XML 123 R36.htm IDEA: XBRL DOCUMENT v3.20.4
Financial risk and capital management (Tables)
12 Months Ended
Dec. 31, 2020
Financial risk and capital management [Abstract]  
Maturity profile, based on undiscounted contractual cash flows
At 31 December
20202019
(in USD million)Non-derivative financial liabilitiesLease liabilitiesDerivative financial liabilitiesNon-derivative financial liabilitiesLease liabilitiesDerivative financial liabilities
Year 113,3881,2201,26213,3881,210204
Year 2 and 35,5281,598754,3701,483606
Year 4 and 5 6,4897722646,238673175
Year 6 to 1012,4017522698,449892479
After 10 years14,61416242510,567349370
Total specified52,4214,5042,29443,0124,6071,835
Credit risk exposure, internal credit grades [text block]
(in USD million)Non-current financial receivablesTrade and other receivablesNon-current derivative financial instrumentsCurrent derivative financial instruments
At 31 December 2020
Investment grade, rated A or above2111,9541,850465
Other investment grade242,288478287
Non-investment grade or not rated2623,176148134
Total financial assets4977,4182,476886
At 31 December 2019
Investment grade, rated A or above6822,089962201
Other investment grade1)802,409358270
Non-investment grade or not rated1)2962,87644107
Total financial assets1,0577,3741,365578
Disclosure of Capital Management
At 31 December
(in USD million)20202019
Net interest-bearing debt adjusted, including lease liabilities (ND1)20,12117,219
Net interest-bearing debt adjusted (ND2)15,71612,880
Capital employed adjusted, including lease liabilities (CE1)54,01258,378
Capital employed adjusted (CE2)49,60854,039
Net debt to capital employed adjusted, including lease liabilities (ND1/CE1)37.3%29.5%
Net debt to capital employed adjusted (ND2/CE2)31.7%23.8%