XML 132 R32.htm IDEA: XBRL DOCUMENT v3.22.0.1
Financial instruments: fair value measurement and sensitivity analysis of market risk
12 Months Ended
Dec. 31, 2021
Disclosure of Financial instruments: fair value measurement and sensitivity analysis of market risk [abstract]  
Disclosure of Financial instruments: fair value measurement and sensitivity analysis of market risk [text block]
26 Financial instruments: fair value measurement and sensitivity
 
analysis of market risk
Financial instruments by category
The following tables present Equinor's classes of financial instruments and their carrying amounts by the categories as
 
they are
defined in IFRS 9 Financial Instruments: Classification and Measurement.
 
For financial investments,
 
the difference between
measurement as defined by IFRS 9 categories and measurement at fair value is immaterial. For trade
 
and other receivables and
payables, and cash and cash equivalents, the carrying amounts are considered a reasonable approximation
 
of fair value. See note 19
Finance
debt for fair value information of non-current bonds and bank loans.
See note 2 Significant accounting policies for further information regarding measurement of fair values.
At 31 December 2021
Fair value
through profit
or loss
Non-financial
assets
Total carrying
amount
(in USD million)
Note
Amortised cost
Assets
Non-current derivative financial instruments
 
1,265
1,265
Non-current financial investments
14
253
3,093
3,346
Prepayments and financial receivables
14
707
380
1,087
Trade and other receivables
16
17,192
736
17,927
Current derivative financial instruments
 
5,131
5,131
Current financial investments
14
20,946
300
21,246
Cash and cash equivalents
17
11,412
2,714
14,126
Total financial assets
50,510
12,503
1,116
64,128
At 31 December 2020
Fair value
through profit
or loss
Non-financial
assets
Total carrying
amount
(in USD million)
Note
Amortised cost
Assets
Non-current derivative financial instruments
 
2,476
2,476
Non-current financial investments
14
261
3,822
4,083
Prepayments and financial receivables
1)
14
465
396
861
Trade and other receivables
16
7,418
814
8,232
Current derivative financial instruments
 
886
886
Current financial investments
14
11,649
216
11,865
Cash and cash equivalents
17
6,264
492
6,757
Total financial assets
26,057
7,892
1,210
35,159
1) The categories Amortised cost and Non-financial assets
 
has been reclassified under Prepayments and
 
financial receivables, due to an
incorrect classification of USD 32 million in 2020.
At 31 December 2021
Amortised
cost
Fair value
through
profit or loss
Non-financial
liabilities
Total
carrying
amount
(in USD million)
Note
Liabilities
Non-current finance debt
19
27,404
27,404
Non-current derivative financial instruments
 
767
767
Trade, other payables and provisions
22
12,350
1,960
14,310
Current finance debt
19
5,273
5,273
Dividend payable
582
582
Current derivative financial instruments
 
4,609
4,609
Total financial liabilities
45,609
5,376
1,960
52,945
At 31 December 2020
Amortised
cost
Fair value
through
profit or loss
Non-financial
liabilities
Total
carrying
amount
(in USD million)
Note
Liabilities
Non-current finance debt
19
29,118
29,118
Non-current derivative financial instruments
 
676
676
Trade, other payables and provisions
22
7,736
2,774
10,510
Current finance debt
19
4,591
4,591
Dividend payable
357
357
Current derivative financial instruments
 
1,710
1,710
Total financial liabilities
41,802
2,386
2,774
46,961
Fair value hierarchy
The following table summarises each class of financial instruments which are recognised in the
 
Consolidated balance sheet at fair
value, split by Equinor's basis for fair value measurement.
(in USD million)
Non-current
financial
investments
Non-current
derivative
financial
instruments
- assets
Current
financial
investments
Current
derivative
financial
instruments
- assets
Cash
equivalents
Non-current
derivative
financial
instruments
- liabilities
Current
derivative
financial
instruments
- liabilities
Net fair
value
At 31 December 2021
Level 1
860
0
-
949
0
(69)
1,740
Level 2
1,840
884
300
4,108
2,714
(762)
(4,539)
4,545
Level 3
393
380
74
(4)
843
Total fair value
3,093
1,265
300
5,131
2,714
(767)
(4,609)
7,127
At 31 December 2020
Level 1
1,379
-
66
419
-
(432)
1,432
Level 2
2,135
2,146
150
443
492
(671)
(1,277)
3,418
Level 3
308
330
24
(5)
657
Total fair value
3,822
2,476
216
886
492
(676)
(1,710)
5,505
Level 1, fair value based on prices quoted in an active market for identical assets or liabilities,
 
includes financial instruments actively
traded and for which the values recognised in the Consolidated balance sheet are determined
 
based on observable prices on identical
instruments. For Equinor this category will, in most cases, only be relevant for investments in listed
 
equity securities and government
bonds.
Level 2, fair value based on inputs other than quoted prices included within level 1, which are derived from
 
observable market
transactions, includes Equinor's non-standardised contracts for which fair values are determined on the basis
 
of price inputs from
observable market transactions. This will typically be when Equinor uses forward prices on crude
 
oil, natural gas, interest rates and
foreign currency exchange rates as inputs to the valuation models to determine the fair value of it derivative
 
financial instruments.
Level 3, fair value based on unobservable inputs, includes financial instruments for which fair
 
values are determined on the basis of
input and assumptions that are not from observable market transactions. The fair values presented
 
in this category are mainly based
on internal assumptions. The internal assumptions are only used in the absence of quoted
 
prices from an active market or other
observable price inputs for the financial instruments subject to the valuation.
The fair value of certain earn-out agreements and embedded derivative contracts are determined
 
by the use of valuation techniques
with price inputs from observable market transactions as well as internally generated price assumptions
 
and volume profiles. The
discount rate used in the valuation is a risk-free rate based on the applicable currency and time horizon
 
of the underlying cash flows
adjusted for a credit premium to reflect either Equinor's credit premium, if the value is a liability, or an estimated counterparty credit
premium if the value is an asset. In addition, a risk premium for risk elements not adjusted for in
 
the cash flow may be included when
applicable. The fair values of these derivative financial instruments have been classified in their
 
entirety in the third category within
current derivative financial instruments and non-current derivative financial instruments. Another reasonable assumption,
 
that could
have been applied when determining the fair value of these contracts, would be to extrapolate the
 
last relevant forward prices with
inflation. If Equinor had applied this assumption, the fair value of the contracts included would
 
have increased by approximately USD
0.4
 
billion at end of 2021, while at end of 2020 the impact was approximately USD
0.1
 
billion.
The reconciliation of the changes in fair value during 2021 and 2020 for financial instruments classified as level
 
3 in the hierarchy is
presented in the following table.
(in USD million)
Non-current
financial
investments
Non-current
derivative
financial
instruments -
assets
Current
derivative
financial
instruments -
assets
Non-current
derivative
financial
instruments -
liabilities
Total amount
Opening at 1 January 2021
308
330
24
(5)
657
Total gains and losses recognised in statement of income
(23)
58
72
1
108
Purchases
119
119
Settlement
(7)
(20)
(27)
Transfer out of level 3
-
-
Foreign currency translation effects
(3)
(8)
(2)
(13)
Closing at 31 December 2021
394
380
74
(4)
844
Opening at 1 January 2020
277
219
33
(19)
510
Total gains and losses recognised in statement of income
(29)
106
19
14
109
Purchases
64
64
Settlement
(8)
(28)
(36)
Transfer to level 1
1
1
Foreign currency translation effects
4
5
-
9
Closing at 31 December 2020
308
330
24
(5)
657
During 2021 the financial instruments within level 3 have had a net increase in fair value of USD
187
 
million whereof non-current
financial investments contributed with USD
86
 
million. The USD
108
 
million recognised in the Consolidated statement of income
during 2021 are mainly related to changes in fair value of certain earn-out agreements where USD
20
 
million included in the opening
balance for 2021 has been fully realised as the underlying volumes have been delivered during
 
2021.
Sensitivity analysis of market risk
Commodity price risk
The table below contains the commodity price risk sensitivities of Equinor's commodity based
 
derivatives contracts. For further
information related to the type of commodity risks and how Equinor manages these risks, see note
 
6 Financial risk and capital
management.
Equinor's assets and liabilities resulting from commodity based derivatives contracts consist of
 
both exchange traded and non-
exchange traded instruments, including embedded derivatives that have been bifurcated and recognised
 
at fair value in the
Consolidated balance sheet.
Price risk sensitivities at the end of 2021 and 2020 at
30
% are assumed to represent a reasonably possible change based on the
duration of the derivatives. Since none of the derivative financial instruments included in the
 
table below are part of hedging
relationships, any changes in the fair value would be recognised in the Consolidated
 
statement of income.
Commodity price sensitivity
At 31 December
2021
2020
(in USD million)
- 30%
+ 30%
- 30%
+ 30%
Crude oil and refined products net gains/(losses)
735
(735)
1,025
(1,025)
Natural gas, electricity and CO2 net gains/(losses)
227
(141)
184
(94)
Currency risk
The following currency risk sensitivity has been calculated, by assuming an 10% reasonable possible change
 
in the most relevant
foreign currency exchange rates that impact Equinor’s financial accounts, based on
 
balances at 31 December 2021. As of 31
December 2020, a change of 8% in the most relevant foreign currency exchange rates were viewed
 
as a reasonable possible
change. With reference to table below, an increase in the foreign currency exchange rates means that the disclosed currency has
strengthened in value against all other currencies. The estimated gains and the estimated losses following from
 
a change in the
foreign currency exchange rates would impact the Consolidated statement of income. For further information
 
related to the currency
risk and how Equinor manages these risks, see note 6 Financial risk and capital management.
Currency risk sensitivity
At 31 December
2021
2020
(in USD million)
- 10 %
+ 10%
- 8 %
+ 8%
USD net gains/(losses)
(1,789)
1,789
(319)
319
NOK net gains/(losses)
2,144
(2,144)
322
(322)
Interest rate risk
The following interest rate risk sensitivity has been calculated by assuming a change of 0.8 percentage
 
points as a reasonable
possible change in interest rates at the end of 2021. In 2020, a change of 0.6 percentage
 
points in interest rates was viewed as a
reasonable possible change. A decrease in interest rates will have an estimated positive impact
 
on net financial items in the
Consolidated statement of income, while an increase in interest rates has an estimated negative impact
 
on net financial items in the
Consolidated statement of income. For further information related to the interest risks and how Equinor manages
 
these risks, see note
6 Financial risk and capital management.
Interest risk sensitivity
At 31 December
2021
2020
(in USD million)
 
- 0.8 percentage
points
+ 0.8 percentage
points
 
- 0.6 percentage
points
+ 0.6 percentage
points
Positive/(negative) impact on net financial items
448
(448)
516
(516)
Equity price risk
The following equity price risk sensitivity has been calculated,
 
by assuming a 35% reasonable possible change in equity prices that
impact Equinor’s financial accounts, based on balances at 31 December 2021. Also at
 
31 December 2020, a change of 35% in equity
prices were viewed as a reasonable possible change. The estimated gains and the estimated losses following
 
from a change in equity
prices would impact the Consolidated statement of income. For further information related to the
 
equity price risk and how Equinor
manages these risks, see note 6 Financial risk and capital management.
Equity price sensitivity
At 31 December
2021
2020
(in USD million)
- 35%
+ 35%
- 35%
+ 35%
Net gains/(losses)
(534)
534
(684)
684