XML 74 R65.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Reporting - Financial Data for Business Segments (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Dec. 31, 2021
Segment Reporting Information [Line Items]          
Total revenues $ 118,859 $ 97,979 $ 343,112 $ 293,179  
Retail cost of revenues 102,212 40,298 232,621 198,642  
Gross Profit 16,647 57,681 110,491 94,537  
Less:          
Net asset optimization revenue (expense) 1,672 (288) (480) (542)  
Net, (loss) gain on non-trading derivative instruments (1,645) 31,798 55,815 57,726  
Net, Cash settlements on non-trading derivative instruments     (35,922) (6,050)  
Current period settlements on non-trading derivatives (14,078) (5,660) (35,922) (6,050)  
Non-recurring event - Winter Storm Uri 0 497 9,565 (64,403)  
Retail Gross Margin 30,456 30,870 82,903 107,322  
Total assets 328,154   328,154   $ 355,276
Goodwill 120,343   120,343   120,343
(Loss) gain on non-trading derivatives, net          
Less:          
Net, (loss) gain on non-trading derivative instruments (1,413) 32,262 54,570 58,214  
Net, Cash settlements on non-trading derivative instruments (14,068) (5,660) (36,067) (6,054)  
Current period settlements on non-trading derivatives (14,068) (5,660) (36,067) (6,054)  
Operating Segments | Retail Electricity          
Segment Reporting Information [Line Items]          
Total revenues 104,970 92,104 275,301 242,548  
Retail cost of revenues 92,816 41,035 189,092 179,762  
Gross Profit 12,154 51,069 86,209 62,786  
Less:          
Net asset optimization revenue (expense) 0 0 0 0  
Non-recurring event - Winter Storm Uri   497 9,565 (64,403)  
Retail Gross Margin 28,507 28,213 62,404 80,478  
Total assets 1,743,817   1,743,817   1,527,456
Goodwill 117,813   117,813   117,813
Operating Segments | Retail Electricity | (Loss) gain on non-trading derivatives, net          
Less:          
Net, (loss) gain on non-trading derivative instruments (5,290) 27,558 42,557 51,957  
Current period settlements on non-trading derivatives (11,063) (5,199) (28,317) (5,246)  
Operating Segments | Retail Natural Gas          
Segment Reporting Information [Line Items]          
Total revenues 12,217 6,163 68,291 51,173  
Retail cost of revenues 9,396 (737) 43,529 18,880  
Gross Profit 2,821 6,900 24,762 32,293  
Less:          
Net asset optimization revenue (expense) 0 0 0 0  
Non-recurring event - Winter Storm Uri   0 0 0  
Retail Gross Margin 1,949 2,657 20,499 26,844  
Total assets 84,612   84,612   7,320
Goodwill 2,530   2,530   2,530
Operating Segments | Retail Natural Gas | (Loss) gain on non-trading derivatives, net          
Less:          
Net, (loss) gain on non-trading derivative instruments 3,877 4,704 12,013 6,257  
Current period settlements on non-trading derivatives (3,005) (461) (7,750) (808)  
Corporate and Other          
Segment Reporting Information [Line Items]          
Total revenues 1,672 (288) (480) (542)  
Retail cost of revenues 0 0 0 0  
Gross Profit 1,672 (288) (480) (542)  
Less:          
Net asset optimization revenue (expense) 1,672 (288) (480) (542)  
Non-recurring event - Winter Storm Uri   0 0 0  
Retail Gross Margin 0 0 0 0  
Total assets 314,672   314,672   311,556
Goodwill 0   0   0
Corporate and Other | (Loss) gain on non-trading derivatives, net          
Less:          
Net, (loss) gain on non-trading derivative instruments 0 0 0 0  
Current period settlements on non-trading derivatives 0 0 0 0  
Eliminations          
Segment Reporting Information [Line Items]          
Total revenues 0 0 0 0  
Retail cost of revenues 0 0 0 0  
Gross Profit 0 0 0 0  
Less:          
Net asset optimization revenue (expense) 0 0 0 0  
Non-recurring event - Winter Storm Uri   0 0 0  
Retail Gross Margin 0 0 0 0  
Total assets (1,814,947)   (1,814,947)   (1,491,056)
Goodwill 0   0   $ 0
Eliminations | (Loss) gain on non-trading derivatives, net          
Less:          
Net, (loss) gain on non-trading derivative instruments 0 0 0 0  
Current period settlements on non-trading derivatives $ 0 $ 0 $ 0 $ 0