XML 38 R8.htm IDEA: XBRL DOCUMENT v3.19.2
STATEMENTS OF CASH FLOWS - USD ($)
 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Teucrium Commodity Trust - Combined [Member]    
Cash flows from operating activities:    
Net (loss) income $ (541,653) $ (2,064,839)
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:    
Net change in unrealized depreciation (appreciation) on commodity futures contracts (12,600,695) 7,253,850
Changes in operating assets and liabilities:    
Due from broker 10,842,595 (13,310,837)
Interest receivable (1,038) 250
Other assets (205,580) (135,575)
Due to broker 10,217,018 0
Management fee payable to Sponsor 22,323 20,919
Payable for purchases of commercial paper (14,951,548) 0
Other liabilities (9,524) 71,287
Net cash (used in) provided by operating activities (7,228,102) (8,164,945)
Cash flows from financing activities:    
Proceeds from sale of shares 61,931,985 53,863,007
Redemption of shares (13,611,950) (22,602,148)
Net change in cost of the underlying funds 1,339 (574,895)
Net cash provided by (used in) financing activities 48,321,374 30,685,964
Net change in cash and cash equivalents 41,093,272 22,521,019
Cash and cash equivalents, beginning of period 159,250,322 137,945,626
Cash and cash equivalents, end of period 200,343,594 160,466,645
Teucrium Corn Fund [Member]    
Cash flows from operating activities:    
Net (loss) income 989,499 (2,244,763)
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:    
Net change in unrealized depreciation (appreciation) on commodity futures contracts (4,416,538) 4,809,338
Changes in operating assets and liabilities:    
Due from broker 3,730,196 (6,843,084)
Interest receivable (526) 73
Other assets (50,304) (34,148)
Due to broker 5,231,225 0
Management fee payable to Sponsor 22,103 8,163
Payable for purchases of commercial paper (4,981,957) 0
Other liabilities (18,512) 16,003
Net cash (used in) provided by operating activities 505,186 (4,288,418)
Cash flows from financing activities:    
Proceeds from sale of shares 40,556,488 20,834,115
Redemption of shares (1,551,650) (10,372,637)
Net cash provided by (used in) financing activities 39,004,838 10,461,478
Net change in cash and cash equivalents 39,510,024 6,173,060
Cash and cash equivalents, beginning of period 58,910,133 63,139,461
Cash and cash equivalents, end of period 98,420,157 69,312,521
Teucrium Soybean Fund [Member]    
Cash flows from operating activities:    
Net (loss) income (54,729) (1,795,062)
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:    
Net change in unrealized depreciation (appreciation) on commodity futures contracts (1,242,075) 1,574,000
Changes in operating assets and liabilities:    
Due from broker 1,022,182 (1,836,078)
Interest receivable (199) 22
Other assets (73,657) (16,114)
Due to broker 738,351 0
Management fee payable to Sponsor 1,500 907
Other liabilities (5,175) 3,143
Net cash (used in) provided by operating activities 386,198 (2,069,182)
Cash flows from financing activities:    
Proceeds from sale of shares 9,251,550 9,873,695
Redemption of shares (4,117,450) (1,313,363)
Net cash provided by (used in) financing activities 5,134,100 8,560,332
Net change in cash and cash equivalents 5,520,298 6,491,150
Cash and cash equivalents, beginning of period 26,774,939 9,942,185
Cash and cash equivalents, end of period 32,295,237 16,433,335
Teucrium Sugar Fund [Member]    
Cash flows from operating activities:    
Net (loss) income 28,938 (1,994,883)
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:    
Net change in unrealized depreciation (appreciation) on commodity futures contracts 209,093 608,462
Changes in operating assets and liabilities:    
Due from broker 222,292 (1,292,296)
Interest receivable 14 47
Other assets (63,184) (14,171)
Management fee payable to Sponsor (1,774) 6,675
Other liabilities (12,806) 12,833
Net cash (used in) provided by operating activities 382,573 (2,673,333)
Cash flows from financing activities:    
Proceeds from sale of shares 2,184,937 11,064,135
Redemption of shares (3,057,840) (581,370)
Net cash provided by (used in) financing activities (872,903) 10,482,765
Net change in cash and cash equivalents (490,330) 7,809,432
Cash and cash equivalents, beginning of period 10,261,941 5,929,275
Cash and cash equivalents, end of period 9,771,611 13,738,707
Teucrium Wheat Fund [Member]    
Cash flows from operating activities:    
Net (loss) income (1,503,982) 3,973,274
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:    
Net change in unrealized depreciation (appreciation) on commodity futures contracts (7,151,175) 262,050
Changes in operating assets and liabilities:    
Due from broker 5,867,925 (3,339,379)
Interest receivable (327) 111
Other assets (18,435) (70,728)
Due to broker 4,247,442 0
Management fee payable to Sponsor 494 5,174
Payable for purchases of commercial paper (9,969,591) 0
Other liabilities 27,051 38,930
Net cash (used in) provided by operating activities (8,500,598) 869,432
Cash flows from financing activities:    
Proceeds from sale of shares 9,939,010 11,511,955
Redemption of shares (4,885,010) (10,334,778)
Net cash provided by (used in) financing activities 5,054,000 1,177,177
Net change in cash and cash equivalents (3,446,598) 2,046,609
Cash and cash equivalents, beginning of period 63,300,447 58,932,231
Cash and cash equivalents, end of period 59,853,849 60,978,840
Teucrium Agricultural Fund [Member]    
Cash flows from operating activities:    
Net (loss) income (14,398) (133,411)
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:    
Net change in unrealized (appreciation) on securities (52,630) (43,186)
Changes in operating assets and liabilities:    
Net sale of investments in securities 66,988 (401,703)
Interest receivable 0 (3)
Other assets 0 (414)
Other liabilities (82) 378
Net cash (used in) provided by operating activities (122) (578,339)
Cash flows from financing activities:    
Proceeds from sale of shares 0 579,107
Net cash provided by (used in) financing activities 0 579,107
Net change in cash and cash equivalents (122) 768
Cash and cash equivalents, beginning of period 2,862 2,474
Cash and cash equivalents, end of period $ 2,740 $ 3,242