XML 18 R4.htm IDEA: XBRL DOCUMENT v3.25.2
Unaudited Interim Condensed Consolidated Statements of Changes in Shareholders' Equity - USD ($)
$ in Thousands
Total
Subordinate Voting Shares
Share
Capital
Accumulated Other Comprehensive Income (Loss)
Accumulated Earnings (Deficit)
Non-Controlling Interest
Beginning balance (in shares) at Dec. 31, 2023   344,074,096        
Beginning balance at Dec. 31, 2023 $ 1,240,080   $ 1,681,840 $ (13) $ (441,747) $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Share-based compensation (in shares)   2,311,867        
Share-based compensation 7,883   7,883      
Foreign Currency Translation Adjustment 15     15    
Contingent consideration & other adjustments to purchase accounting (in shares)   31,181        
Net Loss (26,586)       (26,586)  
Ending balance (in shares) at Jun. 30, 2024   346,417,144        
Ending balance at Jun. 30, 2024 1,221,392   1,689,723 2 (468,333) 0
Beginning balance (in shares) at Mar. 31, 2024   344,163,149        
Beginning balance at Mar. 31, 2024 1,238,916   1,685,483 2 (446,569) 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Share-based compensation (in shares)   2,253,995        
Share-based compensation 4,240   4,240      
Net Loss (21,764)       (21,764)  
Ending balance (in shares) at Jun. 30, 2024   346,417,144        
Ending balance at Jun. 30, 2024 1,221,392   1,689,723 2 (468,333) 0
Beginning balance (in shares) at Dec. 31, 2024   358,747,290        
Beginning balance at Dec. 31, 2024 950,819   1,735,775 5 (783,606) (1,355)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Share-based compensation (in shares)   2,735,398        
Share-based compensation 5,726   5,726      
Foreign Currency Translation Adjustment (3)     (3)    
Contingent consideration & other adjustments to purchase accounting (in shares)   297,225        
Distributions paid to non-controlling interest holders (4,672)         (4,672)
Non-controlling interest adjustment for change in ownership 4,250         4,250
Net Loss (30,665)       (30,665)  
Ending balance (in shares) at Jun. 30, 2025   361,779,913        
Ending balance at Jun. 30, 2025 925,455   1,741,501 2 (814,271) (1,777)
Beginning balance (in shares) at Mar. 31, 2025   359,718,318        
Beginning balance at Mar. 31, 2025 941,604   1,738,497 5 (795,121) (1,777)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Share-based compensation (in shares)   1,764,370        
Share-based compensation 3,004   3,004      
Foreign Currency Translation Adjustment (3)     (3)    
Contingent consideration & other adjustments to purchase accounting (in shares)   297,225        
Net Loss (19,150)       (19,150)  
Ending balance (in shares) at Jun. 30, 2025   361,779,913        
Ending balance at Jun. 30, 2025 $ 925,455   $ 1,741,501 $ 2 $ (814,271) $ (1,777)