XML 136 R36.htm IDEA: XBRL DOCUMENT v3.22.0.1
Financial risk and capital management (Tables)
12 Months Ended
Dec. 31, 2021
Financial risk and capital management [Abstract]  
Maturity profile, based on undiscounted contractual cash flows
At 31 December
2021
2020
(in USD million)
Non-derivative financial
liabilities
Lease
liabilities
Derivative
financial
liabilities
Non-derivative financial
liabilities
Lease
liabilities
Derivative
financial
liabilities
Year 1
18,841
1,183
175
13,388
1,220
1,262
Year 2 and 3
6,684
1,262
211
5,528
1,598
75
Year 4 and 5
 
6,140
656
318
6,489
772
264
Year 6 to 10
10,636
642
588
12,401
752
269
After 10 years
12,849
158
187
14,614
162
425
Total specified
55,150
3,901
1,479
52,421
4,504
2,294
Credit risk exposure, internal credit grades [text block]
(in USD million)
Non-current
financial
receivables
Trade and other
receivables
Non-current
derivative
financial
instruments
Current derivative
financial
instruments
At 31 December 2021
Investment grade, rated A or above
452
3,637
1,103
2,902
Other investment grade
18
8,930
0
1,524
Non-investment grade or not rated
238
4,624
162
705
Total financial assets
708
17,191
1,265
5,131
At 31 December 2020
Investment grade, rated A or above
211
1,954
1,850
465
Other investment grade
24
2,288
478
287
Non-investment grade or not rated
262
3,176
148
134
Total financial assets
497
7,418
2,476
886
Disclosure of Capital Management
At 31 December
(in USD million)
2021
2020
Net interest-bearing debt adjusted, including lease
 
liabilities (ND1)
3,236
20,121
Net interest-bearing debt adjusted (ND2)
(326)
15,716
Capital employed adjusted, including lease liabilities
 
(CE1)
42,259
54,012
Capital employed adjusted (CE2)
38,697
49,608
Net debt to capital employed adjusted, including
 
lease liabilities (ND1/CE1)
7.7%
37.3%
Net debt to capital employed adjusted (ND2/CE2)
(0.8%)
31.7%