0.02 $ (1.65)
Weighted average shares outstanding 1,432,147 1,623,905 1,429,976 1,212,435
Teucrium Wheat Fund [Member]        
Income        
Realized (loss) gain on commodity futures contracts $ (4,271,888) $ 3,567,188 $ (8,367,250) $ 4,899,850
Net change in unrealized (depreciation) appreciation on commodity futures contracts 9,268,062 (1,350,213) 7,151,175 (262,050)
Interest income 376,592 343,981 749,059 619,384
Total income (loss) 5,372,766 2,560,956 (467,016) 5,257,184
Expenses        
Management fees 141,265 170,118 278,910 335,155
Professional fees 113,106 154,947 206,784 270,305
Distribution and marketing fees 225,302 315,498 422,208 594,894
Custodian fees and expenses 27,751 49,845 52,527 84,440
Business permits and licenses fees 9,025 9,038 14,531 18,608
General and administrative expenses 20,688 39,400 44,087 61,502
Brokerage commissions 4,238 18,113 14,841 35,143
Other expenses 2,825 15,607 5,578 28,647
Total expenses 544,200 772,566 1,039,466 1,428,694
Expenses waived by the Sponsor 0 (121,015) (2,500) (144,784)
Total expenses, net 544,200 651,551 1,036,966 1,283,910
Net income (loss) $ 4,828,566 $ 1,909,405 $ (1,503,982) $ 3,973,274
Net income (loss) per share $ 0.45 $ 0.18 $ (0.20) $ 0.38
Net income (loss) per weighted average share $ 0.46 $ 0.18 $ (0.15) $ 0.38
Weighted average shares outstanding 10,503,575 10,321,707 10,130,253 10,458,153
Teucrium Agricultural Fund [Member]        
Income        
Realized loss on securities $ (58,112) $ (90,974) $ (65,649) $ (173,192)
Net change in unrealized appreciation on securities 105,666 (42,469) 52,630 43,186
Interest income 16 12 34 19
Total income (loss) 47,570 (133,431) (12,985) (129,987)
Expenses        
Professional fees 2,436 5,689 5,439 6,772
Distribution and marketing fees 4,110 4,653 10,199 8,882
Custodian fees and expenses 544 661 1,332 1,220
Business permits and licenses fees 7 56 12,007 12,056
General and administrative expenses 770 855 1,156 1,398
Other expenses 9 182 45 397
Total expenses 7,876 12,096 30,178 30,725
Expenses waived by the Sponsor (7,181) (10,086) (28,765) (27,301)
Total expenses, net 695 2,010 1,413 3,424
Net income (loss) $ 46,875 $ (135,441) $ (14,398) $ (133,411)
Net income (loss) per share $ 0.63 $ (1.68) $ (0.19) $ (1.64)
Net income (loss) per weighted average share $ 0.62 $ (1.87) $ (0.19) $ (2.18)
Weighted average shares outstanding 75,002 72,255 75,002 61,190