XML 105 R5.htm IDEA: XBRL DOCUMENT v3.22.0.1
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - USD ($)
$ in Millions
Total
Share capital [member]
Addiitonal paid in capital [member]
Retained earnings [member]
Foreign currency translation reserve [member]
OCI from equity accounted investments [member]
Shareholders's equity [member]
Non-controling interest [member]
Equity beginning balance at Dec. 31, 2018 $ 42,990 $ 1,185 $ 8,247 $ 38,790 $ (5,206) $ (44) $ 42,970 $ 19
Net income/(loss) 1,851     1,843     1,843 8
Other comprehensive income/(loss) 323     330 (51) 44 323  
Total comprehensive income/(loss) 2,174              
Dividends (3,453)     (3,453)     (3,453)  
Share buy-back (500)   (500)       (500)  
Other equity transactions (52)   (15) (29)     (44) (7)
Equity ending balance at Dec. 31, 2019 41,159 1,185 7,732 37,481 (5,258) 0 41,139 20
Net income/(loss) (5,496)     (5,510)     (5,510) 14
Other comprehensive income/(loss) 977     (87) 1,064 0 977  
Total comprehensive income/(loss) (4,519)              
Dividends (1,833)     (1,833)     (1,833)  
Share buy-back (890) (21) (869)       (890)  
Other equity transactions (25)   (11) 0     (11) (15)
Equity ending balance at Dec. 31, 2020 33,892 1,164 6,852 30,050 (4,194) 0 33,873 19
Net income/(loss) 8,576     8,563     8,563 14
Other comprehensive income/(loss) (940)     111 (1,052) 0 (940)  
Total comprehensive income/(loss) 7,636              
Dividends (2,041)     (2,041)     (2,041)  
Share buy-back (429) 0 (429)       (429)  
Other equity transactions (33)   (15) 0     (15) (18)
Equity ending balance at Dec. 31, 2021 $ 39,024 $ 1,164 $ 6,408 $ 36,683 $ (5,245) $ 0 $ 39,010 $ 14