XML 92 R5.htm IDEA: XBRL DOCUMENT v3.20.4
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - USD ($)
$ in Millions
Total
Share capital [member]
Addiitonal paid in capital [member]
Retained earnings [member]
Foreign currency translation adjustments [member]
OCI from equity accounted investments [member]
Shareholders's equity [member]
Non-controling interest [member]
Equity beginning balance at Dec. 31, 2017 $ 39,885 $ 1,180 $ 7,933 $ 34,342 $ (3,554) $ (40) $ 39,861 $ 24
Net income/(loss) 7,538     7,535     7,535 3
Other comprehensive income/(loss) (1,681)     (24) (1,652) (5) (1,681)  
Total comprehensive income/(loss) 5,857     0 0 0 0 0
Dividends (2,726) 5 333 (3,064)     (2,726)  
Other equity transactions (27)   (19) 0     (19) (8)
Equity ending balance at Dec. 31, 2018 42,990 1,185 8,247 38,790 (5,206) (44) 42,970 19
Net income/(loss) 1,851     1,843     1,843 8
Other comprehensive income/(loss) 323     330 (51) 44 323  
Total comprehensive income/(loss) 2,174     0 0 0 0 0
Dividends (3,453)     (3,453)     (3,453)  
Share buy-back (500)   (500)       (500)  
Other equity transactions (52)   (15) (29)     (44) (7)
Equity ending balance at Dec. 31, 2019 41,159 1,185 7,732 37,481 (5,258) 0 41,139 20
Net income/(loss) (5,496)     (5,510)     (5,510) 14
Other comprehensive income/(loss) 977     (87) 1,064 0 977  
Total comprehensive income/(loss) (4,519)     0 0 0 0 0
Dividends (1,833)     (1,833)     (1,833)  
Share buy-back (890) (21) (869)       (890)  
Other equity transactions (25)   (11) 0     (11) (15)
Equity ending balance at Dec. 31, 2020 $ 33,892 $ 1,164 $ 6,852 $ 30,050 $ (4,194) $ 0 $ 33,873 $ 19