XML 197 R56.htm IDEA: XBRL DOCUMENT v3.20.1
Implementation of IFRS 16 Leases (Tables)
12 Months Ended
Dec. 31, 2019
Disclosure of implemenation of IFRS Leases [abstract]  
Impact of IFRS 16 on the Consolidated balance sheet
At 31 DecemberIFRS 16At 1 January
(in USD million)2018Adjustments2019
Property, plant and equipment65,2623,99269,254
Prepayments and financial receivables1,033521,085
Total non-current assets4,044
Trade and other receivables8,998459,043
Total current assets45
Total assets4,089
Non-current finance debt23,2643,15926,423
Provisions15,952(105)15,847
Total non-current liabilities3,054
Trade and other payables and provisions8,369(34)8,335
Current finance debt2,4631,0693,532
Total current liabilities1,035
Total liabilities4,089

At 31 December 2019
(in USD million)IFRS as reported (IFRS 16)IAS 17Difference
Total non-current assets 93,28589,5463,738
Total current assets 24,77824,75029
Total assets118,063114,2963,767
Total equity41,15941,235(76)
Total non-current liabilities 57,34654,5652,781
Total current liabilities19,55718,4961,061
Total equity and liabilities 118,063114,2963,767
Maturity profile, based on undiscounted cash flows lease liabilities explanatory
(in USD million)20192020-20212022-20232024-2028After 2028Total
Lease payments1,1331,6559211,0864725,267
Impact of IFRS 16 on the Consolidated statement of income
Full year 2019
(in USD million)IFRS as reported (IFRS 16)IAS 17Difference
Total revenues and other income 64,35764,127230
Purchases [net of inventory variation](29,532)(29,532)0
Operating expenses(9,660)(10,179)519
Selling, general and administrative expenses(809)(825)16
Depreciation, amortisation and net impairment losses(13,204)(12,476)(728)
Exploration expenses (1,854)(1,854)(0)
Net operating income/(loss)9,2999,26138
Net financial items(7)87(94)
Income/(loss) before tax9,2929,348(56)
Income tax(7,441)(7,421)(20)
Net income/(loss)1,8511,927(76)
Impact of IFRS 16 on the Consolidated Cash Flows
Full year 2019
(in USD million)IFRS as reported (IFRS 16)IAS 17Difference
Cash flows provided by operating activities13,74913,062687
Cash flows used in investing activities(10,594)(11,003)409
Cash flows provided by/(used in) financing activities(5,496)(4,400)(1,096)
Net increase/(decrease) in cash and cash equivalents (2,341)(2,341)0
Commitments related to operating leases
Operating leases
(in USD million)RigsVesselsLand and buildingsStorageOtherTotal
2019998662143831132,001
202052359914160841,406
202134953414041501,114
20223723841364028960
20232803161982513832
2024-20287578954468501,527
2029-2033-131223617376
Thereafter--32-739
Total future minimum lease payments2,5973,4141,5583223638,253
Reconciliation of IFRS 16 lease liabilities to IAS 17 operating lease commitments
(in USD million)
Operating lease commitments (IAS 17) at 31 December 20188,253
Short term leases and leases expiring during 2019(666)
Non-lease components(1,469)
Commitments related to leases not yet commenced(2,116)
Leases reported gross vs net711
Effect of discounting(485)
Finance leases (IAS 17) included in the balance sheet at 31 December 2018432
Lease liability reported under IFRS 16 at 1 January 20194,660