XML 20 R5.htm IDEA: XBRL DOCUMENT v3.6.0.2
COMBINED AND CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (Parenthetical) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Asset optimization revenues - affiliates [2] $ (586) [1] $ 1,494 [3] $ 2,318
Asset optimization revenues - affiliates cost of revenues 133,600 152,600 282,300
Retail cost of revenues - affiliates [4] 344,944 [1] 241,188 [3] 258,616
General and administrative expense - affiliates [5] 84,964 [1] 61,682 [3] 45,880
Affiliated Entity      
Retail revenue - affiliates 0 0 2,170
Asset optimization revenues - affiliates 154 1,101 12,842
Cost of Revenue 1,633 11,285 30,300
Asset optimization revenues - affiliates cost of revenues     30,910
Retail cost of revenues - affiliates 9 17 13
General and administrative expense - affiliates $ 15,700 $ 0 $ 100
[1] Financial information has been recast to include results attributable to the acquisition of Major Energy Companies by an affiliate on April 15, 2016. See Notes 2 and 3 "Basis of Presentation and Summary of Significant Accounting Policies" and "Acquisitions," respectively, for further discussion.
[2] Net asset optimization revenues includes asset optimization (expense)/revenues—affiliates of $154, $1,101 and $12,842 for the years ended December 31, 2016, 2015 and 2014, respectively, and asset optimization revenues—affiliates cost of revenues of $1,633, $11,285 and $30,910 for the years ended December 31, 2016, 2015 and 2014, respectively.
[3] (2) Financial information has been recast to include results attributable to the acquisition of Oasis Power Holdings LLC from an affiliate on May 12, 2015. See Notes 2 and 3 "Basis of Presentation and Summary of Significant Accounting Policies" and "Acquisitions", respectively, for further discussion.
[4] Retail cost of revenues includes retail cost of revenues—affiliates of $9, $17 and $13 for the years December 31, 2016, 2015 and 2014, respectively.
[5] General and administrative includes general and administrative expense—affiliates of $15,700, $0 and less than $100 for the years ended December 31, 2016, 2015 and 2014, respectively.