XML 117 R17.htm IDEA: XBRL DOCUMENT v3.22.0.1
Property, plant and equipment
12 Months Ended
Dec. 31, 2021
Property, plant and equipment [abstract]  
Disclosure of property, plant and equipment [text block]
11 Property,
 
plant and equipment
(in USD million)
Machinery,
equipment and
transportation
equipment
Production
plants and oil
and gas
assets
Refining and
manufacturing
plants
Buildings
and land
Assets under
development
Right of use
assets
4)
Total
Cost at 31 December 2020 as reported
2,806
180,355
9,238
929
13,053
6,370
212,751
Impact of policy change
5)
-
2,726
-
-
110
-
2,836
Cost at 31 December 2020 as restated
2,806
183,082
9,238
929
13,163
6,370
215,587
Additions through business combinations
0
2
0
0
1
0
4
Additions and transfers
39
7,311
95
27
(396)
148
7,225
Disposals at cost
(1,496)
(1,975)
(70)
(353)
(25)
(501)
(4,420)
Assets reclassified to held for sale
0
(1,010)
(563)
0
0
(91)
(1,664)
Foreign currency translation effects
(13)
(4,052)
(220)
(6)
(130)
(77)
(4,497)
Cost at 31 December 2021
1,335
183,358
8,481
596
12,614
5,850
212,234
Accumulated depreciation and impairment
losses at 31 December 2020
(2,596)
(132,427)
(8,005)
(524)
(1,275)
(2,251)
(147,079)
Depreciation
(68)
(9,136)
(232)
(42)
0
(930)
(10,408)
Impairment losses
(42)
(2,092)
(401)
(21)
(390)
(17)
(2,962)
Reversal of impairment losses
0
1,675
0
0
0
2
1,677
Transfers
61
(1,319)
0
(61)
1,319
(11)
(11)
Accumulated depreciation and impairment
on disposed assets
1,448
1,785
59
326
21
480
4,118
Accumulated depreciation and impairment
assets classified as held for sale
0
825
461
0
0
82
1,367
Foreign currency translation effects
9
2,926
192
2
(18)
27
3,138
Accumulated depreciation and impairment
losses at 31 December 2021
(1,188)
(137,763)
(7,926)
(320)
(344)
(2,619)
(150,159)
Carrying amount at 31 December 2021
147
45,595
555
276
12,270
3,231
62,075
Estimated useful lives (years)
 
3 - 20
UoP
1)
 
15 - 20
 
10 - 33
2)
 
1 - 20
3)
(in USD million)
Machinery,
equipment and
transportation
equipment
Production
plants and oil
and gas
assets
Refining and
manufacturing
plants
Buildings
and land
Assets under
development
Right of use
assets
4)
Total
Cost at 31 December 2019 as reported
2,818
179,063
8,920
909
10,371
5,339
207,422
Impact of policy change
5)
-
1,762
-
-
37
-
1,799
Cost at 31 December 2019 as restated
2,818
180,825
8,920
909
10,408
5,339
209,221
Additions and transfers
68
7,782
110
27
2,478
968
11,433
Disposals at cost
(28)
(243)
(7)
0
(5)
(13)
(295)
Assets reclassified to held for sale
(66)
(9,095)
0
(15)
(159)
0
(9,335)
Foreign currency translation effects
13
3,812
214
7
441
75
4,563
Cost at 31 December 2020
2,806
183,082
9,238
929
13,163
6,370
215,587
Accumulated depreciation and impairment
losses at 31 December 2019
(2,395)
(125,327)
(7,051)
(475)
(892)
(1,329)
(137,469)
Depreciation
(102)
(8,240)
(248)
(23)
0
(874)
(9,488)
Impairment losses
(201)
(4,667)
(516)
(36)
(445)
(25)
(5,889)
Reversal of impairment losses
0
218
0
0
0
0
218
Transfers
18
(68)
(1)
0
41
0
(10)
Accumulated depreciation and impairment
on disposed assets
27
231
7
0
1
11
278
Accumulated depreciation and impairment
assets classified as held for sale
65
8,373
0
12
75
0
8,525
Foreign currency translation effects
(9)
(2,947)
(196)
(3)
(56)
(35)
(3,244)
Accumulated depreciation and impairment
losses at 31 December 2020
(2,596)
(132,427)
(8,005)
(524)
(1,275)
(2,251)
(147,079)
Carrying amount at 31 December 2020
209
50,654
1,232
405
11,888
4,119
68,508
Estimated useful lives (years)
 
3 - 20
UoP
1)
 
15 - 20
 
20 - 33
2)
 
1 - 19
3)
Depreciation according to unit of production method (UoP), see note 2 Significant accounting policies
.
2)
 
Land is not depreciated
.
Buildings include leasehold improvements.
3)
 
Depreciation linearly over contract period.
4)
 
See note 23 Leases.
5)
 
See note 2 Significant accounting policies and note 21 Provisions and other liabilities. For 2020
 
table, additions and currency
lines are also impacted by the policy change.
The carrying amount of assets transferred to Property plant and equipment from Intangible assets
in 2021 and 2020 amounted to
USD
1.730
 
billion and USD
0.089
 
billion, respectively.
For assets reclassified to held for sale, see note 5 Acquisitions and disposals.
Net impairments/(reversal) of impairments
Full year
Property, plant and equipment
 
Intangible assets
3)
 
Total
(in USD million)
2021
2020
2019
2021
2020
2019
2021
2020
2019
Producing and development assets
1)
1,285
5,671
3,230
(2)
680
608
1,283
6,351
3,838
Goodwill
1)
1
42
164
1
42
164
Other intangible assets
1)
0
8
41
0
8
41
Acquisition costs related to oil and gas prospects
2)
154
657
49
154
657
49
Total net impairment loss/(reversal) recognised
1,285
5,671
3,230
154
1,386
863
1,439
7,057
4,093
Producing and development assets, refining and manufacturing plants, goodwill and other intangible assets are
 
subject to
impairment assessment under IAS 36. The total net impairment losses recognised under IAS 36 in 2021
 
amount to USD
1.285
billion, compared to 2020 when the net impairment amounted to USD
6.401
 
billion, including impairment of acquisition costs - oil
and gas prospects (intangible assets).
2)
 
Acquisition costs related to exploration activities, subject to impairment assessment under the
 
successful efforts method (IFRS
6).
3)
 
See note 12 Intangible assets
.
For impairment purposes, the asset's carrying amount is compared to its recoverable amount. The recoverable
 
amount is the higher of
fair value less cost of disposal (FVLCOD) and estimated value in use (VIU).
The base discount rate for VIU calculations is
5.0
% real after tax. The discount rate is derived from Equinor's weighted average cost
of capital. For projects, mainly within the REN segment, in periods with fixed low risk income a lower
 
discount rate will be considered.
A derived pre-tax discount is in the range of
18
-
32
% for E&P Norway,
5
-
9
% for E&P International,
6
-
7
% for E&P USA and
7
% for
MMP depending on asset specific characteristics, such as specific tax treatments, cash flow profiles and economic
 
life. See note 2
Significant accounting policies to the Consolidated financial statements
for further information regarding impairment on property, plant
and equipment.
The table below describes, per area, the Producing and development assets being impaired/(reversed) and the valuation method
used to determine the recoverable amount; the net impairment/(reversal), and the carrying amount after impairment.
At 31 December 2021
At 31 December 2020
(in USD million)
Valuation
method
Carrying
amount after
impairment
Net impairment
loss/ (reversal)
Carrying
amount after
impairment
Net impairment
loss/ (reversal)
Exploration & Production Norway
VIU
5,379
(1,102)
7,042
1,219
Exploration & Production USA - onshore
VIU
1,979
8
4,676
(19)
FVLCOD
0
40
1,122
2,331
Exploration & Production USA - offshore Gulf of Mexico
VIU
798
18
2,808
305
North America - offshore other areas
VIU
0
0
53
146
FVLCOD
0
(22)
0
0
Europe and Asia
VIU
1,566
1,609
3,687
1,280
Marketing, Midstream & Processing
VIU
632
486
1,297
824
FVLCOD
236
230
668
228
Right of use assets/Other
VIU
16
(2)
265
36
FVLCOD
4
17
0
0
Total
10,610
1,282
21,619
6,351
Exploration & Production Norway
In 2021, the impairment reversals were USD
1.102
 
billion, caused by increased price estimates and upward reserve revision.
In 2020, the impairments were USD
1.219
 
billion, mainly because of reduction in future price estimates. Negative reserve revisions
and increased cost estimates added to the impairment losses.
Exploration & Production USA - onshore
In 2021, the net impairment was USD
48
 
million of which net reversal of USD
2
 
million was classified as exploration expenses. The
impairments were USD
108
 
million of which USD
20
 
million classified as exploration expensed were caused by downward reserve
revision and sale of an asset. The reversal of USD
60
 
million of which USD
22
 
million was classified as exploration expenses was
caused by upward reserve revision.
In 2020, the net impairment was USD
2.313
 
billion of which USD
0.680
 
billion was classified as exploration expenses. The impairment
losses of USD
2.547
 
billion of which USD
0.743
 
billion classified as exploration expenses, were caused by decreased price
assumptions and a change to fair value less cost of disposal valuation in relation to held for
 
sale classification.
 
The impairment
reversals of USD
0.234
 
billion in 2020 were caused by improved production profile.
Exploration & Production USA - offshore Gulf of Mexico
In 2021, the impairment was USD
18
 
million caused by downward reserve revision.
In 2020, the impairments were USD
305
 
million caused by decreased price assumptions.
Exploration & Production International – North America offshore other areas
In 2021, the impairment reversal was USD
22
 
million related to sale of an asset.
In 2020, the impairment was USD
146
 
million due to operational issues.
Exploration & Production International – Europe and Asia
In 2021, the net impairment was USD
1.609
 
billion. Impairments were USD
1.786
 
billion mainly caused by downward reserve
revisions. The reversal of USD
0.177
 
billion was caused by higher prices
In 2020, the impairments were USD
1.280
 
billion due to decreased price assumptions and negative reserve revisions.
Marketing, Midstream & Processing
In 2021, the impairment losses were USD
716
 
million mainly caused by increased CO
2
 
fees and – quotas on a refinery and change to
fair value less cost of disposal valuation in connection with a held for sale classification.
In 2020, the impairment losses were USD
1.052
 
billion mainly due to reduced refinery margin estimates and increased cost estimates.
Reduced volume-estimates from processing added to the impairment loss.
Accounting assumptions
Management’s future commodity price assumptions and currency assumptions are used for value in use impairment testing.
 
The
same assumptions are also used for evaluating investment opportunities, together with
 
other relevant criteria, including among
 
others
robustness targets (value creation in lower commodity price scenarios). While there are inherent
 
uncertainties in the assumptions, the
commodity price assumptions as well as currency assumptions reflect management’s best estimate of the
 
price and currency
development over the life of the Group’s assets based on its view of relevant current circumstances
 
and the likely future development
of such circumstances, including energy demand development, energy and climate change policies as well
 
as the speed of the energy
transition, population and economic growth, geopolitical risks, technology and cost development
 
and other factors. Management’s
best estimate also takes into consideration a range of external forecasts.
Equinor has performed a thorough and broad analysis of the expected development in drivers for
 
the different commodity markets and
exchange rates. Significant uncertainty exists regarding future commodity price development due to the transition
 
to a lower carbon
economy, future supply actions by OPEC+ and other factors. The management’s analysis of the expected development in drivers for
the different commodity markets and exchange rates resulted in changes in the long-term price assumptions with effect from the third
quarter of 2021. The following price assumptions have been the basis for the impairment assessments.
All commodity prices are on a real 2021 basis, and comparable prices as per the fourth quarter of 2020
 
and up to the third quarter of
2021 are given in brackets.
For Brent
 
blend, Equinor
 
expects a
 
price of
65
 
USD/bbl in
 
2025 (
67
 
USD/bbl) then
 
gradually an
 
increase to
 
a peak
 
in 2030
 
before
declining to
64
 
USD/bbl in 2040 (
66
 
USD/bbl), and further down
 
to below
60
 
USD/bbl in the 2050s.
 
Price assumptions from 2025
 
are
unchanged compared to year-end 2020, with the exception that the real year has been changed
 
from 2020 to 2021.
For natural gas in the UK (NBP), we expect some volatility, where the trend is a decrease to
6.4
 
USD/mmbtu in 2030 (
6.7
USD/mmbtu). From 2030, a flatter price-curve is expected, with the price gradually increasing to
7.7
 
USD/mmbtu in 2040 (
8.0
USD/mmbtu). Beyond 2040, a declining price trend is foreseen as the energy transition is expected
 
to impact the demand side. For
2050, the price is expected to be at the pre-2035 level of
7.0
 
USD/mmbtu (
7.7
 
USD/mmbtu).
Henry Hub is expected to decrease to
3.2
 
USD/mmBtu in 2030 (
3.3
 
USD/mmbtu) and
3.3
 
USD/mmbtu in 2040 (
3.8
 
USD/mmbtu), a
level that is expected to continue through the 2040s.
The electricity prices are expected to increase significantly in the future. Due to the increasing
 
gas and CO
2
 
prices the electricity prices
in Germany are by the end of fourth quarter expected to be
157
 
EUR/MWh in 2022 (
61
 
EUR/MWh), the expectation for 2022 by the
end of the third quarter was
77
 
EUR/MWh. In 2030 the prices are expected to be
58
 
EUR/MWh (
43
 
EUR/MWh) and then rather flat
towards 2050.
Climate considerations are included in the impairment calculations directly by estimating the CO
2
 
taxes in the cash flows. Indirectly,
the expected effect of climate change is also included in the estimated commodity prices where supply and
 
demand are considered.
The prices also have effect on the estimated production profiles and economic cut-off of the projects. Furthermore, climate
considerations are a part of the investment decisions following Equinor’s strategy
 
and commitments to the energy transition.
The EU ETS price has increased significantly from
56
 
EUR/tonne since the third quarter assessment and is expected to remain
 
high,
in the region of
80
 
EUR/tonne for the next few years. Then the price is expected to be
65
 
EUR/tonne (
27.5
 
EUR/tonne) in 2030 and
thereafter increasing to
100
 
EUR/tonne (
41
 
EUR/tonne) in 2050 (assumptions used in 2020 in brackets). Norway’s Climate Action
Plan for the period 2021-2030 (Meld. St 13 (2020-2021)) which assumes a gradually increased
 
CO
2
 
tax (the total of EU ETS +
Norwegian CO
2
 
tax) in Norway to
2,000
 
NOK/tonne in 2030 is used for impairment calculations of Norwegian upstream
 
assets.
Impairment calculations are based on what is considered to be best estimate. To reflect that carbon will have a cost for all our assets
the current best estimate is considered to be EU ETS for countries outside EU where
 
carbon is not already subject to taxation or
where Equinor has not established specific estimates.
The long-term NOK currency exchange rates are expected to be unchanged. The NOK/USD
 
rate from 2024 and onwards is kept at
8.50
, the NOK/EUR at
10.0
 
and the USD/GBP rate at
1.35
.
The Weighted Average Cost of Capital (WACC) rate is
5
%. This rate is basically the interest rate used for upstream activities. For
other business areas the discount rate will be determined based on a risk assessment.
 
Typically, the rate
 
will decrease for
assets/projects where the revenue is secured by fixed fees or government grants.
Sensitivities
Commodity prices have historically been volatile. Significant downward adjustments of Equinor’s
 
commodity price assumptions would
result in impairment losses on certain producing and development assets in Equinor’s portfolio
 
including intangible assets that are
subject to impairment assessment, while an opposite adjustment could lead to impairment-reversals. If
 
a decline in commodity price
forecasts over the lifetime of the assets were
30
%, considered to represent a reasonably possible change, the impairment amount to
be recognised could illustratively be in the region of USD
9
 
billion before tax effects. See note 3 Consequences of initiatives to limit
climate changes for possible effect of using the prices in a 1.5
o
C compatible Net Zero Emission by 2050 scenario as estimated by the
International Energy Agency (IEA)
These illustrative impairment sensitivities, both based on a simplified method,
 
assumes no changes to input factors other than prices;
however, a price reduction of
30
% or those representing Net Zero Emission scenario is likely to result in changes in business
 
plans as
well as other factors used when estimating an asset’s recoverable amount. These associated changes reduce the stand-alone
 
impact
on the price sensitivities. Changes in such input factors would likely include a reduction in the
 
cost level in the oil and gas industry as
well as offsetting foreign currency effects, both of which have historically occurred following significant changes in commodity prices.
The illustrative sensitivities are therefore not considered to represent a best estimate of an expected impairment
 
impact, nor an
estimated impact on revenues or operating
 
income in such a scenario. In comparison, following the amended assumptions described
above in the accounting assumptions section and the decline in commodity prices, the impairment impact recognised
 
is considerably
lower. A significant and prolonged reduction in oil and gas prices would also result in mitigating actions by Equinor and its licence
partners, as a reduction of oil and gas prices would impact drilling plans and production profiles for
 
new and existing assets.
Quantifying such impacts is considered impracticable, as it requires detailed technical, geological and
 
economical evaluations based
on hypothetical scenarios and not based on existing business or development plans.