XML 100 R35.htm IDEA: XBRL DOCUMENT
v3.20.1

Condensed consolidated financial information related to guaranteed debt securities | 12 Months Ended
--- | ---
Dec. 31, 2019
Disclosure of condensed financial information [abstract] |
Disclosure of condensed financial information related to guaranteed debt securities [text block] | 28 Condensed consolidated financial information related to guaranteed debt securities Equinor Energy AS, a 100% owned subsidiary of Equinor ASA, is the co-obligor of certain existing debt securities of Equinor ASA that are registered under the US Securities Act of 1933 ("US registered debt securities"). As co-obligor, Equinor Energy AS fully, unconditionally and irrevocably assumes and agrees to perform, jo intly and severally with Equinor ASA, the payment and covenant obligations for these US registered debt securities. In the future, Equinor ASA may from time to time issue future US registered debt securities for which Equinor Energy AS will be the co-obligor or guarantor. The following financial information on a condensed consolidat ed basis provides financial information about Equinor ASA, as issuer, and Equinor Energy AS, as co-obligor and guarantor, and all other subsidiaries as required by SEC Rule 3-10 of Regulation S-X. The condensed consolidat ed information is prepared in accordance with Equinor's IFRS accounting policies as described in note 2 Significant accounting policies, except that investments in subsidiaries and jointly controlle d entities are accounted for using the equity method as required by Rule 3-10. The following is condensed consolidat ed financial information for the full year 201 9, 201 8 and 2017, and as of 31 December 201 9 and 201 8.
CONDENSED CONSOLIDATED STATEMENT OF INCOME AND OTHER COMPREHENSIVE INCOME
| Equinor ASA | Equinor Energy AS | Non-guarantor subsidiaries | Consolidation adjustments | The Equinor group
Full year 2019 (in USD million)
Revenues and other income | 42,786 | 20,694 | 25,054 | (24,340) | 64,194
Net income/(loss) from equity accounted companies | 538 | (2,941) | 144 | 2,423 | 164
Total revenues and other income | 43,324 | 17,753 | 25,198 | (21,918) | 64,357
Total operating expenses | (42,014) | (10,780) | (26,003) | 23,739 | (55,058)
Net operating income/(loss) | 1,309 | 6,973 | (805) | 1,822 | 9,299
Net financial items | 545 | (318) | (381) | 147 | (7)
Income/(loss) before tax | 1,855 | 6,654 | (1,186) | 1,969 | 9,292
Income tax | (156) | (6,822) | (532) | 70 | (7,441)
Net income/(loss) | 1,699 | (168) | (1,718) | 2,038 | 1,851
Other comprehensive income/(loss) | 467 | (15) | 165 | (294) | 323
Total comprehensive income/(loss) | 2,166 | (183) | (1,553) | 1,744 | 2,174
CONDENSED CONSOLIDATED STATEMENT OF INCOME AND OTHER COMPREHENSIVE INCOME
| Equinor ASA | Equinor Energy AS | Non-guarantor subsidiaries | Consolidation adjustments | The Equinor group
Full year 2018 (in USD million)
Revenues and other income | 51,567 | 25,365 | 29,374 | (27,004) | 79,301
Net income/(loss) from equity accounted companies | 7,832 | 1,065 | 262 | (8,868) | 291
Total revenues and other income | 59,399 | 26,430 | 29,636 | (35,872) | 79,593
Total operating expenses | (51,596) | (10,138) | (24,862) | 27,140 | (59,456)
Net operating income/(loss) | 7,803 | 16,292 | 4,774 | (8,732) | 20,137
Net financial items | (1,300) | (274) | (505) | 817 | (1,263)
Income/(loss) before tax | 6,503 | 16,018 | 4,269 | (7,916) | 18,874
Income tax | 219 | (10,719) | (786) | (49) | (11,335)
Net income/(loss) | 6,722 | 5,299 | 3,483 | (7,965) | 7,538
Other comprehensive income/(loss) | (867) | (334) | (620) | 140 | (1,681)
Total comprehensive income/(loss) | 5,855 | 4,965 | 2,863 | (7,825) | 5,857
CONDENSED CONSOLIDATED STATEMENT OF INCOME AND OTHER COMPREHENSIVE INCOME
| Equinor ASA | Equinor Energy AS | Non-guarantor subsidiaries | Consolidation adjustments | The Equinor group
Full year 2017 (in USD million)
Revenues and other income | 39,750 | 20,579 | 22,204 | (21,535) | 60,999
Net income/(loss) from equity accounted companies | 5,051 | (401) | 33 | (4,495) | 188
Total revenues and other income | 44,801 | 20,178 | 22,237 | (26,029) | 61,187
Total operating expenses | (39,570) | (9,217) | (20,022) | 21,392 | (47,416)
Net operating income/(loss) | 5,232 | 10,961 | 2,216 | (4,637) | 13,771
Net financial items | 311 | (378) | 439 | (724) | (351)
Income/(loss) before tax | 5,543 | 10,583 | 2,655 | (5,361) | 13,420
Income tax | (230) | (8,094) | (539) | 40 | (8,822)
Net income/(loss) | 5,314 | 2,489 | 2,116 | (5,321) | 4,598
Other comprehensive income/(loss) | 1,017 | 355 | 878 | (509) | 1,741
Total comprehensive income/(loss) | 6,330 | 2,843 | 2,995 | (5,830) | 6,339
CONDENSED CONSOLIDATED BALANCE SHEET
| Equinor ASA | Equinor Energy AS | Non-guarantor subsidiaries | Consolidation adjustments | The Equinor group
At 31 December 2019 (in USD million)
ASSETS |  |  |  |  |
Property, plant, equipment and intangible assets | 1,930 | 37,560 | 41,311 | (110) | 80,691
Equity accounted companies | 44,131 | 22,400 | 1,377 | (66,467) | 1,442
Other non-current assets | 4,097 | 336 | 6,569 | 150 | 11,152
Non-current receivables from subsidiaries | 23,387 | (0) | 24 | (23,411) | 0
Total non-current assets | 73,545 | 60,297 | 49,281 | (89,838) | 93,285
Current receivables from subsidiaries | 5,441 | 6,257 | 12,510 | (24,208) | 0
Other current assets | 14,325 | 857 | 5,264 | (845) | 19,601
Cash and cash equivalents | 3,272 | 15 | 1,890 | 0 | 5,177
Total current assets | 23,038 | 7,129 | 19,665 | (25,053) | 24,778
Total assets | 96,583 | 67,426 | 68,946 | (114,891) | 118,063
EQUITY AND LIABILITIES |  |  |  |  |
Total equity | 41,139 | 26,528 | 40,767 | (67,274) | 41,159
Non-current liabilities to subsidiaries | 22 | 11,976 | 11,413 | (23,411) | 0
Other non-current liabilities | 28,518 | 20,395 | 8,442 | (9) | 57,346
Total non-current liabilities | 28,540 | 32,371 | 19,855 | (23,420) | 57,346
Other current liabilities | 8,298 | 6,039 | 5,209 | 11 | 19,557
Current liabilities to subsidiaries | 18,605 | 2,489 | 3,114 | (24,208) | (0)
Total current liabilities | 26,903 | 8,527 | 8,324 | (24,197) | 19,557
Total liabilities | 55,443 | 40,898 | 28,179 | (47,616) | 76,904
Total equity and liabilities | 96,582 | 67,426 | 68,946 | (114,891) | 118,063
CONDENSED CONSOLIDATED BALANCE SHEET
| Equinor ASA | Equinor Energy AS | Non-guarantor subsidiaries | Consolidation adjustments | The Equinor group
At 31 December 2018 (in USD million)
ASSETS |  |  |  |  |
Property, plant, equipment and intangible assets | 502 | 33,309 | 41,140 | (17) | 74,934
Equity accounted companies | 46,828 | 23,668 | 1,697 | (69,330) | 2,863
Other non-current assets | 2,741 | 381 | 5,572 | (39) | 8,655
Non-current receivables from subsidiaries | 25,524 | (0) | 22 | (25,547) | 0
Total non-current assets | 75,595 | 57,358 | 48,432 | (94,933) | 86,452
Current receivables from subsidiaries | 2,379 | 6,529 | 13,215 | (22,123) | 0
Other current assets | 13,082 | 927 | 4,780 | (288) | 18,501
Cash and cash equivalents | 6,287 | 27 | 1,242 | 0 | 7,556
Total current assets | 21,747 | 7,483 | 19,237 | (22,411) | 26,056
Total assets | 97,342 | 64,841 | 67,668 | (117,343) | 112,508
EQUITY AND LIABILITIES |  |  |  |  |
Total equity | 42,970 | 26,706 | 42,838 | (69,524) | 42,990
Non-current liabilities to subsidiaries | 20 | 13,847 | 11,679 | (25,547) | (0)
Other non-current liabilities | 28,416 | 17,033 | 7,536 | (71) | 52,914
Total non-current liabilities | 28,436 | 30,880 | 19,216 | (25,618) | 52,914
Other current liabilities | 6,955 | 6,511 | 3,216 | (78) | 16,605
Current liabilities to subsidiaries | 18,981 | 744 | 2,398 | (22,123) | (0)
Total current liabilities | 25,936 | 7,256 | 5,614 | (22,201) | 16,605
Total liabilities | 54,372 | 38,135 | 24,830 | (47,819) | 69,519
Total equity and liabilities | 97,342 | 64,841 | 67,668 | (117,343) | 112,508
CONDENSED CONSOLIDATED CASH FLOW STATEMENT
| Equinor ASA | Equinor Energy AS | Non-guarantor subsidiaries | Consolidation adjustments | The Equinor group
Full year 2019 (in USD million)
Cash flows provided by/(used in) operating activities | 1,728 | 8,433 | 6,389 | (2,802) | 13,749
Cash flows provided by/(used in) investing activities | 734 | (8,258) | (5,418) | 2,347 | (10,594)
Cash flows provided by/(used in) financing activities | (5,465) | (186) | (300) | 455 | (5,496)
Net increase/(decrease) in cash and cash equivalents | (3,002) | (11) | 672 | 0 | (2,341)
Effect of exchange rate changes on cash and cash equivalents | (13) | (1) | (24) | 0 | (38)
Cash and cash equivalents at the beginning of the period (net of overdraft) | 6,287 | 27 | 1,242 | 0 | 7,556
Cash and cash equivalents at the end of the period (net of overdraft) | 3,272 | 15 | 1,890 | 0 | 5,177
| Equinor ASA | Equinor Energy AS | Non-guarantor subsidiaries | Consolidation adjustments | The Equinor group
Full year 2018 (in USD million)
Cash flows provided by/(used in) operating activities | 4,565 | 12,421 | 7,224 | (4,516) | 19,694
Cash flows provided by/(used in) investing activities | 1,046 | (8,281) | (6,649) | 2,672 | (11,212)
Cash flows provided by/(used in) financing activities | (2,840) | (4,140) | 112 | 1,844 | (5,024)
Net increase/(decrease) in cash and cash equivalents | 2,771 | 0 | 687 | 0 | 3,458
Effect of exchange rate changes on cash and cash equivalents | (243) | 0 | (49) | 0 | (292)
Cash and cash equivalents at the beginning of the period (net of overdraft) | 3,759 | 27 | 603 | 0 | 4,390
Cash and cash equivalents at the end of the period (net of overdraft) | 6,287 | 27 | 1,242 | 0 | 7,556
| Equinor ASA | Equinor Energy AS | Non-guarantor subsidiaries | Consolidation adjustments | The Equinor group
Full year 2017 (in USD million)
Cash flows provided by/(used in) operating activities | 339 | 9,506 | 5,242 | (286) | 14,802
Cash flows provided by/(used in) investing activities | 3,227 | (9,070) | (4,718) | 444 | (10,117)
Cash flows provided by/(used in) financing activities | (4,459) | (478) | (727) | (158) | (5,822)
Net increase/(decrease) in cash and cash equivalents | (892) | (42) | (203) | 0 | (1,137)
Effect of exchange rate changes on cash and cash equivalents | 377 | 23 | 36 | 0 | 436
Cash and cash equivalents at the beginning of the period (net of overdraft) | 4,274 | 46 | 770 | 0 | 5,090
Cash and cash equivalents at the end of the period (net of overdraft) | 3,759 | 27 | 603 | 0 | 4,390

X
- References No definition available. + Details
Name: | eqnr_DisclosureOfCondensedFinancialInformationAbstract
Namespace Prefix: | eqnr_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure of condensed financial information related to guaranteed debt securities. + References No definition available. + Details
Name: | eqnr_DisclosureOfCondensedFinancialInformationRelatedToGuaranteedDebtSecuritiesTextBlock
Namespace Prefix: | eqnr_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration