XML 150 R38.htm IDEA: XBRL DOCUMENT v3.20.1
Financial risk management (Tables)
12 Months Ended
Dec. 31, 2019
Financial Risk Management [Abstract]  
Maturity profile, based on undiscounted contractual cash flows
At 31 December
20192018
(in USD million)Non-derivative financial liabilitiesLease liabilitiesDerivative financial liabilitiesNon-derivative financial liabilitiesLease liabilitiesDerivative financial liabilities
Year 113,3881,21020411,95861271
Year 2 and 34,3701,4836065,504120677
Year 4 and 5 6,2386731754,919123203
Year 6 to 108,44989247910,611150611
After 10 years10,5673493709,57048725
Total specified43,0124,6071,83542,5625022,488
Credit risk exposure, internal credit grades [text block]
(in USD million)Non-current financial receivablesTrade and other receivablesNon-current derivative financial instrumentsCurrent derivative financial instruments
At 31 December 2019
Investment grade, rated A or above6822,089962201
Other investment grade804,778403368
Non-investment grade or not rated29650809
Total financial asset1,0577,3741,365578
At 31 December 2018
Investment grade, rated A or above4601,811682100
Other investment grade1505,412350183
Non-investment grade or not rated2441,265035
Total financial asset8548,4881,032318
Disclosure of Capital Management
At 31 December
(in USD million)20192018
Net interest-bearing debt adjusted, including lease liabilities (ND1)17,219
Net interest-bearing debt adjusted (ND2)12,88012,246
Capital employed adjusted, including lease liabilities (CE1)58,378
Capital employed adjusted (CE2)54,03955,235
Net debt to capital employed adjusted, including lease liabilities (ND1/CE1)29.5%-
Net debt to capital employed adjusted (ND2/CE2)23.8%22.2%