XML 47 R17.htm IDEA: XBRL DOCUMENT v3.25.0.1
Statements of Cash Flows - Teucrium Sugar Fund - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Cash flows from operating activities:      
Net loss [1] $ (47,859,482) $ (73,462,767) $ (78,172,611)
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:      
Net change in unrealized (appreciation) depreciation on commodity and cryptocurrency futures contracts [1] 6,160,194 (12,703,858) 33,905,514
Changes in operating assets and liabilities:      
Due from broker 2,342,506 30,627,611 (60,950,291)
Interest receivable 192,048 (93,245) (300,369)
Other assets (1,119) 3,707 (8,069)
Management fee payable to Sponsor (87,568) (155,982) 205,103
Other liabilities (195,600) 164,102 (37,523)
Net cash used in operating activities (39,449,021) (55,620,432) (106,260,173)
Cash flows from financing activities:      
Proceeds from sale of Shares 80,683,035 158,884,957 1,249,793,734
Redemption of Shares (125,883,714) (264,948,395) (935,239,671)
Net cash (used in) provided by financing activities (41,847,988) (86,204,502) 288,110,526
Net change in cash and cash equivalents (81,297,009) (141,824,934) 181,850,353
Cash and cash equivalents, beginning of period 292,237,362 434,062,296 252,211,943
Cash and cash equivalents, end of period 210,940,353 292,237,362 434,062,296
Teucrium Sugar Fund [Member]      
Cash flows from operating activities:      
Net loss (1,279,647) 8,364,960 (672,495)
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:      
Net change in unrealized (appreciation) depreciation on commodity and cryptocurrency futures contracts (1,127,703) 3,514,199 172,519
Changes in operating assets and liabilities:      
Due from broker 1,395,137 (3,202,390) 88,182
Interest receivable 2,597 (882) (29,225)
Other assets (6,601) 2,130 (2,965)
Management fee payable to Sponsor (5,094) (3,461) 1,422
Other liabilities (27,870) 28,929 (13,050)
Net cash used in operating activities (1,049,181) 8,703,485 (455,612)
Cash flows from financing activities:      
Proceeds from sale of Shares 12,351,000 25,041,780 27,142,395
Redemption of Shares (16,244,475) (39,949,000) (25,042,205)
Net cash (used in) provided by financing activities (3,893,475) (14,907,220) 2,100,190
Net change in cash and cash equivalents (4,942,656) (6,203,735) 1,644,578
Cash and cash equivalents, beginning of period 16,773,745 22,977,480 21,332,902
Cash and cash equivalents, end of period $ 11,831,089 $ 16,773,745 $ 22,977,480
[1] The Hashdex Bitcoin Futures ETF was transferred to the Tidal Commodities Trust I as described in Note 1 to these financials. The operations include the activity of the Hashdex Bitcoin Futures ETF from September 15, 2022, the date of inception, through January 3, 2024, the date of liquidation.