XML 40 R28.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt (Tables)
3 Months Ended
Mar. 31, 2017
Debt Disclosure [Abstract]  
Schedule of Debt
Debt consists of the following amounts (in thousands):

March 31, 2017

December 31, 2016
Current portion of Senior Credit Facility—Working Capital Line (1) (2)
$


$
29,000

Current portion of Senior Credit Facility—Acquisition Line (2)
22,236


22,287

Current portion of Note Payable—Pacific Summit Energy
8,185


15,501

Convertible subordinated notes to affiliate


6,582

Total current debt
30,421


73,370

Subordinated Debt


5,000

Total long-term debt


5,000

Total debt
$
30,421


$
78,370

(1)
As of March 31, 2017 and December 31, 2016, the Company had $39.3 million and $29.6 million in letters of credit issued, respectively.
(2)
As of March 31, 2017 and December 31, 2016, the weighted average interest rate on the current portion of our Senior Credit Facility was 4.75% and 4.93%, respectively.
Components of Interest Expense
Interest expense consists of the following components for the periods indicated (in thousands):

Three Months Ended March 31,

2017

2016
Interest incurred on Senior Credit Facility
$
694


$
318

Accretion related to Earnouts (1)
1,225



Letters of credit fees and commitment fees
226


192

Amortization of deferred financing costs 
248


117

Interest incurred on convertible subordinated notes to affiliate (2)
1,052


126

Interest Expense
$
3,445


$
753

(1) Includes accretion related to the Provider Earnout of $0.1 million and the Major Earnout of $1.1 million for the three months ended March 31, 2017.
(2) Includes amortization of the discount on the convertible subordinated notes to affiliates of $1.0 million