XML 133 R59.htm IDEA: XBRL DOCUMENT v3.20.1
Disclosure of condensed financial information related to guaruanteed debt securities (Tables)
 12 Months Ended
Dec. 31, 2019
Disclosure of condensed financial information [abstract]  
Disclosure of condensed consolidated income statement [Table Text Block]
CONDENSED CONSOLIDATED STATEMENT OF INCOME AND OTHER COMPREHENSIVE INCOME
Equinor ASAEquinor Energy ASNon-guarantor subsidiariesConsolidation adjustmentsThe Equinor group
Full year 2019 (in USD million)
Revenues and other income42,78620,69425,054(24,340)64,194
Net income/(loss) from equity accounted companies538(2,941)1442,423164
Total revenues and other income43,32417,75325,198(21,918)64,357
Total operating expenses(42,014)(10,780)(26,003)23,739(55,058)
Net operating income/(loss)1,3096,973(805)1,8229,299
Net financial items545(318)(381)147(7)
Income/(loss) before tax1,8556,654(1,186)1,9699,292
Income tax(156)(6,822)(532)70(7,441)
Net income/(loss)1,699(168)(1,718)2,0381,851
Other comprehensive income/(loss)467(15)165(294)323
Total comprehensive income/(loss)2,166(183)(1,553)1,7442,174

CONDENSED CONSOLIDATED STATEMENT OF INCOME AND OTHER COMPREHENSIVE INCOME
Equinor ASAEquinor Energy ASNon-guarantor subsidiariesConsolidation adjustmentsThe Equinor group
Full year 2018 (in USD million)
Revenues and other income51,56725,36529,374(27,004)79,301
Net income/(loss) from equity accounted companies7,8321,065262(8,868)291
Total revenues and other income59,39926,43029,636(35,872)79,593
Total operating expenses(51,596)(10,138)(24,862)27,140(59,456)
Net operating income/(loss)7,80316,2924,774(8,732)20,137
Net financial items(1,300)(274)(505)817(1,263)
Income/(loss) before tax6,50316,0184,269(7,916)18,874
Income tax219(10,719)(786)(49)(11,335)
Net income/(loss)6,7225,2993,483(7,965)7,538
Other comprehensive income/(loss)(867)(334)(620)140(1,681)
Total comprehensive income/(loss)5,8554,9652,863(7,825)5,857

CONDENSED CONSOLIDATED STATEMENT OF INCOME AND OTHER COMPREHENSIVE INCOME
Equinor ASAEquinor Energy ASNon-guarantor subsidiariesConsolidation adjustmentsThe Equinor group
Full year 2017 (in USD million)
Revenues and other income39,75020,57922,204(21,535)60,999
Net income/(loss) from equity accounted companies5,051(401)33(4,495)188
Total revenues and other income44,80120,17822,237(26,029)61,187
Total operating expenses(39,570)(9,217)(20,022)21,392(47,416)
Net operating income/(loss)5,23210,9612,216(4,637)13,771
Net financial items311(378)439(724)(351)
Income/(loss) before tax5,54310,5832,655(5,361)13,420
Income tax(230)(8,094)(539)40(8,822)
Net income/(loss)5,3142,4892,116(5,321)4,598
Other comprehensive income/(loss)1,017355878(509)1,741
Total comprehensive income/(loss)6,3302,8432,995(5,830)6,339
Disclosure of condensed consolidated Balance Sheet [Table Text Block]
CONDENSED CONSOLIDATED BALANCE SHEET
Equinor ASAEquinor Energy ASNon-guarantor subsidiariesConsolidation adjustmentsThe Equinor group
At 31 December 2019 (in USD million)
ASSETS
Property, plant, equipment and intangible assets1,93037,56041,311(110)80,691
Equity accounted companies44,13122,4001,377(66,467)1,442
Other non-current assets4,0973366,56915011,152
Non-current receivables from subsidiaries23,387(0)24(23,411)0
Total non-current assets73,54560,29749,281(89,838)93,285
Current receivables from subsidiaries5,4416,25712,510(24,208)0
Other current assets14,3258575,264(845)19,601
Cash and cash equivalents3,272151,89005,177
Total current assets23,0387,12919,665(25,053)24,778
Total assets96,58367,42668,946(114,891)118,063
EQUITY AND LIABILITIES
Total equity41,13926,52840,767(67,274)41,159
Non-current liabilities to subsidiaries2211,97611,413(23,411)0
Other non-current liabilities28,51820,3958,442(9)57,346
Total non-current liabilities28,54032,37119,855(23,420)57,346
Other current liabilities8,2986,0395,2091119,557
Current liabilities to subsidiaries18,6052,4893,114(24,208)(0)
Total current liabilities26,9038,5278,324(24,197)19,557
Total liabilities55,44340,89828,179(47,616)76,904
Total equity and liabilities96,58267,42668,946(114,891)118,063

CONDENSED CONSOLIDATED BALANCE SHEET
Equinor ASAEquinor Energy ASNon-guarantor subsidiariesConsolidation adjustmentsThe Equinor group
At 31 December 2018 (in USD million)
ASSETS
Property, plant, equipment and intangible assets50233,30941,140(17)74,934
Equity accounted companies46,82823,6681,697(69,330)2,863
Other non-current assets2,7413815,572(39)8,655
Non-current receivables from subsidiaries25,524(0)22(25,547)0
Total non-current assets75,59557,35848,432(94,933)86,452
Current receivables from subsidiaries2,3796,52913,215(22,123)0
Other current assets13,0829274,780(288)18,501
Cash and cash equivalents6,287271,24207,556
Total current assets21,7477,48319,237(22,411)26,056
Total assets97,34264,84167,668(117,343)112,508
EQUITY AND LIABILITIES
Total equity42,97026,70642,838(69,524)42,990
Non-current liabilities to subsidiaries2013,84711,679(25,547)(0)
Other non-current liabilities28,41617,0337,536(71)52,914
Total non-current liabilities28,43630,88019,216(25,618)52,914
Other current liabilities6,9556,5113,216(78)16,605
Current liabilities to subsidiaries18,9817442,398(22,123)(0)
Total current liabilities25,9367,2565,614(22,201)16,605
Total liabilities54,37238,13524,830(47,819)69,519
Total equity and liabilities97,34264,84167,668(117,343)112,508
Disclosure of Condensed Cash Flow Statement [Table Text Block]
CONDENSED CONSOLIDATED CASH FLOW STATEMENT
Equinor ASAEquinor Energy ASNon-guarantor subsidiariesConsolidation adjustmentsThe Equinor group
Full year 2019 (in USD million)
Cash flows provided by/(used in) operating activities1,7288,4336,389(2,802)13,749
Cash flows provided by/(used in) investing activities734(8,258)(5,418)2,347(10,594)
Cash flows provided by/(used in) financing activities(5,465)(186)(300)455(5,496)
Net increase/(decrease) in cash and cash equivalents(3,002)(11)6720(2,341)
Effect of exchange rate changes on cash and cash equivalents(13)(1)(24)0(38)
Cash and cash equivalents at the beginning of the period (net of overdraft)6,287271,24207,556
Cash and cash equivalents at the end of the period (net of overdraft)3,272151,89005,177
Equinor ASAEquinor Energy ASNon-guarantor subsidiariesConsolidation adjustmentsThe Equinor group
Full year 2018 (in USD million)
Cash flows provided by/(used in) operating activities4,56512,4217,224(4,516)19,694
Cash flows provided by/(used in) investing activities1,046(8,281)(6,649)2,672(11,212)
Cash flows provided by/(used in) financing activities(2,840)(4,140)1121,844(5,024)
Net increase/(decrease) in cash and cash equivalents2,771068703,458
Effect of exchange rate changes on cash and cash equivalents(243)0(49)0(292)
Cash and cash equivalents at the beginning of the period (net of overdraft)3,7592760304,390
Cash and cash equivalents at the end of the period (net of overdraft)6,287271,24207,556
Equinor ASAEquinor Energy ASNon-guarantor subsidiariesConsolidation adjustmentsThe Equinor group
Full year 2017 (in USD million)
Cash flows provided by/(used in) operating activities3399,5065,242(286)14,802
Cash flows provided by/(used in) investing activities3,227(9,070)(4,718)444(10,117)
Cash flows provided by/(used in) financing activities(4,459)(478)(727)(158)(5,822)
Net increase/(decrease) in cash and cash equivalents(892)(42)(203)0(1,137)
Effect of exchange rate changes on cash and cash equivalents37723360436
Cash and cash equivalents at the beginning of the period (net of overdraft)4,2744677005,090
Cash and cash equivalents at the end of the period (net of overdraft)3,7592760304,390