XML 51 R42.htm IDEA: XBRL DOCUMENT v3.22.1
Equity - VIEs (Details) - USD ($)
$ in Thousands
Mar. 31, 2022
Dec. 31, 2021
Current assets:    
Cash and cash equivalents $ 51,363 $ 68,899
Accounts receivable 65,510 66,676
Other current assets 12,307 14,129
Total current assets 202,129 196,680
Goodwill 120,343 120,343
Other assets 3,269 3,624
Total assets 352,748 355,276
Current liabilities:    
Accounts payable and accrued liabilities 35,612 43,285
Other current liabilities 503 1,707
Total current liabilities 70,379 82,492
Long-term liabilities:    
Long-term portion of Senior Credit Facility 106,000 135,000
Subordinated debt—affiliates 15,000 0
Other long-term liabilities 0 109
Total liabilities 192,264 217,637
Variable Interest Entity, Primary Beneficiary    
Current assets:    
Cash and cash equivalents 51,143 68,703
Accounts receivable 65,491 66,676
Other current assets 80,148 56,392
Total current assets 196,782 191,771
Goodwill 120,343 120,343
Other assets 12,159 16,758
Total non-current assets 132,502 137,101
Total assets 329,284 328,872
Current liabilities:    
Accounts payable and accrued liabilities 52,340 62,538
Other current liabilities   49,328
Total current liabilities 100,274 111,866
Long-term liabilities:    
Long-term portion of Senior Credit Facility 106,000 135,000
Subordinated debt—affiliates 15,000 0
Other long-term liabilities 885 145
Total long-term liabilities 121,885 135,145
Total liabilities $ 222,159 $ 247,011