XML 45 R30.htm IDEA: XBRL DOCUMENT v3.6.0.2
Goodwill, Customer Relationships and Trademarks (Tables)
12 Months Ended
Dec. 31, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill and Intangible Assets
Goodwill, customer relationships and trademarks consist of the following amounts as of (in thousands):


 


December 31, 2016
 
December 31, 2015
Goodwill
$
79,147

 
$
18,379

Customer Relationships— Acquired (1)

 

Cost
63,571

 
14,883

Accumulated amortization
(31,660
)
 
(4,503
)
Customer Relationships—Acquired, net
$
31,911

 
$
10,380

Customer Relationships— Other (2)

 

Cost
4,320

 
4,320

Accumulated amortization
(2,708
)
 
(1,271
)
Customer Relationships—Other, net
$
1,612

 
$
3,049

Trademarks (3)

 

Cost
6,770

 
1,268

Accumulated amortization
(431
)
 
(74
)
Trademarks, net
$
6,339

 
$
1,194


(1)
Customer relationships—Acquired represent those customer acquisitions accounted for under the acquisition method in accordance with ASC 805. See Note 3 "Acquisitions" for further discussion.
(2)
Customer relationships—Other represent portfolios of customer contracts not accounted for in accordance with ASC 805 as these acquisitions were not in conjunction with the acquisition of businesses. See Note 15 "Customer Acquisitions" for further discussion.
(3)
Trademarks reflect values associated with the recognition and positive reputation of acquired businesses accounted for as part of the acquisition method in accordance with ASC 805 through the acquisitions of CenStar, Oasis, the Provider Companies and the Major Energy Companies. These trademarks are recorded as other assets in the consolidated balance sheets. See Note 3 "Acquisitions" for further discussion.



Changes in goodwill, customer relationships and trademarks consisted of the following (in thousands):

Goodwill
 
Customer Relationships— Acquired & Non-Compete Agreements
 
Customer Relationships— Other  
 
Trademarks 
Balance at December 31, 2013
$

 
$

 
$

 
$

Additions

 

 
1,589

 

Amortization expense

 

 
(88
)
 

Balance at December 31, 2014
$

 
$

 
$
1,501

 
$

Additions
$

 
$

 
$
2,731

 
$

Acquisition of CenStar
6,396

 
5,494

 

 
651

Acquisition of Oasis
11,983

 
9,389

 

 
617

Amortization expense

 
(4,503
)
 
(1,183
)
 
(74
)
Balance at December 31, 2015
$
18,379

 
$
10,380

 
$
3,049

 
$
1,194

Additions
$

 
$

 
$

 
$

Acquisition of Provider Companies
26,040

 
24,417

 

 
529

Acquisition of Major Energy Companies
34,728

 
24,271

 

 
4,973

Amortization expense

 
(27,157
)
 
(1,437
)
 
(357
)
Balance at December 31, 2016
$
79,147

 
$
31,911

 
$
1,612

 
$
6,339

Estimated Future Amortization Expense of Intangible Assets
Estimated future amortization expense for customer relationships and trademarks at December 31, 2016 is as follows (in thousands):
Year Ending December 31,
 
2017
$
12,913

2018
10,337

2019
5,892

2020
2,894

2021
2,592

> 5 years
5,234

Total
$
39,862