XML 40 R28.htm IDEA: XBRL DOCUMENT
v3.7.0.1

Debt (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2017
Debt Disclosure [Abstract] |
Schedule of Debt | Debt consists of the following amounts (in thousands):
| March 31, 2017 |  | December 31, 2016
Current portion of Senior Credit Facility—Working Capital Line (1) (2) | $ | — |  |  | $ | 29,000 |
Current portion of Senior Credit Facility—Acquisition Line (2) | 22,236 |  |  | 22,287 |
Current portion of Note Payable—Pacific Summit Energy | 8,185 |  |  | 15,501 |
Convertible subordinated notes to affiliate | — |  |  | 6,582 |
Total current debt | 30,421 |  |  | 73,370 |
Subordinated Debt | — |  |  | 5,000 |
Total long-term debt | — |  |  | 5,000 |
Total debt | $ | 30,421 |  |  | $ | 78,370 |
(1) | As of March 31, 2017 and December 31, 2016, the Company had $39.3 million and $29.6 million in letters of credit issued, respectively.
(2) | As of March 31, 2017 and December 31, 2016, the weighted average interest rate on the current portion of our Senior Credit Facility was 4.75% and 4.93%, respectively.
Components of Interest Expense | Interest expense consists of the following components for the periods indicated (in thousands):
| Three Months Ended March 31,
| 2017 |  | 2016
Interest incurred on Senior Credit Facility | $ | 694 |  |  | $ | 318 |
Accretion related to Earnouts (1) | 1,225 |  |  | — |
Letters of credit fees and commitment fees | 226 |  |  | 192 |
Amortization of deferred financing costs | 248 |  |  | 117 |
Interest incurred on convertible subordinated notes to affiliate (2) | 1,052 |  |  | 126 |
Interest Expense | $ | 3,445 |  |  | $ | 753 |
(1) Includes accretion related to the Provider Earnout of $0.1 million and the Major Earnout of $1.1 million for the three months ended March 31, 2017. (2) Includes amortization of the discount on the convertible subordinated notes to affiliates of $1.0 million

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of interest income and expense, including, but not limited to, interest income and expense from investments, loans, and securities. + References No definition available. + Details
Name: | us-gaap_InterestIncomeAndInterestExpenseDisclosureTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation. + References No definition available. + Details
Name: | us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration