XML 54 R27.htm IDEA: XBRL DOCUMENT v3.25.0.1
Investments (Tables)
6 Months Ended
Dec. 31, 2024
Investments [Abstract]  
Schedule of Average Derivative Volume

Average Derivative Volume, for the six months ended December 31, 2024

 

Fund  Monthly
Average
Quantity
   Monthly
Average
Notional
Value
 
Breakwave Dry Bulk Shipping ETF   822   $11,141,521 
Breakwave Tanker Shipping ETF   63   $894,451 
Amplify Commodity Trust (combined)   885   $12,035,972 

 

Average Derivative Volume, for the period ended June 30, 2024

 

Fund  Monthly
Average
Quantity
   Monthly
Average
Notional
Value
 
Breakwave Dry Bulk Shipping ETF   782   $15,359,875 
Breakwave Tanker Shipping ETF   117   $1,543,866 
Amplify Commodity Trust (combined)   898   $16,903,741 
Schedule of Fair Value of Derivative Instruments

Fair Value of Derivative Instruments, as of December 31, 2024

 

   Asset Derivatives  Liability Derivatives    
Derivatives  Combined Statements of
Assets and Liabilities
  Fair Value   Combined Statements of
Assets and Liabilities
  Fair Value   Total(a) 
Dry Bulk Index Rates Market Risk  Unrealized appreciation on futures contracts  $992,720   Unrealized depreciation on futures contracts  $3,295,155   $2,302,435 

 

(a)Represents cumulative depreciation of futures contracts as reported in the Combined Statements of Assets and Liabilities.

Fair Value of Derivative Instruments, as of June 30, 2024

 

   Asset Derivatives  Liability Derivatives    
Derivatives  Combined Statements of
Assets and Liabilities
  Fair Value   Combined Statements of
Assets and Liabilities
  Fair Value   Total(a) 
Dry Bulk Index Rates Market Risk  Receivable on open futures contracts and unrealized appreciation on futures contracts  $328,945   Payable on open futures contracts and Unrealized depreciation on futures contracts  $1,117,620   $788,675 

 

(a) Represents cumulative depreciation of futures contracts as reported in the Combined Statements of Assets and Liabilities.

Fair Value of Derivative Instruments, as of December 31, 2024

 

    Asset Derivatives   Liability Derivatives      
Derivatives   Combined Statements  of
Assets and Liabilities
  Fair Value     Combined Statements of
Assets and Liabilities
  Fair Value     Total(a)  
Crude Oil Tanker Index Rates Market Risk   Unrealized appreciation on futures contracts   $ -     Unrealized depreciation on futures contracts   $ 184,850     $ 184,850  

 

(a) Represents cumulative depreciation of futures contracts as reported in the Combined Statements of Assets and Liabilities.

Fair Value of Derivative Instruments, as of June 30, 2024

 

    Asset Derivatives   Liability Derivatives      
Derivatives   Combined Statements  of
Assets and Liabilities
  Fair Value     Combined Statements of
Assets and Liabilities
  Fair Value     Total(a)  
Crude Oil Tanker Index Rates Market Risk   Unrealized appreciation on futures contracts   $ -     Unrealized depreciation on futures contracts   $ 115,880     $ 115,880  

 

(a) Represents cumulative depreciation of futures contracts as reported in the Combined Statements of Assets and Liabilities.
Schedule of Effect of Derivative Instruments on the Combined Statements of Operations

For the Three Months Ended December 31, 2024

 

Derivatives  Location of Gain (Loss) on Derivatives  Realized
Loss on
Derivatives
Recognized in
Income
   Change in
Unrealized
Gain
(Loss) on
Derivatives
Recognized in
Income
 
Dry Bulk Index Rates Market Risk  Net realized loss on futures contracts and/or change in unrealized gain (loss) on futures contracts  $(9,194,227)  $(2,196,210)

For the Three Months Ended December 31, 2023

 

Derivatives  Location of Gain (Loss) on Derivatives  Realized
Gain on
Derivatives
Recognized in
Income
   Change in
Unrealized Gain
(Loss) on
Derivatives
Recognized in
Income
 
Dry Bulk Index Rates Market Risk  Net realized gain on futures contracts and/or change in unrealized gain (loss) on investments and futures contracts  $27,728,859   $17,188,035 

For the Six Months Ended December 31, 2024

 

Derivatives  Location of Gain (Loss) on Derivatives  Realized
Loss on
Derivatives
Recognized in
Income
   Change in
Unrealized
Gain
(Loss) on
Derivatives
Recognized in
Income
 
Dry Bulk Index Rates Market Risk  Net realized loss on futures contracts and/or change in unrealized gain (loss) on futures contracts  $(14,038,246)  $(1,513,760)

For the Six Months Ended December 31, 2023

 

Derivatives  Location of Gain (Loss) on Derivatives  Realized
Gain on
Derivatives
Recognized in
Income
   Change in
Unrealized Gain
(Loss) on
Derivatives
Recognized in
Income
 
Dry Bulk Index Rates Market Risk  Net realized gain on futures contracts and/or change in unrealized gain (loss) on investments and futures contracts  $9,477,594   $36,924,759 

For the Three Months Ended December 31, 2024

 

Derivatives  Location of Gain (Loss) on Derivatives  Realized
Loss on
Derivatives
Recognized in
Income
   Change in
Unrealized
Gain (Loss) on Derivatives Recognized in 
Income
 
Crude Oil Tanker Index Rates Market Risk  Net realized loss on futures contracts and/or change in unrealized gain (loss) on futures contracts  $(728,787)  $(34,492)

For the Three Months Ended December 31, 2023

 

Derivatives  Location of Gain (Loss) on Derivatives  Realized
Gain on
Derivatives
Recognized in
Income
   Change in
Unrealized
Gain (Loss) on Derivatives Recognized in
Income
 
Crude Oil Tanker Index Rates Market Risk  Net realized gain on futures contracts and/or change in unrealized gain (loss) on investments and futures contracts  $96,553   $(12,008)

For the Six Months Ended December 31, 2024

 

Derivatives  Location of Gain (Loss) on Derivatives  Realized
Loss on
Derivatives
Recognized in
Income
   Change in
Unrealized
Gain (Loss) on Derivatives Recognized in 
Income
 
Crude Oil Tanker Index Rates Market Risk  Net realized loss on futures contracts and/or change in unrealized gain (loss) on futures contracts  $(1,021,428)  $(68,970)

For the Six Months Ended December 31, 2023

 

Derivatives  Location of Gain (Loss) on Derivatives  Realized
Gain on
Derivatives
Recognized in
Income
   Change in
Unrealized
Gain (Loss) on Derivatives Recognized in
Income
 
Crude Oil Tanker Index Rates Market Risk  Net realized gain on futures contracts and/or change in unrealized gain (loss) on investments and futures contracts  $130,178   $(908,697)