ANNUAL REPORT
2021
Our results
2
ANNUAL REPORT 2021
Content CEO comment Board of Directors Our results
Ctents
CEO comment 4
Board of directors’ report 8
Corporate governance 21
Financial statements Itera Group 28
Financial statements Itera ASA 59
Statement by the Board of directors and the CEO 71
Auditors report 72
Shares and shareholders 77
ANNUAL REPORT 2021
Content CEO comment Board of Directors Our results
4
ANNUAL REPORT 2021
Content CEO comment Board of Directors Our results
5
CEO Cment 2021
Taking
pole position
In 2021, we delivered one of the best rates of protable
organic growth in our industry while we continued to invest
in digital capabilities to help customers accelerate their
transition to the cloud.
Our strong performance reflects our talented peoples
dedication and hard work in following our core strategy:
Grow People, Grow Customers and Grow Company. We
believe there is a direct link between this strategy, along
with our innovative mindset and entrepreneurial culture,
and the trust of our customers and partners and our ability
to develop and attract great people.
Despite another pandemic year, we continued to sit apart
in the marketplace with an even stronger foundation and
an exciting future as the specialist in creating sustainable
digital business. Digitalisation and sustainability have been
mutually reinforcing during the pandemic, and we are see-
ing positive developments in the market for our services in
all locations. To use a term from Formula 1, Itera has taken
pole position for enabling businesses in various industries
to transition digitally to a more sustainable future.
Best ever performance
As companies embrace digital transformation, our
customers turn to Itera as their trusted realisation partner.
This is reflected in 2021 being another year in which
Itera performed better than ever before. Here are some
highlights:
Itera was again ranked as one of the top 25 most innova-
tive companies across all industries in Norway for the sixth
consecutive year.
For our core digital business, we delivered organic revenue
growth of 19% and increased our operating margin, with
“I am condent in our ability to
continue to meet the urgency of
the challenges and opportunities
that lie ahead for our customers
and in our ability to deliver on
the promise of technology in
creating sustainable digital
businesses.
ANNUAL REPORT 2021
Content CEO comment Board of Directors Our results
6
an EBIT margin of 13.0% in 2021. We also
showed 22% organic growth in the number
of employees, with a net increase of 113
employees.
We invested more than NOK 18 million in
our Digital Factory at Scale and world-class
Cloud Centre of Excellence, which put Itera in
pole position with a full range of services and
capabilities in digital transformation.
We launched a next-generation AI-based offer-
ing for anti-money laundering (AML) for Nordic
nancial services organisations based on a
strategic partnership with IBM and Red Hat.
We moved into new ofces in Copenhagen,
Reykjavik, Bergen and Bratislava and opened a
new ofce in Fredrikstad close to Oslo.
Net cash flow from operating activities was
NOK 70 million. We returned NOK 28 million in
cash to shareholders as a dividend of NOK 0.35
per share, continuing to deliver on our disci-
plined capital allocation model.
Phasing out our own data centres started two
years ago and has had a negative impact on
revenue growth and protability. At the end of
2021, only a few minor customers remain in
our own data center, which will nally be dis
continued at the end of the rst quarter of 2022.
More importantly, we have been growing our
core digital business – with opportunities in
areas such as cloud, data and analytics, and
AI-based industrial digitalisation with digital
twins and automation. We are ready to digitise
all aspects of any business with innovation,
speed, scale, and quality. Our strategy denes
the areas in which we will drive growth, build
differentiation, and enable our business to
create high value every day.
Digital Factory at Scale
Digital transformation underpinned by cloud and
digital technologies continues to drive strong
double-digit growth across our business. As a
tech company, we are well prepared to help our
customers navigate their futures.
It’s now commonly accepted that data is what
fuels digital transformation, but it is articial
intelligence (AI) that unlocks the value of that
data. However, the adoption of AI and data-
driven decision making has been slower than
anticipated. AI is not magic and requires a
thoughtful and well-architected approach.
For example, most AI failures are due to data
preparation and organisation problems, not the
AI models themselves. Success with AI models
is dependent on rst achieving success with how
you collect and organise the data.
In response, we have created a Digital Factory
at Scale for data-driven business with a full
range of services and capabilities for contex-
tualising data and unlocking insights across
legacy systems. We are bringing together all our
capabilities through our Digital Factory at Scale,
from delivering three horizon digital strategies
and cloud transformation journeys to cloud
migration, cloud-native development, data, AI,
application life cycle management and change.
More than technology, the move to the cloud
is about adopting a new operating system for
future data-driven business, opening radically
new ways for companies to work, compete and
drive value. Our customers value the depth and
breadth of our services, our talent for creating
sustainable digital business and our ability to
nd human solutions to complex challenges and
to deliver tangible outcomes.
Increasing the speed of the energy transition
Digitalisation and sustainability are mutually
reinforcing. As an example, transforming the
world’s energy system from fossil-based to
renewable-based energy sources is one of the
key challenges in terms of creating a low-
emissions society. The push for decarbonisation
towards netzero is a unique opportunity to
transform the energy system by modernising
the ageing energy infrastructure and investing
in new technology to operate more efciently
and develop new business models and growth
opportunities.
According to research by the Royal Society in the
UK, existing digital technology, from smart sen-
sors to advanced cloud services such as machine
learning and articial intelligence, is estimated
to contribute to onethird of the required carbon
ANNUAL REPORT 2021
Content CEO comment Board of Directors Our results
7
“sitat?”
reduction by 2030. The Nordic region is often
regarded as a digital and sustainable front-
runner well-positioned to show the way globally.
Through our strategic partnerships with DNV,
Cognite, Microsoft and IBM and Red Hat, we are
building new digital capabilities for the future
energy system. For instance, using our Digital
Factory at Scale and Cloud Center of Excellence
we are developing data-driven utility asset man-
agement solutions to optimise the electric grid in
the western part of the United States. With these
new solutions, equipment failure is minimised,
while the equipment life is optimised. The
results are seen in improved efciency, lower
emissions and reduced costs, with maximum
uptime and reliability of service reliability for
end-users.
Looking Ahead
We enter 2022 with an even stronger founda-
tion and an exciting future as the specialist in
creating sustainable digital business. We are
very focused on capturing the market opportuni-
ties, coupled with empowering our great people
and the disciplined execution that we expect of
ourselves.
I am condent in our ability to continue to meet
the urgency of the challenges and opportunities
that lie ahead and in our ability to deliver on
the promise of technology in creating sustain-
able digital businesses. More than ever, we
are committed to showing the world how to
become more sustainable, create new pathways
for industrial growth and deliver far-reaching
lifestyle changes through digitalisation. As a
Nordic-based company with global reach, we will
seek to show the way.
From day one of the Russian invasion on 24th
February 2022, our primary focus has been on
the safety of Ukrainian employees and their
families. We have updated our business conti-
nuity plans for personnel and operations for any
new situation. But most of all, we admire our
Ukrainian colleagues. In an almost unimaginable
situation, their focus has been on resuming cus-
tomer deliveries as soon as they have ensured
that they and their families are safe.
Indeed, our distributed delivery model and our
consultants’ high level of mobility enable us to
work from anywhere as needed, including with
home as part of the new normal hybrid model
following the pandemic, with consultants con-
tinuing to be able to work at other Itera ofces
in the western part of Ukraine, as well as in
Slovakia and the Nordics. As a result, most pro-
jects have been running more or less as normal
through the rst phase of the war. We want to
thank both our customers and partners for the
strong support and warm compassion they have
shown us. It means a lot to us.
I want to thank all our people for their incredible
dedication and commitment to following our
vision to “make a difference” every day. I would
also like to warmly thank our customers, strate-
gic partners, board of directors and shareholders
for their continued trust and support.
Arne Mjøs
FOUNDER & CHIEF EXECUTIVE OFFICER
ANNUAL REPORT 2021
Content CEO comment Board of Directors Our results
8
The company
Itera (the Group) is a specialist in creating
sustainable, digital business. We are uniquely
able to bring digital to the core of their business
because of our full range of services in strategy
and consulting, customer experience, tech nology
and cloud operations. The company utilises its
solid and multidisciplinary skills in business,
customer experience and technology to design,
develop and operate innovative digital solutions
for Nordic-based customers.
Technology is the single biggest driver of change
at companies today. The Nordic region, where
most of our customers are present, is often
regarded as a digital and sustainable pioneer
well-positioned to show the way globally. We
arefully committed to something bigger than our-
selves around the world. We consider ourselves
to have a responsibility to show the world how to
become more sustainable and to demonstrate
new pathways for industrial growth and far-
reaching lifestyle changes through digitalisation.
The Group also owns two niche SaaS companies
with primarily subscription-based recurring
revenues: Cicero Consulting, which provides
advisory services and solutions to the banking
and nance sector, and Compendia, which
specialises in products and services for the HR,
quality and management areas. Both companies
using Itera’s digital capabilities with increasing
cross-business opportunities.
The Group is headquartered in Oslo and has
ofces also in Bergen, Bryne and Fredrikstad
in Norway, Copenhagen (Denmark), Stockholm
(Sweden), Reykjavik (Iceland), Kyiv and Lviv
(Ukraine) and Bratislava (Slovakia). We com-
bine strategic partnerships with customers and
partners, our entrepreneurial culture, and our
innovation mindset to serve customers in more
than 20 countries worldwide from our ten ofces
across the Nordic region and Eastern Europe.
The flexi bility of our distributed delivery model
makes local presence less essential or even
non-critical. The company will consider opening
regional ofces if the opportunity is qualied as
offering substantial, long-term value.
Our strategy
The core of our growth strategy is: Grow People,
Grow Customer and Grow Company. We are
energised by the opportunity to guide and sup-
port our customers in their digital transformation
into sustainable business and to contribute to
the advancement of the societies we live in. Our
strategy denes the areas in which we will drive
growth, build differentiation and enable our busi-
ness to create high value every day.
Key enablers of our growth strategy include:
Our People – Itera is a talent-led organisation.
Attracting, developing and inspiring the very best
talent in our industry is critical to meeting the
evolving needs of our customers and growing
our business. Our people have highly specialised
skills that drive our differentiation and competi-
tiveness. We care deeply for our people and are
committed to a robust entrepreneurial culture
of empowerment and shared consciousness.
We invest in our people to provide them with
opportunities to learn and grow in their careers
through their work experience and continued
development, training and reskilling. We help
them achieve their aspirations both profession-
ally and personally and have a strong commit-
ment to inclusion and diversity.
Our Capabilities – As ONE Itera, we share the
same values, and we are continuously devel-
oping our cross-border methodology, practices
Board of directors report
ANNUAL REPORT 2021
Content CEO comment Board of Directors Our results
99
ANNUAL REPORT 2021
Content CEO comment Board of Directors Our results
10
and collaboration. We are committed to nding
human solutions to complex challenges through
digital transformation by constantly innovating
and developing leading-edge ideas and lever-
aging emerging technologies to anticipate our
customers’ needs. Our culture is underpinned by
our core values and Business Framework, which
are key drivers of the trust our customers and
partners show us.
Our Foundation – Our growth model, which
leverages our strong customer-centric approach
with a mix of local and cross-border sales
and customer experience, enables us to be
close to our customers, people and partners
to scale efciently. We leverage our scale and
international footprint, innovation capabilities,
and strong partnerships through our Digital
Factory at Scale and Cloud Centre of Excellence
to consistently deliver tangible value for our
customers worldwide.
Market conditions
As we have seen over the past two pandemic
years, digital adoption curves are accelerating
across industries and business functions. All our
customers are on a journey to becoming digital
businesses and thus more agile and resilient.
Digital transformation underpinned by cloud and
digital technologies continues to drive strong
double-digit growth across our core business.
While customers’ digital transformations are
creating momentum within our business, most
companies are at an early stage in their trans-
formation. All face multi-year journeys because
transitioning to the cloud and adopting new tech-
nologies across companies represents a profound
transformation. Simultaneously, we are seeing an
ongoing exponential change in technology that is
accelerating and will create new opportunities,
disruption and change for our customers.
We are seeing all emerging technology become
digital capabilities in the cloud as a dynamic
continuum from public and hybrid cloud to edge
and everything in between. Every company will
need to be a technology company in its own
right, and data will be the key to success for such
companies.
Similarly, sustainability is a critical area in
which technology is still evolving. We need to
x the climate, and we believe that we have a
social responsibility as a tech company to do
our part. We believe that every business must
be a sustainable business. Most companies are
in the early stages of guring out how to make
this shift. Digital technology is uniquely suited
to this time as it can help people, organisations,
and entire industries make all the difference for
our climate. It is part of our mission to help our
customers do just that.
Customers and projects
Itera has a strong customer portfolio in
Business-to-Customer (B2C) markets, such as
banking and insurance, retail and public sector,
and in business-to-business (B2B) markets, such
as the green transition of the oil and gas indus-
try, power & utilities, shing and other heavy
assets industries.
We help customers digitalise their business
toachieve higher efciency, improved customer
satisfaction through new and personalised
products and services, greater customer loyalty,
a stronger brand, a better reputation, and
stronger barriers against competitors, which
contribute to additional sales and increased
protability.
A key part of Itera’s strategy is maintaining
and developing its largest, strategic customer
relationships. In 2021, several new, exciting
relationships were developed with customers
such as Eviny, Aize and Sector Alarm. These
join the strong brands that have continued their
long-lasting relationship with Itera, including
Santander Consumer Bank, Gjensidige, DNV,
Cognite, Aize, Storebrand and Össur.
The share of revenue from Itera’s top 30
customers was 76% in 2021, up from 75% in
2020. New customers, dened as customers
won in the last 12 months, accounted for 13%
ofrevenue in 2021.
Hybrid working environment
We continued to meet our customers’ strong
demand, adding a net 113 talented people to our
core digital business in 2021. We are increasing
the attractiveness of our brand by positioning
ourselves as a leader in the area of Industry 4.0.
ANNUAL REPORT 2021
Content CEO comment Board of Directors Our results
1111
We have expanded our recruitment activities
to support our growth ambitions. We provide
attractive careers, exciting projects with lead-
ing customers, and a flexible, transparent and
diversied culture. We also opened a regional
ofce in Fredrikstad, for which several new hires
were signed.
We are also using the pandemic to learn about
new ways of working. According to our research,
most employees want flexible remote working
options, but at the same time, they also wish
to have more in-person collaboration. This is
hybridworking.
Our people will work in the ofce, from home
andat customer sites, and many of our
customers’ employees will likely be doing the
same. We want to create an environment that
helps our people grow as best they can and
feel a sense of belonging. We will take a lean
approach to nd the best solution for our people,
customers, and company and dene a new
hybrid working environment for Itera.
Our approach to sustainability
Itera’s ambition is to be the market leader at
creating sustainable digital business. By devel-
oping and delivering technology projects, we
contribute to a sustainable future. The World
Economic Forum states that 70 per cent of the
UN’s 17 Sustainable Development Goals can be
solved using technology. That is why we say that
digitalisation and technology are our main contri-
butions to increased sustainability.
Sustainability is an integral driver of our strategies,
and we have prioritized the following Sustain-
able Development Goals (UN SDGs) as those
to which our core business can make a positive
contribution:
• 9. Industry, Innovation and Infrastructure
• 11. Sustainable Cities and Communities
• 12. Responsible Consumption and Production
Itera wants to be at the forefront when it comes
to gender equality and diversity, and from 2022
we have also chosen to prioritize UN SDG num-
ber 5: Gender equality.
Itera aims to conduct business and report in
accordance with the ESG system and therefore
our ambition is to measure sustainability in
three specic categories: environmental, social
and governance. Itera has also signed the 10
principles contained in the UN Global Com-
pact, and Itera Norway is certied as an ECO
Lighthouse.
Financial results
Itera’s core digital business continued its
high growth and margin expansion. In 2021,
revenue grew by 19% to NOK 593 million and
the operating margin improved from 11.9% to
12.9%. Our resilient protable growth reflects
the trusted long-term relationships we have with
our customers and partners, our world-class
distributed delivery model, the breadth of our
services, and our great people and their deploy-
ment into multi-disciplinary teams with special-
ists in customer experience, specic business
domains and advanced technology.
Itera continued the sunsetting of its data
centreoperations and this business line
decreased by 66% to NOK 40 million and
incurred an operating loss of NOK 18.4 million.
The data centre operations were nally discon-
tinued at the end of the rst quarter of 2022. In
parallel with closing down its own data centres,
Itera has invested heavily in a new Cloud Centre
of Excellence and migrated several of the
on-premise data centre customers to the cloud.
Investments into this totalled NOK 18.5 million
in 2021.
The Groups consolidated operating revenue for
2021 totalled NOK 633 million as compared to
NOK 615 million in 2020. The growth came rst
and foremost from Itera’s success in distributed
deliveries, where it combines customer proximity
with highly scalable and costefcient deliveries
from the Group’s nearshore centres in Ukraine
and Slovakia. Itera has for more than a decade
created a seamless delivery model with a com-
mon culture and operating model across coun-
tries. This has enabled the Group to run agile
and innovative digitalisation projects for Nordic
customers with as many as 70–100% of the con-
sultants delivering remotely from our nearshore
centres. Itera’s experience of using distributed
teams has been particularly useful in the last
couple of years when the Covid-19 pandemic
has required such a modus operandi to be used
by all customers and for all projects.
ANNUAL REPORT 2021
Content CEO comment Board of Directors Our results
12
Operating revenue in Norway was NOK 581
million as compared to NOK 568 million in 2020,
representing an increase of 2%. This includes
revenue from customers outside of Norway that
are served by the Norwegian Group entities. Itera
registered a legal entity in Iceland towards the
end of 2021 and will move its Icelandic customer
engagements to this entity in 2022. Operating
revenue in Denmark increased by 2% to NOK
48.3 million from NOK 47.2 million in 2020.
The Groups operating result before depreci-
ation and amortisation (EBITDA) was a prot
of NOK 87.1 million as compared to a prot of
NOK 105.1 million in 2020. This represents an
operating prot margin before depreciation and
amortisation of 13.8%, as compared to 17.1%
in 2020. Payroll and personnel expenses were
NOK 434.7 million in 2021, which represents an
increase of 11% from 2020. The increase was
mainly due to growth in the average number of
employees compared to 2020. Other operating
expenses amounted to NOK 48.2 million in 2021
as compared to NOK 46.0 million in 2020. Total
depreciation, amortisation and write-downs
were NOK 28.5 million, a decrease of 33%
from2020.
The Groups operating result was a prot of
NOK58.6 million in 2021 as compared to a prot
of NOK 62.6 million in 2020. The reduction in
prot was solely due to the sunsetting of the
data centre operations.
Net nancial items were NOK 1.2 million
ascompared to NOK 0.8 million in 2020.
The Groups result before tax was a prot of
NOK57.4 million as compared to a prot of
NOK61.8million in 2020.
Tax expense totalled NOK 13.3 million in 2021
as compared to NOK 13.2 million in 2020. Tax
payable in 2021 was NOK 7.3 million as com-
pared to NOK 12.7 million in 2020.
The result for the year was a prot of
NOK44.1million as compared to a prot of
NOK48.6million in 2020.
The Board of Directors is satised with the
progress achieved by Itera in 2021 in terms of its
nancial results. Its core digital business is deliv-
ering higher growth and better protability than
many of its peers. Contractual commitments
have made the amount of time and cost to exit
the data centers higher than was anticipated.
However, Itera has gained invaluable insight into
cloud migration and retains signicant compe-
tence in hybrid cloud operations.
It is the opinion of the Board of Directors that
the annual accounts provide a true and fair view
of the Group’s activities in 2021 and its nancial
position at the end of the year.
Research and development
Itera invested NOK 18.1 million in a Cloud
Centre of Excellence during 2021 based on best
practices from Microsoft. Expenditure of NOK
5.2 million relating to the development of new
solutions was capitalised in 2021 as compared
to NOK 5.7 million in 2020. This was related to
further development of the ComPublish solution
and the embedded chatbot functionality.
The expenditure on research and development
was capitalised as it was incurred since it was
considered that the requirements for capitalisa-
tion were met. The solutions principally relate
to contracts entered into that have xed future
revenue associated with them or with demon-
strated commercial interest.
Cash flow and nancial position
Itera generated cash flow from operating activities
of NOK 69.7 million in 2021 as compared to NOK
99.2 million in 2020. The Group paid shareholders
a dividend totalling NOK 27.9 million in 2021. At
31 December 2021, Itera had a cash balance of
NOK 37.5 million as compared to NOK 54.4 million
at 31 December 2020. The difference between
cash flow from operating activities and the Groups
operating prot is primarily due to depreciation
costs that have no effect on cash flow, but also
reflects tax payments and nancing costs.
In addition to the investment made in research
and development, NOK 7.5 million was invested
in 2021 in hardware and xtures etc. as com-
pared to NOK 4.6 million in 2020. Itera nances
its investments through generation of cash flow
from operations.
Total assets at 31 December 2021 amounted to
NOK 221.1 million (NOK 224.4 million). Non-
current assets were NOK 86.3 million (NOK 82.8
ANNUAL REPORT 2021
Content CEO comment Board of Directors Our results
1313
million). Accounts receivable were at NOK 76.1
million (NOK 67.3 million).
The Groups equity at 31 December 2021 was
NOK 39.5 million as compared to NOK 34.3 mil-
lion at the same point in 2020. This represents
an equity ratio of 17.9% as compared to 15.3%
at the same point in 2020. Long-term lease
liabilities totalled NOK 20.0 million (NOK 25.0
million). Other current liabilities were NOK 63.1
million (NOK 51.9 million).
Itera held 1,637,006 of its own shares with a
market value of NOK 25.0 million at the end of
2021, while at the end of 2020 it held 1,269,136
own shares.
Financial risk
The Group is exposed to currency risk, liquidity
risk and credit risk. The Group’s executive
management team and the Board of Directors
monitor these risk factors continually and take
action as required.
The revenues and expenses associated with
Itera’s activities in the Nordic region are denom-
inated in Norwegian kroner (NOK), Danish kroner
(DKK), and Swedish kronor (SEK). Changes
in the exchange rate of the Norwegian krone
against the Danish krone and the Swedish
krona therefore affect the Group’s results. This
risk is limited by the fact that the majority of
associated expenses are also incurred in these
ANNUAL REPORT 2021
Content CEO comment Board of Directors Our results
14
currencies. The Group is also exposed through
its near shoring activities in Ukraine and Slovakia
to expenses in American dollars (USD) and
euros (EUR). The currency risk associated with
this is limited by the fact that the prices Nordic
customers are charged for these services are
largely adjusted on a monthly basis in accord-
ance with changes in the exchange rates.
The Board of Directors considers the Group’s
liquidity situation to be satisfactory and does not
regard it as necessary to take further measures
to reduce the Groups liquidity risk.
The Group has historically incurred very low losses
on receivables. This trend continued in 2021.
Business risk
The Group has deliveries worldwide and ofces
in multiple locations in Europe and assesses and
manages risk at the country and delivery level.
Itera closely monitors and manages country
risks, local nancial and social regulations and
developments, and has a zero-tolerance policy
on corruption. It does not carry out any domes-
tic activities in countries where the problem of
corruption is at its greatest. Best practice data
security procedures and checks have been
implemented at the Group together with a legal
framework that safeguards data security and
intellectual property across national borders.
The NOK has continued to trade at historically
quite low levels against USD and EUR. This
has had a negative impact on the differential
between rates from Norwegian and distributed
deliveries. However, a general shortage of supply
of IT services in the Nordics and more and more
customers gaining rsthand experience of
working with distributed teams and seeing how
effective this can be, has lead to a sharp increase
in the demand for Itera’s acclaimed distributed
delivery model.
Quality policies and approaches help Itera to
achieve high levels of customer satisfaction,
employee engagement and protable growth.
Itera applies a quality management frame-
work combining world-class standards with its
business models. Certicates and authorisa-
tions such as ISO 27001 and BCR-P (Binding
Corporate Rules for Processors) are examples
of these. Itera’s quality assurance team con-
ducts internal audits of adherence and value of
framework practices to continuously develop
the Groups capabilities. The management of
non conformities and the quality improvement
process ispart of Itera’s quality approach.
Corporate risk management is performed at the
Group level. This includes risk assessments,
risk approval and reports on risk management
and mitigation for the Board of Directors. Risk
management is also performed for deliveries
tocustomers and internal projects.
In late February of 2022, Russia started a mili-
tary invasion of Ukraine. Itera’s primary concern
was to facilitate the safety of its employees and
their families. Itera supported their relocation to
the western region of Ukraine into its Lviv ofce
as well as to other countries. Once they were
safe, Itera’s employees immediately focused on
customer deliveries. The temporary disruption
to Itera’s services delivered from its Ukrainian
employees was relatively minor, circumstances
taken into consideration. Itera has solid business
continuity plans that enable it to act quickly
in a state of emergency like this and minimise
business disruption.
2021 saw the continuation of the Covid-19
virus outbreak. Itera is used to operating with
a distributed work force and has maintained
productivity levels that have been on par with
or better than before the pandemic. If anything,
in 2021 the pandemic had a positive impact on
the demand for Itera’s digitalisation services.
The Group has developed contingency plans to
mitigate any major reduction in business volume
or availability of delivery personnel should
theyoccur.
Organisation
The Group has a strong portfolio of customers
in the Nordic region, where many customers are
served from more than one of Itera’s locations.
Itera strengthened its progress in this area in
2021 by further expanding its distributed deliv-
ery units and resources across the entire Group.
The Groups headcount at 31 December 2021
was 648 as compared to 569 at the end of 2020.
The average number of fulltime equivalent posi-
tions at the Group in 2021 was 594 as compared
to 538 in 2020.
ANNUAL REPORT 2021
Content CEO comment Board of Directors Our results
1515
The proportion of Itera’s capacity that is located
nearshore (its nearshore ratio) was 53% at the
end of 2021 as compared to 49% at the end of
2020. The Groups delivery centres in Ukraine
and Slovakia provide signicant scalability and
cost- effectiveness in what is a heated market for
digital business.
Absence due to sickness in 2021 was 3.2%,
which the Board considers very satisfactory,
especially during the Covid-19 pandemic. No
accidents or injuries occurred during the year.
The Board considers the working environment
to be good. Surveys are regularly carried out to
assess the Groups working environment.
The Board wishes to warmly thank everyone at
Itera for their continued hard work, passion and
dedication to our customers and our business in
2021 in what was another trying year for them
and society at large given the continued lock-
downs and social restrictions. The Board is now
naturally deeply concerned about the well-being
of Itera’s fantastic Ukrainian employees, who
have impressed with their resilience, dedication
and ghting spirit.
Social responsibility
Itera recognises that it has a responsibility to the
society of which it is part and seeks to contribute
to the positive development of those areas of
society that are most related to its activities.
The Groups ethical guidelines describe the
standards that apply to the Group’s relationships
with customers, suppliers, the public authorities
and its own employees.
Further information on Itera’s ethical guidelines
– The Itera Business Code of Ethics – is available
at https://www.itera.com/en/investor-relations.
Corruption
Itera does not tolerate any form of corruption.
The Group is exposed through its nearshore
activities in Ukraine to a certain level of corrup-
tion risk as the country has a low score on the
Transparency International Corruption Index.
Itera has therefore decided to protect the Group
from this risk by not delivering services to the
public or private sectors in Ukraine where the
problem of corruption is principally found, and
by only exporting its services to countries where
western business standards are the norm.
The Group has guidelines for all employees con-
cerning the acceptance of gifts and other bene-
ts or advantages. The Groups ethical guidelines
can be consulted for further information.
Security and privacy
Underpinning the Itera Business Strategy and pol-
icies, the Group has implemented a security and
privacy framework applicable to all business units
and subsidiaries. Security and privacy as subject
matters include privacy, data protection, informa-
tion security and cyberse curity. Itera’s security
and privacy framework forms the foundation for
both its deliverables to customers and its own
operations. This applies to all processes, practices,
technology and organisation, and the objective is
to ensure compliance with laws and regulations,
policies, and guidelines. As part of our efforts to
achieve compliance, Binding Corporate Rules for
Processors (BCR/P) and Standard Contractual
Clauses (SCCs) as mandated by respectively by
Article 47 of GDPR and Article 46(1) and Article 46
(2)(c) of Regulation (EU) 2016/679 respectively,
have been developed and approved by the local
Supervisory Authority. The BCR/P allows for the
transfer of customers’ personal data and SCCs
allow for the transfer ofinternal personal data for
processing outside of the EU/EEA, and in Itera’s
case, this is Ukraine.
Itera’s nearshore activities are fully integrated
with its Nordic activities, and the entire Group,
therefore, follows the same procedures and
ethical standards. The Group operates a cloud-
based infrastructure with the CCoE (Cloud Center
of Excellence) as its core infrastructure, enabling
it to manage internal as well as customer
resources either within the CCoE or in customer
tenants. All cloud-based services and resources
are located within the EU/EEA in line with laws,
regulations and customer requirements.
Financial processes are carried out by a central
function with a team located in Norway and
Ukraine.
All employees that are part of the Groups
nearshore activities have signed condentiality
ANNUAL REPORT 2021
Content CEO comment Board of Directors Our results
16
agreements that include undertakings in respect
of data processing and other security arrange-
ments. There are also DPAs and BCR/Ps among
all Itera companies and locations.
Integrity and general legislation
Itera complies with the national legislation and
regulations of all the countries in which it oper-
ates. All its employees are encouraged to report
internally any situations in which they have
concerns with regards to the Groups integrity or
where they are aware that laws or regulations
are being breached. Employees can make such
disclosures condentially if they so wish, and
the Group will not take adverse action against
whistle-blowers, regardless of whether the con-
tent of the disclosure is found to be true or false.
Human resources
Equality
Itera regards gender equality as important. It
believes that women and men should be given
the same remuneration and the same personal
and professional development opportunities.
The Group seeks to ensure employees of both
genders are able to combine their work and
home lives, and therefore offers maternity and
paternity leave arrangements, home ofce solu-
tions and part-time positions to support this.
30% of the Group’s employees in 2021 were
women as compared to 32% in 2020. The
Groups core management team consisted of
seven men and two women in 2021. The share-
holder-elected Board members are two women
and two men, while the employee-elected
representatives and observers are two women
and two men.
There are large differences in the proportion of
women employed in the Groups various areas
of expertise. The proportion of women is lower
in technology-focused areas in development
and operations, while the proportion of women
is higher in areas that are more specialised
in consultancy, communication, content and
testing. More than 71% of the parent companys
employees are women. There is an uneven
distribution of men and women in management
positions. The Group has a goal of improving this
balance in its management groups.
Diversity
Itera regards diversity in the Group as impor-
tant and seeks to recruit, develop and retain the
best employees regardless of gender, ethnicity
or disability. Itera strongly believe diversity
and inclusion make a difference for Itera, our
customers and society. The Group believes
in all our individual uniqueness as the driving
force for our winning team and the growth of
our customers and people. We believe a diverse
culture is a sustainable culture.
Itera’s diversity framework was implemented
in 2021 to address diversity and inclusion. Itera
will focus on three high-level areas of diversity
and inclusion: ensuring representation of diverse
talents, enabling equality of opportunity through
fairness and transparency, tackling microaggres-
sions and promoting multivariate diversity. The
Groups ethical guidelines also serve to promote
diversity and prevent discrimination. For more
information, see https://www.itera.com/en/
investor-relations.
Human rights
Itera is committed to ensuring internationally
recognised human rights, such as those dened
in the United Nation’s Universal Declaration of
Human Rights and other UN conventions, are
respected. No one shall in any way contribute
to an individual’s human rights being breached
or circumvented. The Group places special
emphasis on ensuring that employees’ funda-
mental rights are respected. Itera has operations
in countries outside Scandinavia, specically
Ukraine and Slovakia, and considers that the
establishment of these workplaces has con-
tributed to increasing the living standards of its
employees in these countries.
Employee engagement
Itera does not measure employee satisfaction
but employee engagement, as we are of the
view that this is a strong indicator of employee
wellbeing. The engagement score is an over-
all indicator of how engaged our employees
are. Employee engagement is measured every
two weeks through a digital survey consisting
of around 10 questions. Each employee gives
his/her score and feedback on a wide range
of relevant topics, such as his/her work-life
balance, professional development, workload
and adherence to Itera’s values. Employees are
given the opportunity to share their opinion on
which areas and measures should be prioritized
ANNUAL REPORT 2021
Content CEO comment Board of Directors Our results
1717
in order to improve the results. Based on the
input from our employees, different levels
of analysis are made and different actions to
improve engagement activated. Measures that
are assumed to have an effect for several parts
of the organiszation are implemented under the
guidance of the Groups HR function. Measures
that are more locally targeted are carried out by
the department in question under the direction
of the relevant manager.
The overall average engagement score of 8.5
from 2021 surveys shows that employees nd
Itera a good place to work.
The engagement score is an overall indicator
of how engaged Itera’s employees are. It is an
average of scores given on a scale of 0 to 10 in
response to the questions below:
Engagement – How likely is it you would
recommend Itera as a place to work?
Loyalty – If you were offered the same job at
another organisation, how likely is it you would
stay at Itera?
Satisfaction – Overall, how satised are you
working at Itera?
Skills and expertise development
A world in constant evolution means that compa-
nies need to constantly develop the education,
knowledge and skills of their employees to keep
up. A high level of skills and expertise is crucial
to the Group’s competitiveness. Itera works in a
targeted way to develop the skills and expertise
of all its employees with regards to our practice
areas and capabilities as well as our business
framework, entrepreneurial culture, sales and
management. Our different training activities
support the process of continuous improvement
throughout our employees’ careers at Itera.
In 2021 Itera launched a common concept for
competence development: Level Up. To bring the
concept to life throughout the organization Itera
has 5 principles guiding employees every day:
ANNUAL REPORT 2021
Content CEO comment Board of Directors Our results
18
1. We develop our skills and expertise together
with our customers!
Our work to develop our skills and expertise is
always customer-driven. We develop our skills
by solving customer challenges using sustain-
able solutions.
2. We share everything – always!
We are committed to making the development
of our skills and expertise visible and available
to everyone. We use accessible channels
and platforms to share information that is
of general interest. This is how we help each
other to improve.
3. We are driven by passion and creativity!
We want our work to develop our skills and
expertise to inspire you. We aim to provide
space for your passion and creativity, with
your efforts making a difference.
4. We grow professionally and personally!
We want our work to develop our skills and
expertise to always contribute to our personal
and professional development. We aim to
build internal and external networks in parallel
with developing our skills and expertise.
5. We prioritize and systematise!
Skills and expertise development will always
be a priority. This means that time will be set
aside for skills and expertise development
regardless of whether or not you are currently
working on a project.
The skills and expertise programs run at Itera
together constitute the “Itera Academy, which
is the overall structure for all training. The
training available through the “Itera Academy
is closely linked with the Group’s strategy and
with the various requirements of the business
areas, and ranges from courses on the role
of the consultant for new graduates, through
courses of varying levels on project manage-
ment, system development and user experience,
to management skills training for both new and
experienced managers.
Environment
Itera’s activities only pollute the external
environ ment to a limited extent. The Groups
environmental impact is principally a result of
its use of energy, business travel and the waste
created by its ofce activities. The Group is
EcoLighthouse certied (recertied for another
three years in 2019), which means it operates
environmentally friendly and sustainable
procedures in areas including business travel,
procurement and waste management.
The Group is headquartered in a BREEAM
NOR certied building. BREEAM is the world’s
longest-established (1990) and Europes leading
environmental assessment tool for buildings,
and BREEAM certication is based on a build-
ing’s documented environmental performance
across nine sustainability categories: manage-
ment, health and well-being, energy, transport,
water, materials, waste, land use and ecology,
and pollution. The ofce part of the building has
received an assessment rating of “Very good”.
Other environmental initiatives at the Group
seek to promote the use of organised recycling
schemes for obsolete IT equipment, to reduce
travel by ensuring video meetings are used
as effectively as possible and to encourage
responsible waste management.
All employees have a duty to consider the
environmental impact of work-related activities
and to favour solutions, products and methods
that impact the environment as little as possi-
ble. Details of this can be found in the Groups
ethical guidelines (https://www.itera.com/en/
investor-relations).
Shares and shareholder relations
The share capital of Itera ASA is NOK
24,655,987 divided into 82,186,624 shares
each with a face value of NOK 0.30 per share.
Itera held 1,637,006 own shares at the end of
2021. The Group has four ongoing share options
programs, the last of which was issued in 2021.
The exercise price for all of these programs
was below the share price at the end of 2021.
In 2017, Itera introduced an annual Employee
Share Purchase Programme, where employees
could purchase shares up to a market value of
NOK 20,000 at a 20% discount. The programme
has been repeated each year since 2017. After
changes in Norwegian tax legislation in 2021,
the programme was changed so that employees
could purchase shares up to a market value of
NOK 30.000 at a 25% discount. The key objec-
ANNUAL REPORT 2021
Content CEO comment Board of Directors Our results
1919
tives of these programs are to align the interest
of employees and shareholders, and to give
employees an opportunity to take part in the
value creation and long-term development of
the Group. In total, 130 employees purchased a
total of 268,615 shares through the offering in
2021.
Itera had 2,278 shareholders at the close of
2021. The 20 largest shareholders owned
59.6million shares, which represents 72.5%
ofthe share capital.
An ordinary dividend of NOK 20.5 million was
paid in 2021 based on the Groups 2020 results,
which is equivalent to NOK 0.25 per share. In
addition, a supplementary dividend of NOK 8.2
million (NOK 0.10 per share) was paid in Novem-
ber 2021. The Board of Directors proposes the
payment of an ordinary dividend of NOK 0.20
per share based on the Group’s 2021 results
andwill also request from the General Meeting
an authorisation to pay an additional dividend
later in the year.
Corporate governance
Itera applies corporate governance that is based
on the requirements of the Norwegian Account-
ing Act and the Norwegian Code of Practice for
Corporate Governance. The separate section on
corporate governance provides more information
on how Itera complies with Section 3-3(b) para-
graph 2 of the Norwegian Accounting Act and the
provisions of the Norwegian Code of Practice for
Corporate Governance. The Board of Directors of
Itera ASA held six board meetings in 2021.
The Board of Directors has two subcommittees,
namely the Audit Committee and the Compensa-
tion Committee. The Audit Committee consists
of two board members and held ve meetings in
2021. The Compensation Committee consists of
two board members and held two meetings in
2021. The Compensation Committee prepares
and makes recommendations to the Board
regarding the CEOs remuneration. The Compen-
sation Committee acts as an advisory body for
the CEO on compensation-related issues and
other signicant personnel questions related
tothe executive management.
Further information on this area is provided in
the corporate governance report at the end of
this report.
Directors’ and ofcers’ liability
insurance
Itera has signed a directors’ and ofcers’
liability insurance agreement with Gjensidige
covering the board of directors and executive
management. The insurance will cover damages
amounting to NOK 10 million for each incident
and accumulated over the insurance period
(oneyear).
PARENT COMPANY
Financial results
Internal support processes and shared solutions
are structured as Group Functions in the parent
company Itera ASA in areas where this facilitates
signicant economies of scale and synergies.
The scope of Group Functions is managed in line
with the Groups requirements, and covers areas
such as accounting/nance, HR, communication,
marketing and internal IT. The parent companys
operating revenue of NOK 46.4 million (NOK
38.1 million) was related to sales of these
services to other Group companies.
The parent company’s operating result was a
loss of NOK 2.8 million (NOK 3.3 million). Its
operating loss reflects the costs of owning the
subsidiary companies.
As the owner, the parent company receives
group contributions and dividends from the
subsidiary companies. In 2021, the parent com-
pany received group contributions and dividends
totalling NOK 46.9 million (NOK 53.4 million).
The parent company’s prot before tax was NOK
43.9 million (NOK 50.3 million) and theprot
after tax was NOK 44.0 million (NOK50.4
million).
Prot allocation
The Board of Directors proposes that the prot of
NOK 44,002 k recorded by the parent company
Itera ASA is allocated as follows:
• NOK 16,437k to ordinary dividend
NOK 8,219k to supplementary dividend paid in
2021
• NOK 19,346k to other equity
ANNUAL REPORT 2021
Content CEO comment Board of Directors Our results
20
The book value of the parent companys invest-
ments in the subsidiary companies is NOK
116.0 million. The parent company administers
the Group bank account system. The Group’s
positive cash flow also appears as an increase
in the liquid assets held by the parent company
as this shows the combined bank deposits held
in the Group bank account system. The parent
company reports the bank deposits held by the
subsidiary companies in the Group bank account
system as liabilities to Group companies. The
Norwegian companies are also jointly VAT regis-
tered, and the parent company is responsible for
paying VAT on behalf of all these companies. The
total VAT liability is reported as a liability on the
parent company balance sheet but is offset by
intragroup receivables due from subsidiaries.
The parent company’s headcount at the end
of 2021 was 20 compared to 21 at the end
of 2020. 14 of the 20 employees are women.
Absence due to sickness in 2021 was 4.7% as
compared to 4.9% in 2020. No accidents or
injuries occurred during the year. The Board
considers the working environment to be good,
which is supported by the company’s employee
satisfaction score.
It is the opinion of the Board of Directors that the
annual accounts provide a true and fair view of
the parent company’s activities in 2021 and its
nancial position at the end of the year.
Going concern assumption
In accordance with Section 3-3a of the
Norwegian Accounting Act, it is conrmed that
the going concern assumption is applicable and
that the annual accounts have been prepared on
this basis. The forecast for 2022 and the Group’s
equity situation and liquidity situation provide
the basis for the going concern assumption.
Outlook
Future outlook is by its nature associated with
considerable uncertainty related to both external
and internal factors. Itera has a well-founded
strategy and it continues to work in a targeted
way. Its overall strategy of developing larger,
long-term customer relationships, achieving
greater operational efciency and using delivery
models that combine resources from across
the Nordic region and its nearshore locations
remains unchanged. The Group is seeing sat-
isfactory levels of activity in all the markets in
which it is represented and is keeping a close
watch on how market trends are developing.
The Board closely follows the development of
the war in Ukraine and ensures all reasonable
measures are taken to safeguard our impacted
employees and customer deliveries. It is
impressed by the effectiveness of the business
continuity plans that were put to test when the
war broke out. Itera is committed to continuing to
operate its prosperous delivery centres in Ukraine.
Anne Nyseter Perez
Board member
Arne Mjøs
Chief Executive Ofcer
Jan-Erik Karlsson
Board member
Andreas Almquist
Board member
Gyrid Skalleberg Ingerø
Board member
Morten Thorkildsen
Chairman of the board
Marianne Killengreen
Board member
Oslo, 28 April 2022
The Board of Directors of Itera ASA
ANNUAL REPORT 2021
Content CEO comment Board of Directors Our results
2121
The Board of Directors and executive management of Itera ASA carry
out an annual review of the principles for corporate governance and
how they function within the Group. Itera provides here an account
of its principles and practice for corporate governance pursuant to
Section 3-3b of the Norwegian Accounting Act and the Norwegian
Code of Practice for Corporate Governance (NUES) as issued on
14October 2021.
Corporate governance
The Norwegian Code of Practice for Corporate
Governance is available on www.nues.no/en/.
A description of how Itera complies with the 15
recommendations set out in the Code of Practice
for Corporate Governance is provided below.
1. Implementation and reporting
on corporate governance
Itera ASAs principles for corporate governance
ensure an appropriate division of roles and good
collaboration between the companys owners,
its Board of Directors and its executive manage-
ment as well as satisfactory control of its activ-
ities. This helps to ensure the greatest possible
value creation over time in the best interests of
owners and other stakeholders.
The company’s ethical guidelines address
conflicts of interest, relationships with custom-
ers, suppliers and the media, inside information
issues and other relevant nancial interests of a
personal nature. The ethical guidelines apply to
all employees of the Itera Group.
Itera’s employees increasingly regard non-
nancial incentives as important. Itera’s
manage ment principles therefore contain a
clearset of values for employees to identify with.
Itera also focuses on making social and moral
considerations part of its business processes.
This means that customers or projects may be
rejected on account of their being in conflict
with the Groups set of values and vision, which
is: “Make a difference”. This applies to all the
contexts in which Itera is present; the aspira-
tion is for Itera’s employees to view working at
Itera as more than just a job, for its customers
to nd real value in collaborating with Itera, for
its owners to receive a greater return from their
investment than would be the case with other
comparable investments, and for the company
to make a positive contribution to economic and
social development the local environments in
which itoperates.
Itera complies with the Norwegian Code of
Practice for Corporate Governance with no
material deviations from the Codes recommen-
dations, with the exception of the deviations set
out in sections 6 and 14.
2. Business (No deviation
from the Code)
Itera is a specialist in creating digital business,
with communication, technology and innovation
as the core competency tools. Itera delivers
projects and services in cross-functional teams
ANNUAL REPORT 2021
Content CEO comment Board of Directors Our results
22
to Nordic organisations that see the instrumental
contribution that innovation, efcient commu-
nication and smart utilisation of technology
can make to achieving their goals. Itera’s core
sectors are banking and insurance, public,
healthcare, the service industry, energy and
utility. The companys Articles of Association
areavailable on its website (www.itera.com).
The Board monitors the progress of the
companys ESG strategy and its associated pro-
cesses and reporting. The Board includes these
issues in its discussions relating to strategy, risk
and performance.
The annual report contains details of the com-
panys goals and strategies, and the nancial
markets are provided with continual updates
bythe company’s quarterly presentations.
3. Equity and dividends
(No deviation from the Code)
The company’s capital situation is kept under
constant review in relation to its objectives,
strategy and desired risk prole.
The company’s objective is to generate a
competitive return for its shareholders through
dividends and increases in the share price that
is in line with comparable investments. Itera’s
dividend policy is intended to strike a balance
between capital adequacy and providing share-
holders with a reasonable return. The company’s
current dividend policy is to distribute at least
50% of the Group’s adjusted annual prot after
tax. Payment of the annual dividend is depend-
ent on the company’s nancial situation, its
working capital requirements and investment/
acquisition opportunities. The Annual General
Meeting approves the annual dividend based
on a proposal from the Board of Directors. For
2021, the Board of Directors proposes the
payment of an ordinary dividend of NOK 0.20 per
share. The Board of Directors has also resolved
to ask the Annual General Meeting to renew its
authorisation to pay a supplementary dividend
for 2021 if the Group’s nancial situation makes
this possible.
At the Annual General Meeting in 2021, the
Board of Directors was granted authorisation to
increase the company’s share capital by up to
NOK 1,232,799 by issuing for subscription up
to 4,109,331 new shares with a nominal value
of NOK 0.30. The authorisation is effective until
30 June 2022 and replaced the authorisation
approved by the Annual General Meeting held on
25 May 2020. The Board is authorised to waive
the preferential rights of shareholders pursuant
to Section 10-4 of the Norwegian Public Limited
Companies Act. The authorisation also covers
capital increases for non-cash payment or other
special subscription terms pursuant to Section
10-2 of the Norwegian Public Limited Compa-
nies Act. The authorisation also covers resolu-
tions in connection with mergers pursuant to
Section 13-5 of the Norwegian Public Limited
CompaniesAct.
At the same Annual General Meeting, the Board
of Directors was granted authorisation to buy
back own shares up to a nominal value of NOK
1,232,799, equivalent to 4,109,331 shares each
of a face value of NOK 0.30. The authorisation
is effective until 30 June 2022 and replaced
the authorisation granted at the Annual General
Meeting held on 25 May 2020. The authorisation
was used to buy back 1,726,000 shares in May
2021 for the purpose of implementing employee
share purchase programmes.
The Board of Directors as part of its prepara-
tions for the Annual General Meeting carries out
an annual review of whether it should ask for
authorisation from the Annual General Meeting
to increase the company’s share capital and/or to
be allowed to buy back own shares. Any author-
isation is normally granted for one year, and the
basis for such authorisation must be clearly com-
municated at the Annual General Meeting.
4. Equal treatment of shareholders
and transactions with close associ-
ates (No deviation from the Code)
The company is committed to treating all
shareholders equally. There is only one class
of shares. The Articles of Association do not
impose any restrictions on voting rights. Treat-
ing all shareholders equally is regarded as
important. All information liable to influence the
company’s share price is published through the
Oslo Stock Exchanges information system and
on the companys website.
The company’s transactions in its own shares
(share buy-backs) are carried out through the
ANNUAL REPORT 2021
Content CEO comment Board of Directors Our results
2323
stock exchange at market rates, except in cases
of exercising buy-back options in discontinued
employee share incentive programmes.
The Board will normally obtain independent
valuations for any material transactions involv-
ing the company and its shareholders, mem-
bers of the Board, executive personnel or close
associates of such parties.
5. Shares and negotiability
(No deviation from the Code)
Itera shares are listed on the Oslo Stock
Exchange and are freely negotiable. Itera has
one class of shares, and each share equals one
vote at the General Meeting. The shares have no
trading restrictions in the form of Board consent
or ownership limitations. The Articles of Asso-
ciation of Itera ASA contain no restrictions on
negotiability or voting rights and all shares have
equal rights.
According to the conditions in Share Purchase
Programme offered to selected managers and
key personnel in 2018 and 2020, a three-year
lock-in period applies to ownership of the shares
purchased under this programme. Itera has a
buy-back option of the shares in cases where
the employee terminates his or her employ-
ment with Itera within the lock-in period. Itera
considers that such trading limitation does not
cause disturbances in the market due to limited
scope and thus is not in violation of the NUES
recommendation.
6. Annual General Meeting
All shareholders are entitled to participate in
the Annual General Meeting. Arrangements
have been made that allow shareholders to vote
in accordance with their ownership through a
legal representative or proxy. All shares in the
company carry equal voting rights. There are no
ownership restrictions, and the company is not
aware of any shareholder agreements.
Minutes from the Annual General Meeting are
made available using the Oslo Stock Exchanges
information system and on the company’s web-
site (www.itera.com).
NUES recommends that the Annual Gen-
eral Meeting should vote separately on each
individual candidate for any corporate bodies to
which members are elected. Itera’s practice is
for the entire Board to be elected.
7. Committees
(No deviation from the Code)
Nomination Committee
The Annual General Meeting has established
a Nomination Committee in accordance with
Itera’s Articles of Association. The Annual
General Meeting issues the mandate for the work
of the Nomination Committee. The Nomination
Committee nominates candidates for appoint-
ment to the Board of Directors for consideration
by the Annual General Meeting. The nominations
are required to provide relevant information
about the candidates’ background and inde-
pendence. The Nomination Committee also
makes proposals regarding the remuneration
paid to members of the Board. The remuneration
paid to the Nomination Committee is determined
by the Annual General Meeting.
The members of the Nomination Committee
are Eli Giske, Bjørn Wicklund and Olav Werner
Pedersen. No Board members or Itera manage-
ment employees are members of the Nomination
Committee.
The Nomination Committee publishes an invita-
tion to submit proposals for candidates for elec-
tion to the Board on the company’s website. The
Nomination Committee will also send a letter to
the largest shareholders inviting their proposals.
Audit Committee
The Board has established an Audit Committee
in accordance with Itera’s Articles of Association.
The Audit Committee has two members. Its
mandate is to supervise the companys reporting
procedures and to assess the effective ness of
internal control and risk management activi-
ties. The Audit Committee is in regular contact
with the auditor and ensures the auditor is
independent. The Audit Committee reports to
the Board. Members of the Board have access
to all relevant documentation as well as to the
minutes of all Audit Committee meetings.
The members of the Audit Committee are
Marianne Killengreen (chair) and Gyrid Skalleberg
Ingerø.
ANNUAL REPORT 2021
Content CEO comment Board of Directors Our results
24
Compensation Committee
The Board has established a Compensation
Committee to develop and coordinate the
Groups compensation systems. The Compen-
sation Committee has two members – Jan-Erik
Karlsson (chair) and Morten Thorkildsen.
8. Board of Directors: Composition
and (No deviation from the Code)
Itera does not have a corporate assembly. Itera’s
Articles of Association state that the company is
to have a Board of between four and six mem-
bers. The Board currently has six members,
four of whom are elected by shareholders at the
Annual General Meeting. Itera’s employees are
represented by two employee electives and two
observers. Fifty percent of each of the share-
holder and employee elected board members
and observers are women.
It is regarded as important for the Board to be
balanced in terms of its members’ expertise,
experience and backgrounds in relation to areas
that are of relevance to the company’s activi-
ties. It is also desirable for the composition of
the Board to reflect both the companys own-
ership structure and the need for independent
representatives. The current Board includes
four members elected by shareholders at
the companys Annual General Meeting, and
its composition satises the independence
requirements set out in the Norwegian Code of
Practice for Corporate Governance. No member
of the executive management is a member of
theBoard.
The Board of Directors held 6 board meetings in
2021 with an attendance rate of 100%.
9. The Work of the Board of Direc-
tors (No deviation from the Code)
The Board prepares an annual plan for its work
with an emphasis on targets, strategy and
implementation. In addition, the Board has
a formal mandate that regulates its areas of
responsibility, its duties and the allocation of
roles between the Board, the Chairman of the
Board and the CEO. The Board receives monthly
nancial reports for the Group as a whole and
for the subsidiary companies, in which the
executive management comments on nancial
performance and nancial position. The Board
discusses the company’s strategy and budgets
at extended board meetings.
The Board will normally obtain independent
valuations for any material transactions involving
the company and its shareholders, members of
the Board, executive personnel or close associ-
ates of such parties.
The Board holds 6–10 meetings a year and
assesses its own work on an annual basis. In
addition, the Nomination Committee make an
annual assessment of each Board members
performance and contribution.
10. Risk management and internal
control (No deviation from the Code)
Risk management and internal control are car-
ried out by the Group using a range of processes,
both at Board level and by the Group’s executive
management. The Audit Committee monitors
risk management and internal control on behalf
of the Board in ways that are additional to the
reports and discussions on the issue at Board
meetings.
Risk management
The Board is regularly updated on risk manage-
ment at its meetings, by routine nancial reports
and by the reports produced by the executive
management on the Group’s business activities.
The Board also assesses the need for measures
to be taken in response to risk factors.
The basis of risk management at Itera is that
the CEOs of the companies that form the Group
are responsible for risk within their individual
companies and must therefore have necessary
knowledge and understanding of their compa-
nies’ risk proles, so that these companies can
be managed in a nancially and administratively
responsible way.
The CEO and CFO continually assess the nan-
cial results of the various business areas, the
extent to which they are meeting the objectives
that have been set, critical situations and events
that might influence the future performance of
the company, and whether optimal use is being
made of resources. The CEO and CFO carry out
this work in close cooperation with the manage-
ment of the individual units.
ANNUAL REPORT 2021
Content CEO comment Board of Directors Our results
2525
Internal control
The Board assesses the internal control systems
and considers the most important risk factors
facing the company as part of the budget plan-
ning and budget approval process. The Group
has in recent years pursued a growth strategy
and the Board is committed to ensuring that all
the Groups activities are covered at all times by
internal control systems.
The senior management of the subsidiary
companies are responsible for ensuring there
are appropriate and effective internal controls
that meet all applicable requirements and are
responsible for ensuring compliance with the
internal control requirements.
Accounting & Finance, HR, IT and Communica-
tions are organised as common Group Functions
across the Group. This ensures there is internal
control across the companies and across
national borders. Accounting & Finance has
implemented shared accounting procedures for
the Group where it has proved efcient to do so,
including in relation to charts of accounts and
reporting. The companies in the Group all use
the same accounting system, which in 2020 was
switched from Maconomy to Microsoft Dynamics
365. A specic approval authority matrix has
been implemented that determines the authori-
sation routines for expenditure, and the approval
of two individuals is required for payments to
be made. The Group Finance Function has a
separate function that manages accounting in
the subsidiary companies. This function is also
responsible for quality control of accounting
information by performing reconciliations and
other checks. Some accounting work is carried
out by the Group’s accounting department in
Ukraine, which currently has four employees.
There were also three full-time positions in the
accounting department in Norway in 2021. In
addition to the accounting department, there
are separate Business Controllers that assist
thecompanies with nancial reporting, analyses,
forecasting and budgets. There is a separate
accounting function in Ukraine and an external
accounting rm servicing the Slovakian branch.
The CFO and the Finance Manager are respon-
sible for continually assessing whether the
accounting routines are functioning as required,
including controlling reconciliations and analys-
ing and monitoring a range of KPIs. The reports
produced by the subsidiary companies are con-
solidated on a monthly basis, and analyses are
carried out as part of the reporting process, with
action taken as required. Reporting is carried out
using the Groups standard reporting template,
with consolidation being carried out using
spreadsheets.
The CEO and CFO continually assess the nan-
cial results of the various business areas, the
extent to which they are meeting the objectives
that have been set, critical situations and events
that might influence the future performance of
the company, and whether optimal use is being
made of resources. Meetings are held with the
subsidiary companies every quarter to review
these topics and others, and also to consider the
risks related to nancial reporting, over both the
short and long term. The CEO, the CFO, the man-
agement of the subsidiary companies and rele-
vant experts participate in these meetings, which
are led by the CEO. The Group CEO proposes any
riskreduction measures that are required on the
basis of the companies’ nancial reports and any
follow-up meetings that are held.
11. Remuneration of the Board
of Directors (No deviation from
the Code)
The Nomination Committee makes recommen-
dations to the Annual General Meeting regarding
the remuneration paid to the Board of Directors.
The remuneration paid to the members of the
Board is determined by the Annual General
Meeting once it has considered the proposals of
the Nomination Committee. The remuneration
paid to the Nomination Committee is determined
by the Annual General Meeting once it has con-
sidered the proposals of the Board. Information
on the remuneration paid to the members of the
Board and their shareholdings can be found in
the notes to the accounts in the annual report.
NUES recommends that members of Board of
Directors should note participate in any incentive
or share option programme. Employee elected
Board members in Itera may be part of incen-
tive and/or share option programmes in their
capacity as employees. Inclusion in such pro-
gramme may occur prior to or after the employ-
ee’s election to the Board. Itera considers such
inclusion to be independent of and unrelated to
the employee’s Board position and thus not in
violation of the NUES recommendation.
ANNUAL REPORT 2021
Content CEO comment Board of Directors Our results
26
12. Remuneration of executive per-
sonnel (No deviation from the Code)
The Board has produced guidelines on the
remuneration of executive personnel in accord-
ance with the rules set out in Section 6-16a of
the Public Limited Liability Companies Act. The
Companys Compensation Committee is involved
in the process of determining the remuneration
paid to executive personnel. Details of the
Board’s guidelines on the remuneration of
executive personnel are set out in a separate
remuneration report.
13. Information and communica-
tions (No deviation from the Code)
The company strives to provide accurate and
sufciently comprehensive information every
quarter, and to be quick to publish it. The com-
pany normally publishes quarterly gures within
seven weeks of the end of a quarter. The compa-
nys provisional annual accounts are published in
February. Open quarterly presentations are held
with a webcast made available so that they can
be viewed either live or subsequently.
The notice calling the Annual General Meeting
and the annual report are made available on the
company’s website three weeks prior to the date
of the Annual General Meeting.
The company strives to publish information in
a non-discriminatory and simultaneous man-
ner. The company maintains regular dialogue
with shareholders, analysts and other parties.
The company takes a cautious approach in its
contacts with these parties. The company limits
its communication with investors and analysts
in the thirty days prior to the publication of an
interim report. In addition, the company does
not issue comments to the media or any other
parties about the Group’s results during this
period. This is to ensure all market participants
concerned are treated equally.
14. Take-overs
The Board of Directors is committed to equal
treatment of shareholders and will ensure
openness with respect to any potential takeover
of the company. In the event of a takeover bid
for Itera, the Board of Directors and executive
management will seek to ensure all shareholders
have access to sufcient information for them to
be able to form a position on the bid. The Board
has not issued separate guidelines on how it
would operate in the event of a formal takeover
bid, but it would conduct itself in accordance
with the relevant provisions and recommenda-
tions set out by legislation and the Norwegian
Code of Practice for Corporate Governance. The
Board regards this as sufcient to ensure that
shareholders’ interests are safeguarded in an
equal and proper manner.
The Board will inform shareholders of its opinion
of any bid, and the Board will in connection with
this inform shareholders about whether they
themselves wish to accept the offer should they
have taken a position on it.
15. Auditor (No deviation
from the Code)
The company has elected PwC as its external
auditor. PwC audits all the companies in the
Group that are subject to statutory audit.
The auditor participates in all meetings of the
Audit Committee.
The auditor prepares reports for the Audit
Committee and the Board. These reports include
an audit plan, an assessment of internal con-
trol at the company and a review of signicant
accounting principles and estimates. The auditor
participates in the Board meeting at which the
annual accounts are considered. The auditor
participates in the Annual General Meeting.
Information about the fees paid to the auditor
can be found in the annual report.
ANNUAL REPORT 2021
Content CEO comment Board of Directors Our results
2727
OUR
R ES U LTS
2021
ANNUAL REPORT 2021
Content CEO comment Board of Directors Our results
28
Contents
Itera Group
Consolidated statement of comprehensive income 29
Consolidated statement of nancial position 30
Consolidated statement of cash flows 32
Consolidated statement of changes in equity 33
Corporate information and basis of preparation 34
Summary of signicant accounting policies 34
Note 1. Overview of subsidiaries 40
Note 2. Segments 40
Note 3. Contract assets, contract costs and contract liabilities 42
Note 4. Earnings and diluted earnings per share 43
Note 5. Other current assets 43
Note 6. Other current liabilities 43
Note 8. Other Operating Expenses 45
Note 9. Salaries and personnel costs 46
Note 10. Share-based remuneration 46
Note 11. Executive personnel 47
Note 12. Pension 47
Note 13. Financial income and expenses 48
Note 14. Accounts receivable 48
Note 15. Non-current assets 48
Note 16. Right-of-use assets and lease liabilities 51
Note 17. Financial assets and nancial liabilities 54
Note 18. Taxes 55
Note 19. Exchange rates 56
Note 20. Cash and cash equivalents 56
Note 21. Shareholders 56
Note 22. Transactions with related parties 57
Note 23. Subsequent events 58
Note 24. Alternative performance measures 58
ANNUAL REPORT 2021
Content CEO comment Board of Directors Our results
29
Consolidated statement of
comprehensive income
Itera Group 1 January – 31 December
NOK 1 000, except earnings per share Note 2021 2020
Revenues 2 633 062 615 392
Cost of goods and services 63 120 71 820
Salaries and personnel expenses 9,10,11 434 697 392 447
Depreciation and amortisation 15,16 28 467 42 505
Other operating and administrative expenses 8,11 48 176 46 047
Total operating expenses 574 460 552 818
Operating prot 58 602 62 573
Financial income 13 2 424 6 448
Financial expense 13 3 602 7 236
Net nancial income (expenses) (1 178) (788)
Prot before taxes 57 424 61 785
Income taxes 18 13 276 13 152
Net income 44 148 48 633
Total income attributable to:
Shareholders in parent company 44 148 48 633
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
Other comprehensive income
Translation differences on net investment in foreign operations 258 79
Total comprehensive income 44 406 48 712
Total comprehensive income attributable to:
Shareholders in parent company 44 406 48 712
Earnings per share 4 0.55 0.60
Diluted earnings per share 4 0.55 0.60
ANNUAL REPORT 2021
Content CEO comment Board of Directors Our results
30
Consolidated statement
of nancial position
Itera Group 31 December
NOK 1 000 Note 2021 2020
ASSETS
Deferred tax assets 18 4 791 4 916
Intangible assets 15,16 34 826 24 225
Right of use assets 16 30 917 38 263
Property, plant and equipment 15 15 729 15 403
Total non-current assets 86 262 82 807
Current assets
Contract costs 3 4 035 6 851
Contract assets 3 1 120 1 196
Accounts receivable 14, 17 76 092 67 275
Lease receivable - current 16, 17 3 370 -
Other current assets 5 12 794 11 901
Cash and cash equivalents 20, 17 37 457 54 399
Total current assets 134 868 141 621
Total assets 221 130 224 428
ANNUAL REPORT 2021
Content CEO comment Board of Directors Our results
31
Consolidated statement
of nancial position
Itera Group 31 December
NOK 1 000 Note 2021 2020
EQUITY AND LIABILITIES
Equity
Share capital 21 24 656 24 656
Other equity 14 880 9 685
Total equity 39 536 34 341
Other provisions and liabilities 1 740 715
Lease liabilities - non-current 16, 17 20 036 24 962
Total non-current liabilities 21 775 25 676
Accounts payable 17 18 846 23 169
Tax payable 18 7 278 12 733
Public fees payable 37 136 37 665
Lease liabilities - current 16, 17 15 163 17 636
Contract liabilities 3 18 318 21 291
Other current liabilities 6, 16 63 078 51 917
Total current liabilities 159 819 164 411
Total liabilities 181 594 190 087
Total equity and liabilities 221 130 224 428
Oslo, 28 April, 2022
The Board of Directors of Itera ASA
Morten Thorkildsen Marianne Killengreen Jan-Erik Karlsson
Chairman of the board Board member Board member
Gyrid Skalleberg Ingerø Anne Nyseter Perez Andreas Almquist
Board member Board member Board member
(Employee elected) (Employee elected)
Arne Mjøs
Chief Executive Ofcer
ANNUAL REPORT 2021
Content CEO comment Board of Directors Our results
32
Consolidated statement
of cash flows
Itera Group 1 January – 31 December
NOK 1 000 Note 2021 2020
Prot before taxes 57 424 61 785
Income taxes paid 18 (13 223) (9 374)
Depreciation and amortisation 15 28 467 42 505
Share option costs 763 (2 491)
Change in contract assets 75 (463)
Change in accounts receivable 14 (8 817) (10 200)
Change in accounts payable (4 323) (669)
Change in other accruals 11 414 14 916
Effect of changes in exchange rates (2 040) 3 168
Net cash flow from operating activities 69 740 99 177
Investment in xed assets 15 (7 492) (4 642)
Investment in intangible assets 15 (25 297) (12 364)
Net cash flow from investing activities (32 789) (17 006)
Purchase of own shares (23 522) (18 242)
Sale of own shares 8 427 7 953
Cash settlement of options contract (978) -
Equity settlement of options contract 3 951 -
Principal elements of lease payments 16 (17 534) (22 608)
Instalment of sublease receivable 3 616 -
Dividends paid to equity holders of Itera ASA (27 853) (47 963)
Net cash flow from nancing activities (53 892) (80 861)
Effects of exchange rate changes on cash and cash equivalents (2) 4
Net change in cash and cash equivalents (16 943) 1 314
Cash and cash equivalents as of 1 January 54 399 53 084
Cash and cash equivalents as of 31 December 37 457 54 399
ANNUAL REPORT 2021
Content CEO comment Board of Directors Our results
33
Consolidated statement of
changes in equity
Itera Group 31 December
NOK 1 000 Note
Total
paid in
capital
Own
shares
Other
paid
in equity
Cumulative
translation
differences
Other
equity
Total
equity
Equity as of 1 January 2020 24 655 (231) (8 933) 483 30 396 46 370
Net income for the period - - - - 48 633 48 633
Other comprehensive income for the period - - - 79 - 79
Share option costs - - 575 - - 575
Cash settlement of options contract - - (3 067) - - (3 067)
Equity settlement of options contract - 156 2 108 - - 2 264
Purchase of own shares 21 - (478) (17 764) - - (18 242)
Sale of own shares 10 - 172 5 517 - - 5 689
Dividends - - - - (47 963) (47 963)
Equity as of 31 December 2020 24 655 (381) (21 563) 563 31 066 34 341
Net income for the period
- - - - 44 148
44 148
Other comprehensive income for the period
- - - 258 -
258
Share option costs
- - 763 - -
763
Cash settlement of options contract
- - (978) - -
(978)
Equity settlement of options contract
- 185 3 766 - -
3 951
Purchase of own shares
21 - (518) (23 005) - -
(23 522)
Sale of own shares
10 - 223 8 205 - -
8 427
Dividends
- - - - (27 853)
(27 853)
Equity as of 31 December 2021 24 655 (492) (32 811) 820 47 362 39 536
ANNUAL REPORT 2021
Content CEO comment Board of Directors Our results
34
Corporate
information and
basis of preparation
Corporate information
Itera ASA (the Company) including its subsidiaries (the Group) is a specialist in creating digital
business, with design, technology and innovation as its core competency tools. Itera provides
solutions and services to customers in industries where change and innovation are central to
adapt rapid changes, such as insurance, banking and nance, high tech, energy, media and
public sector. Itera has ofces in Norway, Sweden, Denmark, Iceland, Ukraine and Slovakia.
Itera ASA is a public limited company registered and domiciled in Norway. The ofce address
is Nydalsveien 28, 0422 Oslo, Norway. Itera ASA is listed on Oslo Stock Exchange (ticker
ITERA). Itera ASA is the ultimate parent company of the Group.
The consolidated nancial statements for Itera ASA were approved by the Board of Directors
on 28 April 2022 and are subject to approval by the Annual General Meeting on 24 May 2022.
Basis of preparation
The consolidated nancial statements have been prepared in accordance with the Interna-
tional Financial Reporting Standards (IFRS) and related interpretations as approved by the EU
as in effect at 31 December 2021, and with all additional disclosure requirements pursuant to
the Norwegian Accounting Act as in effect at 31 December 2021. The consolidated nancial
statements have been prepared on the historical cost principle.
The consolidated nancial statements are presented in Norwegian Kroner (NOK). Amounts
are rounded to the nearest thousand, unless otherwise stated. As a result of rounding adjust-
ments, amounts and percentages may not add up to the total.
The most important accounting principles applied by the Group in the preparation of the
consolidated nancial statements are described below. These principles have been applied
identically to all the periods that are presented, unless otherwise stated.
Consolidation principles
Subsidiaries are companies where the Group has a controlling interest. Control is achieved
when the Group is exposed, or has rights, to variable returns from its involvement with the
investee and has the ability to affect those returns through its power over the investee. A
controlling interest is normally achieved when the Group owns, directly or indirectly, more
than 50% of the voting shares in the target company. The results of subsidiaries acquired or
disposed of during the year are included in the income statement from the date when control
is obtained and until the date when control ceases. All intercompany transactions, outstanding
balances and unrealised group internal prots or losses are eliminated.
Foreign currency translation
The consolidated nancial statements are presented in NOK, which is Itera ASAs functional
currency. Transactions in foreign currencies are initially recognised in the functional currency
at the exchange rate at the date of the transaction. Monetary assets and liabilities denomi-
nated in foreign currencies are translated to the functional currency using the exchange rate
at the reporting date. All exchange differences are recognised in the income statement with
the exception of exchange differences on a net investment in a foreign entity. These exchange
differences are recognised as a separate component of other comprehensive income until the
disposal of the net investment, at which time they are recognised in the income statement.
Non-monetary items measured at historical cost in foreign currency are translated using
the exchange rates at the dates of the initial transactions. The date of initial transaction for
non-monetary assets on which the Group has paid an advance consideration is the date of the
Summary of
signicant account-
ing policies
ANNUAL REPORT 2021
Content CEO comment Board of Directors Our results
35
payment of the advanced consideration. The Group has foreign entities with functional cur-
rency other than NOK. At the reporting date, the assets and liabilities of foreign entities with
functional currencies other than NOK are translated into NOK at the rate of exchange at the
reporting date and their income statements are translated at the average exchange rates for
the year. The translation differences arising from the translation are recognised in other com-
prehensive income until the disposal of the net investment, at which time they are recognised
in the income statement.
Key sources of estimation uncertainty - critical accounting estimates
A critical accounting estimate is one which is both important to the presentation of the
Groups nancial position and results and requires management’s most difcult, subjective
or complex judgements, often as a result of the need to make important estimates based
on assumptions about the outcome of matters that are inherently uncertain. Management
evaluates such estimates on an ongoing basis, based upon historical results and experience,
consultations with experts, trends and other methods which management considers reasona-
ble under the circumstances, as well as forecasts as to how these might change in the future.
Areas of signicant estimation uncertainty include:
Revenue recognition
Itera delivers most of its non-subscription services on Time & Material agreements. However,
it may occasionally enter into xed or target price agreements for development work. In such
cases, the revenue is recognised proportionately to its estimated completion rate and con-
tract value. Completion is measured as incurred hours relative to the estimate to complete
the project. The Group bases its estimates on historical results, taking into consideration the
type of customer, the type of transaction and the specics of each arrangement. As of the end
of 2021, there were no xed or target price projects outstanding which may have represented
any signicant estimation uncertainty. Refer to note 2 for further information.
Impairment of capitalised development costs
Itera has capitalised development costs related to its Intellectual Property Rights (IPR). The
IPR generate monthly subscription revenues over the length of the customer contracts, and
the capitalised development costs are amortised over their estimated useful life. Signicant
technological changes or loss of major customer contracts may impact the remaining useful
life or the fair value of the asset, respectively. The Group conducts impairment tests on the
assets to assess whether there is a need to write down or accelerate the amortisation of the
assets when such triggering factors occur. The current carrying value of the assets are low
compared to the associated revenue generated from this. The Group thus considers the risk of
impairment to be limited.
Share capital, share premium and other equity
Payments for the purchase of own shares are recognised as a reduction in equity and pro-
ceeds from any sales as an increase. Transaction costs directly related to equity transactions
less taxes are recognised against equity as a reduction in the proceeds.
Tangible xed assets
Tangible xed assets are recognised at acquisition cost, less accumulated depreciation and
accumulated impairment losses. Acquisition cost includes expenses directly attributable to
purchasing the asset. Acquisition cost for assets developed inhouse includes direct salary
costs, other costs directly attributable to ensuring that the assets function as intended, and
the costs of dismantling and removing the assets. Gains and losses on disposals of tangible
xed assets are presented as part of the operating prot/loss and calculated as the difference
between the consideration received and the carrying value of the asset.
Depreciation of xed assets
Depreciation and amortisation expenses are based on management’s estimates of resid-
Summary of
signicant account-
ing policies, cont.
ANNUAL REPORT 2021
Content CEO comment Board of Directors Our results
36
ual value, depreciation and amortisation method and the useful life of property, plant and
equipment. Estimates may change due to technological developments, competition, changes
in market conditions and other factors and may result in changes in the estimated useful life
and in the amortisation or depreciation charges. Technological developments are difcult to
predict and the Group’s views on the trends and pace of development may change over time.
Critical estimates in the evaluations of useful lives for tangible assets include, but are not lim-
ited to, expected developments in technology and markets. The useful lives of property, plant
and equipment assets are reviewed at least annually taking into consideration the factors
mentioned above and all other important relevant factors. Estimated useful lives for similar
types of assets may vary between different entities in the Group due to local factors such as
growth rate, maturity of the market, history and expectations for replacements or transfer of
assets. A change in estimated useful life is a change in accounting estimate, and depreciation
and amortisation plans are adjusted prospectively.
Tangible xed assets are depreciated on a straightline basis over their estimated useful life.
Leased assets are depreciated over the shorter of the lease term and estimated useful life, unless
it is reasonably certain that the Group will obtain ownership after the end of the lease term.
The estimated useful lives for the current and comparison periods are:
Fixtures and ttings: 510 years
Other xed assets: 3 years
Depreciation methods, useful lives and residual values are reviewed at each balance sheet
date.
Intangible assets
Research and development activities relate to signicant new concepts or solutions. Costs
are capitalised only to the extent that they can be measured reliably, the product or process
is technically or commercially viable, the future economic benets are likely, and the Group
intends and has sufcient resources to complete its development as well as to sell or make
use of it. Capitalised expenses include costs for materials, direct salary costs, and directly
attributable overhead costs. Other development costs are expensed as incurred. Capitalised
development expenditure is carried at cost minus amortisation and impairment.
Intangible assets not yet in use are tested for impairment annually or more often if indicators
of impairment exist, whereas other assets are tested for impairment when circumstances
indicate there may be a potential impairment. Factors that indicate impairment which trigger
impairment testing include the following: signicant fall in market values; signicant under-
performance relative to historical or projected future operating results; signicant changes in
the use of the assets or the strategy for the overall business, including assets that are decided
to be phased out or replaced and assets that are damaged or taken out of use; signicant neg-
ative industry or economic trends; signicant loss of market share; signicant unfavourable
regulatory and court decisions and signicant cost overruns in the development of assets.
Amortisation of intangible assets
Intangible assets are amortized on a straight-line basis over their estimated useful life
from the date they become available for use. The estimated useful lives for the current and
comparison periods are:
Capitalised development costs: 3–5 years
Software and IT equipment: 3–5 years
Leases
At inception of a contract, the Group assesses whether a contract is, or contains, a lease.
A contract is or contains a lease if the contract conveys the right to control the use of an
identied asset for a period in exchange for consideration.
Summary of
signicant account-
ing policies, cont.
ANNUAL REPORT 2021
Content CEO comment Board of Directors Our results
37
Itera ASA agreements consists of buildings, cars, equipment used in the operating activities
and ofce machines. Cars usually have a lease period of 5 years, while several of the buildings
have a longer time frame. The ofce machines are leased in a 35 year period. Some of the
building leases have extension options and this has been taken into account.
Assets and liabilities arising from a lease are initially measured on a present value basis. Lease
liabilities include the net present value of the following lease payments:
• xed payments, less any lease incentives receivable
• amounts expected to be payable by the group under residual value guarantees
the exercise price of a purchase option if the group is reasonably certain to exercise that
option, and
payments of penalties for terminating the lease, if the lease term reflects the group exercis-
ing that option.
The Group recognises a right-of-use asset and a lease liability at the lease commencement
date. The right-of-use asset is initially measured at cost, which comprises the initial amount
of the lease liability adjusted for any lease payments made at or before the commencement
date, plus any initial direct costs incurred. The lease liability is initially measured at the pres-
ent value of the lease payments that are not paid at the commencement date, discounted
using the Groups incremental borrowing rate.
The Groups incremental borrowing rate is the rate that the lessee would have to pay to borrow
the funds necessary to obtain an asset of similar value to the right-of-use asset in a similar
economic environment with similar terms, security and conditions.
Right-of-use assets are generally depreciated over the shorter of the asset’s useful life and the
lease term on a straight-line basis. If the group is reasonably certain to exercise a purchase
option, the right-of-use asset is depreciated over the underlying asset’s useful life.
The Group has elected not to recognise the right-of-use assets and liabilities for short-term
leases of equipment and low value assets. Shortterm leases are dened as 12 months or
less, and low value assets at NOK 50 000 or lower.
Accounts receivable and other receivables
Accounts receivable are recognised in the balance sheet at their nominal value, less a provi-
sion for expected losses. The interest element is disregarded if it is not material. The expected
credit loss on trade receivables and contract assets is measured using a simplied lifetime
model.
Government grants
Grants from the government are recognised at their fair value where there is a reasonable
assurance that the grant will be received and the group will comply with all attached condi-
tions. The Itera Group receives government grants related to SkatteFUNN. Government grants
relating to costs are deferred and recognised in prot or loss over the period necessary to
match them with the costs that they are intended to compensate.
Pension
The Itera Group nances its pension arrangements for employees through collective dened
contributionbased schemes. A dened contribution pension scheme is a plan under which
an entity pays xed contributions into a separate fund or pension fund and has no legal or
constructive obligation to pay any further amounts. Contribution obligations are recognised
as personnel expenses in the prot and loss account when due. Prepaid contributions are
recognised as an asset to the extent that they entail cash refunds or that future payments to
the scheme are reduced.
Summary of
signicant account-
ing policies, cont.
ANNUAL REPORT 2021
Content CEO comment Board of Directors Our results
38
Share-based remuneration
Employee share options at the Group give employees the right to subscribe for shares in Itera
ASA at a future point at a predetermined price (exercise right). This right as a rule is depend-
ent on the Group achieving concrete targets and the employee still being employed at the time
of exercise.
Employee share options are valued at fair value on the grant date. Their calculated value is
recognised as a personnel expense, with a counter entry to other paidin equity. The cost of
share options is divided over the period until the employee becomes unconditionally entitled
to exercise the options. The expensed amounts are adjusted to reflect the actual amount of
stock options exercised if the associated service and non-market conditions are met.
The social security tax costs associated with employees’ taxable benets are expensed as
incurred over the accrual periods on the basis of the accrual rates and values at the balance
sheet date.
Provisions
Provisions are recognised when the Group has incurred a legal or constructive obligation as a
result of a previous event and it is likely that this will lead to it making a payment or transfer-
ring other assets in order to settle the obligation, and the size of the obligation can be meas-
ured reliably. Provisions are measured at the present value of the expected future cash flows,
discounted using a market-based discount rate before tax.
Revenue recognition
Revenue arising from subscriptions is recognised over the course of the contract period.
Revenue from a transition project that is an integral part of a subsequent operating services
contract is recognised on a linear basis over the period of the latter contract. Revenue from
services is recognised when the hours are delivered. When the contract outcome cannot be
measured reliably, revenue is recognised only to the extent that the expenses incurred are eli-
gible to be recovered. Revenue is measured based on the consideration specied in a contract
with a customer.
Revenue from the sale of goods is measured based on the consideration specied in a con-
tract with a customer. Where the consideration covers multiple sub-deliveries, it is broken
down and recognised when the various components are delivered.
Revenue from contracts with customers
IFRS 15 Revenue from Contracts with Customers is based on the principle of recognising reve-
nue when control of goods or services transfers to a customer. Itera mostly derives its revenue
from the transfer of services over time as opposed to point in time.
Revenue from consulting services rendered that relate to subscription contracts will in some
cases be recognised over the contract period for the subscription contract and not at point in
time when the services are delivered. The costs of fullling a contract, such as costs related to
delivering the services mentioned are capitalised as contract costs if the amortisation period
is more than 12 months. The amortisation period is the expected contract period, including
renewals. Payments from customers for delivering these services are under IFRS considered
prepayments and classied as contract liabilities under current liabilities.
Contract assets, contract costs and contract liabilities
Contract assets comprises earned and recognised revenue that has not yet been invoiced.
Contract assets is transferred to receivables when the rights to payment become uncondi-
tional, which usually occurs when invoices are issued to the customers.
Summary of
signicant account-
ing policies, cont.
ANNUAL REPORT 2021
Content CEO comment Board of Directors Our results
39
Contract costs comprise expenses related to fullling a contract, typically implementation
costs in the initial stage of a contract, capitalised and expensed over the expected contract
periods.
Contract liabilities comprise prepayments from customers for delivering services.
Cost of goods and services
Cost of goods and services is the costs paid to external suppliers for goods or services directly
related to Itera’s delivery of goods and services. Cost of goods and services includes costs
due to third-party contractors, the rental of software, purchases of software and hardware for
resale, travel expenses for consultants and other costs.
Financial income and nancial expense
Financial income comprises interest income from nancial investments and bank deposits.
Interest income is recognised using the effective interest rate method. Dividends are recog-
nised in prot and loss when they are approved by the annual general meeting of the company
from which they will be received. Financial expense comprises interest expense on borrowings
and changes in the fair value of nancial assets. All borrowing costs are recognised in prot
and loss using the effective interest rate method. Financial income and nancial expense also
comprise foreign currency gains and losses.
Tax expense
Tax expense comprises both tax payable and changes in deferred tax. Deferred tax/tax assets
are calculated on all differences between the accounting values and tax values of assets and
liabilities.
Deferred tax assets are capitalised on the balance sheet when it is probable that the individual
company will have sufcient taxable prots in subsequent periods to be able to use the tax
asset. The individual companies recognise previously non-capitalised tax assets to the extent
that it has become probable that they will make use of them. Likewise, the individual compa-
nies reduce the value of their deferred tax assets to the extent that they no longer regard it as
probable that they will be able to make use of their deferred tax assets.
New standards and interpretations not yet adopted
Certain new accoounting standards, amendments to standards and interpretations have been
published that are not mandatory for the year ended 31 December 2021 and have not been
applied in preparing these consolidated nancial statements. The standards thay may be
relevant to the Group are set out below. These will be adopted in the period that they become
mandatory unless otherwise indicated. These standards, amendments or interpretations are
not expected to have a material impact on the Group in the current or future reporting periods.
Amendments to IAS 1 Presentation of Financial Statements
Amendments to IAS 8 Accounting policies, Changes in Accounting Estimates and Errors
Amendments to IAS 12 Income Taxes
Statement of cash flows
The statement of cash flow is prepared using the indirect method. Cash and cash equivalents
comprise cash, bank deposits and other shortterm liquid investments. Interest paid is pre-
sented as part of operating activities.
Summary of
signicant account-
ing policies, cont.
ANNUAL REPORT 2021
Content CEO comment Board of Directors Our results
40
NOK 1000
Country
Share
holding
Result
2021
Equity
31.12.2021
Itera Norge AS
1)
Norway 100% 17 878
28 833
Itera Offshoring Services AS
1)
Norway 100% 10 078
9 699
Cicero Consulting AS
1)
Norway 100% 6 728
10 194
Compendia AS
1)
Norway 100% 6 259
9 112
Itera Sverige AB
1)
Sweden 100% (34)
1 669
Itera ApS
1)
Denmark 100% 3 972
2 949
Itera ehf
2)
Iceland 100% (290)
(259)
Itera Consulting Group Ukraine, LLC
1)
Ukraine 100% 1 812
9 598
Total
46 403
71 796
1) Consolidated pre 2016
2) Consolidated from 2021
The business activities of the Group are carried out by 7 operational companies in 6 countries.
Each company has its own management team and a CEO who is responsible for the company’s
nancial results. Each company also has its own internal structure for management, budget-
ing and nancial reporting, including reporting to the Group CEO. The Chief Operating Deci-
sion-Maker (CODM), who is responsible for allocating resources and assessing performance
of operating units, has been identied as the steering committee consisting of the CEO and
the CFO. The activities carried out by all the subsidiaries are for all practical purposes related
to delivering IT and communication solutions to customers. In particular, the Group utilises
its nearshore delivery capabilities seamlessly across its various operating units and locations.
The reported revenue in 5 geographical reporting segments, from both external customers
and intragroup sales, is less than 12% of the combined revenue. The operating segments in
Norway and Denmark are aggregated into two reporting segments, Core digital business and
Data centre operations. Itera’s data centre operations are being transitioned to the cloud
and will be sunset once the existing customers have been migrated to the cloud or termi-
nated. Once the Data Center Operations have been discontinued in 2022 Itera will only show
geographical reporting segments.
Transactions and transfers between the companies are c arried out on normal commercial
terms.
Revenues from transactions with the two largest external customers in Norway amount to
NOK 72.9 and 69.5 million respectively.
Note
1.
Overview of
subsidiaries
Note
2.
Segments
ANNUAL REPORT 2021
Content CEO comment Board of Directors Our results
41
Geographical information:
NOK 1 000
2021 Norway Sweden Denmark Ukraine Slovakia Iceland Group
Sales revenue 783 814 - 48 336 14 398 36 531 - 883 079
Intragroup
eliminations (202 609) - - (14 398) (33 010) - (250 017)
Net sales revenue 581 205 - 48 336 - 3 520 - 633 062
Services 439 542 - 39 464 - 3 520 - 482 526
Services 3rd Party 42 339 - 2 726 - - - 45 065
Subscriptions 87 381 - 5 650 - - - 93 031
Other revenue 11 943 - 497 - - - 12 440
581 205 - 48 336 - 3 520 - 633 062
Operating prot 49 934 (34) 5 301 2 093 1 599 (290) 58 602
Investments in
xed assets 29 282 - 195 1 740 1 573 - 32 789
Total assets 195 466 1 671 8 006 11 225 4 594 168 221 130
Total liabilities 169 379 3 6 871 1 102 3 948 292 181 594
2020 Norway Sweden Denmark Ukraine Slovakia Iceland Group
Sales revenue 762 174 - 47 218 14 759 31 382 855 532
Intragroup
eliminations (194 015) - - (14 759) (31 367) (240 141)
Net sales revenue 568 159 - 47 218 - 14 615 392
Services 389 430 - 27 352 - 14 416 796
Services 3rd Party 22 178 - 4 117 - - 26 295
Subscriptions 147 299 - 7 432 - - 154 731
Other revenue 9 251 - 8 317 - - 17 568
568 159 - 47 218 - 14 615 392
Operating prot 56 939 (22) 5 166 (829) 1 319 62 573
Investments in
xed assets 16 882 - 307 1 659 598 19 446
Total assets 202 822 254 7 075 10 871 3 405 224 428
Total liabilities 170 225 1 15 896 1 200 2 766 190 087
Services revenue is generated from rendering of services to customers by Itera’s own consult-
ants. The service contracts are with a few exceptions Time & Material agreements where the
invoicing is based on hours performed at agreed rates.
Services 3d party revenue is generated from rendering of services to customers performed by
subcontractors.
Note
2.
Segments, cont.
ANNUAL REPORT 2021
Content CEO comment Board of Directors Our results
42
Subscriptions revenue is generated from services provided on regular basis with fees based on
xed amounts or volumes.
Segment information:
NOK 1 000
2021
Core digital business
(95%)
Data centre operations
(5%) Group
Sales revenue 592 956 40 106 633 062
Operating prot 77 079 -18 477 58 602
2020
Core digital business
(95%)
Data centre operations
(5%) Group
Sales revenue 497 634 117 758 615 392
Operating prot 59 177 3 396 62 573
Signicant changes in contract assets
NOK 1 000 2021 2020
Balance, beginning of period 1 196 732
Net additions arising from operations in the period 1 720 1 196
Amounts billed in period and thus reclassied to accounts receivables (1 796) (1 332)
Changes in impairment allowances - 600
Balance, end of period 1 120 1 196
Signicant changes in contract costs
NOK 1 000 2021 2020
Balance, beginning of period 6 851 11 571
Costs capitalised in the period - -
Amortisation (2 816) (4 721)
Impairment losses - -
Balance, end of period 4 035 6 851
Signicant changes in contract liabilities
NOK 1 000 2021 2020
Balance, beginning of period 21 291 37 176
Increases due to cash received, excluding amounts recognised as reve-
nue during the period 15 084 15 637
Revenue recognised that was included in the contract liability balance at
the beginning of the period (18 058) (31 521)
Balance, end of period 18 318 21 291
Changes in contract liabilities for 2020 have been updated due to incorrect classication in
the 2020 Annual accounts.
Management expects that approximately 67% of the transaction price allocated to the unsat-
ised contract obligations as of 31.12.2021 will be recognised as revenue in the 2022 scal
year. The remaining 33% will be recognised in the scal year 2023.
Note
3.
Contract assets,
contract costs and
contract liabilities
Note
2.
Segments, cont.
ANNUAL REPORT 2021
Content CEO comment Board of Directors Our results
43
NOK 1000, except earnings per share 2021 2020
Prot for the year 44 148 48 633
Average number of outstanding shares 80 550 80 917
Outstanding employee share options 2 110 1 789
Dilution effect of outstanding share options 399 585
Average number of shares including dilution 80 949 81 502
Basic earnings per share 0,55 0,60
Diluted earnings per share 0,55 0,60
The average share price for 2021 is calculated on the basis of the market closing price for the
Itera share on each trading day (except for days when no shares were traded when the bid
price has been used) was NOK 14.56.
Basic earnings per share calculations are based on the weighted average number of common
shares outstanding during the period, while diluted earnings per share calculations are per-
formed using the average number of common shares and dilutive common shares equivalents
outstanding during each period.
The share option exercise prices are NOK 13.50, NOK 13.91, NOK 11.46 and NOK 10.29 for
2021, 2020 (programme 2), 2020 (programme 1) and 2019 programmes, respectively.
NOK 1 000 2021 2020
Prepaid expenses 7 973 8 548
Other current receivables 4 822 3 353
Total 12 794 11 901
Prepaid expenses in 2021 includes a reclassication of the Group cloud based accounting
system Dynamics 365. The expenses for conguring the software was classied as an intan-
gible asset in 2020. In accordance with IFRIC Update March 2021 NOK 5.5 moved to prepaid
expenses in 2021 as the criteria in IAS 38 were not met. The costs have been capitalised as
the conguration and customisation services are not distinct from the SaaS agreement. The
costs are accrued over the terms of the service agreement, in total 5 years, the same time
period as the initial depreciation period for the asset.
NOK 1 000 2021 2020
Holiday pay 22 912 24 562
Accrued wages and bonuses 25 682 18 334
Accrued other expenses 14 484 9 021
Total 63 078 51 917
Accrued other expenses for 2020 have been updated due to incorrect classication in the
2020 Annual accounts.
Note
5.
Other current assets
Note
6.
Other current
liabilities
Note
4.
Earnings and diluted
earnings per share
ANNUAL REPORT 2021
Content CEO comment Board of Directors Our results
44
The Itera Group is exposed to nancial risks such as: credit risk, liquidity risk, currency risk
and interest rate risk. The Group’s exposure to these risks is considered to be low. The Group
has established guidelines to manage its exposure to these risks. The main principle is to
minimize exposure to nancial risks, and the Group accordingly holds no nancial assets or
liabilities for speculative purposes.
The Groups nearshore operations in Ukraine and Slovakia exposes it to new risks, such as coun-
try risk, IT security risks and the risk of corruption. Itera has a zero-tolerance policy on corruption.
Credit risk
Credit risk is the risk of nancial loss to the Groups receivables due from customers and other
short-term receivables. In order to manage this risk, the Group has established credit approval
procedures to evaluate the creditworthiness of all material counterparties. The Groups expo-
sure to credit risk is not dependent on individual customers but customers as a group. The
amount is examined as of every closing date. The provision is supported by historical credit
loss experience of trade receivables, adjusted as appropriate to reflect current conditions and
estimates of future economic conditions.
Information on the Group’s risk exposure in respect of accounts receivable is provided in note
14. The Groups customers are private and public companies. The Group assesses the credit
worthiness of all new customers and periodically for existing customers.
Liquidity risk
Liquidity risk is the risk that the Group will not be able to meet its nancial obligations as they
fall due. The Group manages its liquidity in such a way as to ensure, as far as possible, that it
will always have sufcient liquidity to meet its liabilities when they fall due without incurring
unacceptable losses or risking damage to the Groups reputation. The Group has established
an overdraft facility with its banking partner. See note 18 for further information.
In order to accommodate growth in the Group’s operational companies, lease nancing con-
tracts have been entered into for major investments in software and hardware.
The amounts disclosed in the table below are the contractual undiscounted cash flows.
NOK 1 000
Less than
6 months
6–12
months
1–5
years
Over
5 years Total
Balance at 31st Dec 2021
Accounts payable 18 846 - - - 18 846
Leasing liabilities 7 581 7 581 14 552 5 485 35 199
Balance at 31st Dec 2020
Accounts payable 23 169 - - - 23 169
Leasing liabilities 8 818 8 818 20 474 4 488 42 597
Currency risk
The Group is exposed to currency risk through its businesses in Sweden, Denmark, Iceland,
Ukraine and Slovakia. The exposure to currency risk is limited by the fact that businesses in
Sweden, Denmark and Iceland have revenue and costs in the same currency, and in addition
most borrowing is arranged within the Group. Of the Groups total revenue, 8% is in Danish
kroner (DKK). A 10% change in the NOK exchange rate against SEK and DKK would have a
0.8% effect on the Group’s revenue. The effect of currency deviation on nancial assets and
liabilities denominated in non-functional currency is not material.
Note
7.
Financial risk
management
ANNUAL REPORT 2021
Content CEO comment Board of Directors Our results
45
The Groups nearshore companies operate in three different currencies: USD, Euro and Ukrain-
ian Hryvna. The main exposure is in USD. The Group has to a large extent currency adjustment
mechanisms in its agreements with customers to counteract its exposure to US dollar and
Euros, where service fees for nearshore services are denominated in USD or EUR and con-
verted to NOK at the start of the monthly delivery period.
Interest rate risk
The Group is exposed to interest rate risk in relation to its bank deposits. The Group is also
exposed in connection with lease nancing contracts and when drawing against the overdraft
facility. The Group does not hold any nancial securities or other assets that have an inherent
interest rate risk. The effect on prot and loss of change in interest rate is insignicant.
Fair value
Itera does not have signicant differences between fair value and book value in respect of
nancial instruments, which mainly comprise accounts receivable and accounts payable,
other current receivables and other current liabilities and lease liabilities.
On 24 February 2022, Russia started a military invasion in Ukraine. For further information on
the impact on our nancial statements, refer to note 23.
2021
2020
Facilities 9 332 13 680
Ofce supplies 15 441 10 930
Professional fees 9 669 6 899
Courses 3 653 3 236
Travel and entertainment 1 591 1 981
Sales and marketing 5 263 4 520
Other operating expenses 3 227 4 801
Total 48 176 46 047
Fees to the auditors
NOK 1 000, excluding VAT 2021 2020
Statutory audit of Itera ASA 241 182
Statutory audit of subsidiaries in Norway 299 193
Statutory audit of international subsidiaries 94 -
Audit fees 634 375
Tax advisory services - -
Fees for other certication services - -
Other services provided to subsidiaries in Norway 59 59
Note
8.
Other Operating
Expenses
Note
7.
Financial risk
management, cont.
ANNUAL REPORT 2021
Content CEO comment Board of Directors Our results
46
NOK 1000 2021 2020
Salaries 379 664 339 846
Share option costs 611 693
Social security taxes 34 496 30 696
Pension costs 12 114 10 710
Other benets 15 459 13 303
Salaries and personnel expenses capitalised *) (7 646) (2 802)
Total payroll and personnel expenses 434 697 392 447
Average number of employees 594 538
*See note 15
Share option programmes
The Group had ve share option programmes running in 2021. All schemes to be settled in
shares.
The share option programme issued in 2017 expired in June 2021. New share option pro-
grammes were issued late 2019, twice during 2020 and once in 2021. These programmes
have no nancial targets attached, and up to onethird of the options are exercisable after
three years and otherwise rolled forward. All remaining options must be exercised after four
years or otherwise forfeited.
The fair value of the options was calculated on the date they were granted, and the options
granted are being expensed over the accrual periods of four years in accordance with the
graded vesting principle. Fair value is calculated using the Black-Scholes-Merton option
pricing model. The calculation of fair value assumes that historical volatility is an indica-
tion of future volatility. Expected volatility is therefore set equal to historical volatility. The
interest rate is based on rates obtained from Norges Bank for the same period as the life
of the options. For the option programmes, an annual participant attrition rate of 10-20%
were assumed. For calculation purposes, an annual dividend of NOK 0.45 to NOK 0.90 were
assumed for the various programmes.
Share option costs (excluding employers social security contributions) of NOK 763k were
expensed in 2021 (NOK 693k in 2020).
Note
9.
Salaries and
personnel costs
Note
10.
Share-based
remuneration
Programme
Out-
standing
31.12.2020
Issued
in
2021
Expired
in
2021
Exer-
cised in
2021
Out-
standing
31.12.2021
Fair
value when
issued
Exercise
price
1
)
Share price
when
issued
2)
Date
of issue
Exercise
period
2017 730 880 - 200 000 530 880 - NOK 0.60 NOK 6.42 NOK 6.42 28.06.2017 2021
2019 260 000 - - - 260 000 NOK 1.66 NOK 10.29 NOK 10.29 17.12.2019 2023
2020 (pro-
gramme
1)
775 000 - 20 000 - 755 000 NOK 2.07 NOK 11.32 NOK 11.46 02.07.2020 2024
2020 (pro-
gramme
2)
375 000 - - - 375 000 NOK 2.45 NOK 13.91 NOK 13.91 23.12.2020 2024
2021 - 775 000 55 000 - 720 000 NOK 2.36 NOK 13.50 NOK 13.50 22.06.2021 2025
Total 2 140 880 775 000 275 000 530 880 2 110 000
1) The exercise price is the average share price over the 30 days prior to the date the option is granted.
2) The exercise price is set at fair value on the date the option is granted. The company works on the basis that the exercise price is the same as the
share price on the date the option is granted and that the options do not have any intrinsic value on this date.
ANNUAL REPORT 2021
Content CEO comment Board of Directors Our results
47
Programme
No. of
options
Interest
rate Volatility Lifetime
2017 - 0.90% 28.9% 4 years
2019 260 000 0.99% 37.8% 4 years
2020 (programme 1) 755 000 0.28% 43.2% 4 years
2020 (programme 2) 375 000 0.54% 42.2% 4 years
2021 720 000 1.06% 41.7% 4 years
Total 2 110 000
Employee share purchase programme
In 2017, Itera introduced an annual Employee Share Purchase Programme, where employees
could purchase shares up to a market value of NOK 20,000 at a 20% discount. The pro-
gramme was repeated each year since 2017. After changes in Norwegian tax legislation in
2021 the programme was changed so that employees could purchase shares up to a market
value of NOK 30.000 at a 25% discount. In 2021, a total of 130 employees purchased a total
of 268,615 shares. The discount is recognised against the equity.
Share purchase programme for managers and key personnel
In 2021, a Share Purchase Programme was offered to the Group’s managers and key person-
nel in order to foster alignment of interests between executives and shareholders, as well
as contribute to retention of key people. The programme was in lieu of a Share Option Pro-
grammes that have been used in previous years.
Under the programme, the invitees were offered to purchase up to a dened number of shares
at a valuation discount of NOK 3.37 per share. The discount was related to a three-year lock-in
period of the shares. The Company has an option to re-purchase all or some of the shares
with the same discount in the event the shareholder terminates his or her employment in the
Group within the lock-in period. 24 key employees and executives showed their long-term
commitment by purchasing a total of 474,075 shares for a total investment of NOK 4.8 million
under this programme. The discount is recognised against the equity.
This information is available in the separate Remuneration Report available on www.itera.com.
All of the Group’s pension schemes are dened contribution schemes. The Group’s pen-
sion expense is represented by the premiums paid and is included in payroll and personnel
expenses in the Statement of Comprehensive Income. The Groups pension schemes in
Norway comply with the Norwegian Mandatory Occupational Pension Act (OTP).
Pension cost
NOK 1 000 2021 2020
Norway 18 806 17 428
Denmark 2 047 1 626
Total 20 853 19 053
Note
11.
Executive personnel
Note
12.
Pension
Note
10.
Share-based
remuneration, cont.
ANNUAL REPORT 2021
Content CEO comment Board of Directors Our results
48
NOK 1000 2021 2020
Interest income 32 337
Foreign currency gains 1 770 5 526
Other nancial income 624 585
Net nancial income 2 424 6 448
Interest expense 294 393
Foreign currency losses 1 951 6 539
Other nancial expense 1 358 304
Total nancial expenses 3 602 7 236
Net foreign currency losses (181) (1 013)
NOK 1 000 2021 2020
Gross accounts receivable at 31 Dec 76 242 67 425
Provision for bad debts (150) (150)
Net accounts receivable at 31 Dec 76 092 67 275
Aging of receivables Total Not due < 30 days
30–60
days
60–90
days > 90 days
Accounts receivable 2021 76 092 63 764 8 850 2 882 559 37
Accounts receivable 2020 67 275 41 096 7 150 17 936 1 093 0
Accounts receivable by currency 2021 % 2020 %
NOK 67 684 89% 59 112 88%
SEK 0 0% 0 0%
DKK 8 153 11% 7 541 11%
UAH 255 0% 320 0%
EUR 0 0% 301 0 %
Sum 76 092 100 % 67 275 100%
Change in provisions for bad debts
Losses on accounts receivable are classied as operating expenses in the Consolidated
Income Statement. A loss of NOK 216k was recognised in 2021, NOK 115k in 2020. Maximum
credit risk is equivalent to the gure for net accounts receivable shown in the table above.
Intangible assets
Intangible assets (capitalised development costs) are primarily related to the development of
new concepts. These concepts are primarily related to contracts with xed future income.
In 2021, costs of NOK 7.7 million (NOK 5.7 million) incurred in connection with the develop-
ment of products were capitalised. Expenditure incurred in connection with development work
relates principally to the salaries and personnel costs of the employees involved in developing
the concepts.
Note
13.
Financial income
and expenses
Note
14.
Accounts receivable
Note
15.
Non-current assets
ANNUAL REPORT 2021
Content CEO comment Board of Directors Our results
49
During 2021, Itera has capitalized NOK 17.8 million of development costs for a Cloud Center
of Excellence (CCoE), of which NOK 8 million is direct services and purchases of goods from
external suppliers. The remaining amount is linked to own staff through a global interdiscipli-
nary team that has formed the basis for a new global business unit called Cloud & Application
Services (CAS).
Cloud & Application Services (CAS, formerly HCS) was launched on January 1, 2022, where
CCoE is the backbone for direct (architecture and automation, process and security, cloud
operations, managed workloads, migration services) and indirectly related services (support,
maintenance of the application lifecycle).
With an estimated useful life of 5 years, an average of 3.6 MNOK per year must be recovered
through sales and delivery of related services.
2021
NOK 1 000
Development
costs Software Sum
Acquisition cost
Accumulated at 1 January 42 054 9 506 51 560
Additions 23 372 1 924 25 297
Disposals (5 331) (6 732) (12 063)
Accumulated at 31 December 60 095 4 698 64 794
Amortisation
Accumulated at 1 January 24 594 2 742 27 336
Amortisation for the year 7 155 991 8 146
Amortisation on disposals in the year (5 331) (188) (5 519)
Other changes - - -
Accumulated at 31 December 26 418 3 545 29 963
Book value
Book value at 1 January 17 458 6 762 24 225
Book value at 31 December 33 675 1 154 34 826
Estimated useful life 3–5 years 3–5 years
Amortisation plan linear linear
Prepaid expenses in 2021 includes a reclassication of the Group cloud based accounting
system Dynamics 365. The expenses for conguring the software was classied as an intangi-
ble asset in 2020. In accordance with IFRIC Update March 2021 MNOK 5.5 moved to prepaid
expenses in 2021 as the criteria in IAS 38 were not met. The costs have been capitalised as
the conguration and customisation services are not distinct from the SaaS agreement. The
costs are accrued over the terms of the service agreement, in total 5 years, the same time
period as the initial depreciation period for the asset.
Note
15.
Non-current assets,
cont.
ANNUAL REPORT 2021
Content CEO comment Board of Directors Our results
50
2020
NOK 1 000
Development
costs Software Sum
Acquisition cost
Accumulated at 1 January 81 418 2 575 83 992
Additions 5 665 6 699 12 364
Disposals (45 029) (142) (45 172)
Accumulated at 31 December 42 054 9 131 51 185
Amortisation
Accumulated at 1 January 60 360 1 769 62 128
Amortisation for the year 9 264 1 115 10 379
Amortisation on dispoals in the year (45 029) (142) (45 172)
Other changes - (372) (372)
Accumulated at 31 December 24 594 2 370 26 964
Book value
Book value at 1 January 21 058 805 21 864
Book value at 31 December 17 458 6 762 24 225
Estimated useful life 3–5 years 3–5 years
Amortisation plan linear linear
Property, plant and equipment
2021
NOK 1 000
Ofce
machinery &
equipment
Fixtures and
ttings Sum
Acquisition cost
Accumulated at 1 January 29 358 6 793 36 151
Additions 6 468 1 025 7 492
Disposals (1 051) (102) (1 153)
Translation differences - - -
Accumulated at 31 December 34 775 7 715 42 490
Depreciation
Accumulated at 1 January 17 085 3 661 20 747
Depreciation 6 593 544 7 138
Depreciation on disposals (959) (103) (1 063)
Translation differences - (62) (62)
Accumulated at 31 December 22 719 4 041 26 760
Book value
Book value at 1 January 12 273 3 131 15 404
Book value at 31 December 12 056 3 674 15 729
Estimated useful life 3 years 5–10 years
Depreciation plan linear linear
Note
15.
Non-current assets,
cont.
ANNUAL REPORT 2021
Content CEO comment Board of Directors Our results
51
2020
NOK 1 000
Ofce
machinery &
equipment
Fixtures and
ttings Sum
Acquisition cost
Accumulated at 1 January 31 708 11 909 43 617
Additions 4 018 624 4 642
Disposals (5 876) (2 905) (8 781)
Translation differences (492) (2 835) (3 327)
Accumulated at 31 December 29 358 6 793 36 151
Depreciation
Accumulated at 1 January 18 307 2 798 21 105
Depreciation 5 079 3 528 8 607
Depreciation on disposals (5 886) (1 959) (7 845)
Translation differences (415) (705) (1 120)
Accumulated at 31 December 17 085 3 661 20 747
Book value
Book value at 1 January 13 401 9 111 22 512
Book value at 31 December 12 273 3 131 15 403
Estimated useful life 3 years 5–10 years
Depreciation plan linear linear
The Group has leasing contracts in connection with investments in IT equipment related to its
major IT hosting contracts, ofce premises and company cars.
The Group had a liability for rent of premises and company cars totalling NOK 35.2 million at
31 December 2021.
Rental agreements Lease expiration
Ofce premises
Head ofce Oslo, Norway 30.06.2023
Bergen, Norway 30.04.2024
Bryne, Norway 30.06.2023
Copenhagen, Denmark 30.06.2031
Kiev, Ukraine 05.12.2022
Bratislava, Slovakia 16.03.2028
Company cars, Oslo, Norway 31.03.2022
Note
16.
Right-of-use assets
and lease liabilities
Note
15.
Non-current assets,
cont.
ANNUAL REPORT 2021
Content CEO comment Board of Directors Our results
52
Incremental borrowing rate
Date
Rate
Leased ofce premises at date of incorporation of IFRS 16, Norway
01.01.2019
2.72%
Leased ofce premises at date of incorporation of IFRS 16, Denmark
01.01.2019
1.17%
Leased ofce premises at date of incorporation of IFRS 16, Ukraine
01.01.2019
4.26%
Leased ofce premises at date of incorporation of IFRS 16, Slovakia
01.01.2019
1.14%
Leased ofce premises, Slovakia
01.10.2021
0.95%
Leased ofce premises, Bergen, Norway
01.05.2021
1.76%
Leased company cars, Norway
01.04.2019
2.72%
Right-of-use assets
2021
Leased IT
equipment
Leased ofce
premises Sum
Net value at 1 January 4 883 33 380 38 263
Additions - 13 849 13 849
Disposals (544) (6 670) (7 214)
Depreciation (3 080) (10 383) (13 463)
Translation differences - (516) (516)
Net value at 31 December 1 258 29 659 30 917
2020
Leased IT
equipment
Leased ofce
premises Sum
Net value at 1 January 13 476 40 821 54 297
Additions 2 440 8 827 11 267
Disposals (1 186) - (1 186)
Depreciation (9 846) (14 229) (24 075)
Translation differences - (2 039) (516)
Net value at 31 December 4 883 33 380 38 263
Lease liabilities
2021
Future minimum lease payments are as follows
Leased IT
equipment
Leased ofce
premises Sum
Up to 1 year 860 14 795 15 655
1 to 5 years 137 14 884 15 021
Over 5 years - 5 534 5 534
Future minimum lease payments 997 35 213 36 210
Future interest up to 1 year 13 480 493
Future interest 1 to 5 years 3 467 470
Future interest over 5 years - 49 49
Discounted present value of future
minimum lease payments 982 34 217 35 199
Of which
– current liabilities 847 14 316 15 163
– non-current liabilities 134 19 902 20 036
Note
16.
Right-of-use assets
and lease liabilities,
cont.
ANNUAL REPORT 2021
Content CEO comment Board of Directors Our results
53
2020
Future minimum lease payments are as follows
Leased IT
equipment
Leased ofce
premises Sum
Up to 1 year 4 489 13 589 18 077
1 to 5 years 3 020 17 503 20 523
Over 5 years - 5 206 5 206
Future minimum lease payments 7 508 36 298 43 806
Future interest up to 1 year 119 323 442
Future interest 1 to 5 years 49 718 767
Discounted present value of future minimum lease
payments 7 340 35 257 42 597
Of which
– current liabilities 4 369 13 266 17 636
– non-current liabilities 2 971 21 991 24 962
The total cash outflow relating to leases was NOK 17.53 million in 2021. The Group does not
have signicant residual value guarantees related to its leases.
Sublease agreement
In 2021 the Group decided to sublease a part of the ofce premises in Kiev, Ukraine. The
sublease expires 30.11.2022.
In 2021 income from subleasing right of use assets was MNOK 2.3.
Lease receivable
Future minimum lease receivable are as follows
2021
Subleased
ofce premises
Sum
Up to 1 year
3 429
3 429
1 to 5 years
-
-
Over 5 years
-
-
Future minimum lease receivable
3 429
3 429
Future interest up to 1 year
59
59
Future interest 1 to 5 years
-
-
Discounted present value of future minimum lease receivable
3 370
3 370
Of which
- current liabilities
3 370
3 370
- non-current liabilities
-
-
Short term or low value lease agreements
The Group has other lease contracts with low value or short contract terms where the Group
has decided to not recognise lease liabilities or right-of-use assets. These leases are instead
expensed when they incur. Short term leases expensed in 2021 amounted to NOK 4.8 million.
Note
16.
Right-of-use assets
and lease liabilities,
cont.
ANNUAL REPORT 2021
Content CEO comment Board of Directors Our results
54
Extension options
Several of the Group’s lease agreements for rent of ofce premises include a right of renewal
which may be exercised during the last period of the lease term. The Groups potential future
lease payments not included in the lease liabilities related to extension options is MNOK 18.3
(gross) at 31 December 2021.
Variable lease payments
The Group has no variable lease payments.
Interest expense
The interest expense was MNOK 0.8 in 2021 compared to MNOK 1.0 in 2020.
NOK 1 000
Financial assets 2021 2020
Trade receivables 76 092 67 275
Cash and cash equivalents 37 457 54 399
Total 113 548 129 720
Financial liabilities 2021 2020
Long term leasing liabilities 20 036 24 962
Trade payables 18 846 23 169
Short term leasing liabilities 15 163 17 636
Total 54 045 95 808
There are no material differences between the recognised and fair value of nancial assets
and liabilities.
Note
17.
Financial assets and
nancial liabilities
Note
16.
Right-of-use assets
and lease liabilities,
cont.
ANNUAL REPORT 2021
Content CEO comment Board of Directors Our results
55
NOK 1 000 2021 2020
Tax expense
Tax payable 13 471 15 430
Change in deferred tax (20) (2 135)
Correction of previous years - -
Tax credit (175) (142)
Total tax expense 13 276 13 152
Tax payable in the balance sheet:
Prot before tax 57 424 61 786
Permanent tax differences (963) 2 358
Changes in temporary differences 2 924 4 730
Tax losses carried forward (190) -
Group contribution - -
Total basis for tax payable 59 194 68 874
Tax payable Dec. 31 12 166 14 785
Tax paid in advance (129) (276)
Correction of previous years 184 227
SkatteFUNN (4 767) (1 861)
Deduction of tax paid in Slovakia (175) (142)
Net tax payable Dec. 31 7 278 12 733
Taxes paid in advance is included in other current receivables.
Specication of the basis for deferred tax 2021 2020
Fixed assets (13 867) (14 663)
Current assets (150) (150)
Other temporary differences (236) (922)
Other accruals (1 217) (1 938)
Tax losses carried forward - (190)
Remaining tax credit (6 424) (4 630)
Total (21 893) (22 494)
Deferred tax (4 791) (4 916)
Deferred tax recognised in the balance sheet (4 791) (4 916)
NOK 1 000
2021
2020
Reconciliation of tax rate
Prot before tax
57 424
61 785
Tax calculated at the nominal corporation tax rate of 22%
12 633
13 593
Effect of change in the tax rate
-
-
Effect of tax from previous year
-
(227)
Effect of differing tax rates for foreign subsidiaries
(39)
(27)
Effect of permanent differences
(212)
519
Effect of change in tax calculation previous years
-
-
Effect of other differences
894
(705)
Tax expense in prot and loss
13 276
13 152
Effective tax rate
(23.1%)
(21.3%)
Note
18.
Taxes
ANNUAL REPORT 2021
Content CEO comment Board of Directors Our results
56
Information on the exchange rates applied by the Itera Group in 2021.
Jan 1 Average Dec 31
SEK 1,0435 1,0019 0,9745
DKK 1,3935 1,3666 1,3432
EUR 10,3661 10,1633 9,9888
USD 8,5174 8,5904 8,82
UAH 0,3034 0,3148 0,3226
NOK 1 000 2021 2020
Cash and bank deposits 37 457 54 399
Restricted cash (10 511) (10 282)
Unrestricted cash and cash equivalents 26 946 44 117
Undrawn credit facilities 21 500 21 500
Cash reserve 48 446 65 617
Restricted cash include the employees’ tax withholdings.
The Group has a multi-currency cash-pool agreement with Danske Bank.
The overdraft facility agreement with Danske Bank has the following nancial covenant:
* NIBD / EBITDA (net interest-bearing debt ratio) shall not be more than 2.25.
This key ratio is assessed as at December 31st each year and at the latest 120 days after
year-end.
The Group had no overdraft or borrowings from Danske Bank as at 31 December 2021.
As collateral for the line of credit, the bank has a pledge on the customer receivables of the
Norwegian subsidiaries.
Refer to note 24 for Alternative Performance Measures.
Share capital
Itera ASAs share capital on December 31st 2021 was NOK 24,655,987 made up of
82,186,624 fully paid shares each with nominal value of NOK 0.30. All shares in Itera have the
same dividend and voting rights.
Ownership structure
At the close of 2021, Itera ASA had 2,278 (2,216) shareholders. Of these 4% (4%) were for-
eign shareholders. The company’s 20 largest shareholders owned 73 % (72%) of the compa-
nys shares at year-end.
Holdings of own shares
Note
19.
Exchange rates
Note
20.
Cash and cash
equivalents
Note
21.
Shareholders
ANNUAL REPORT 2021
Content CEO comment Board of Directors Our results
57
The Itera Group held 1,269,136 own shares at the start of 2021. The Group purchased
1,726,000 own shares in 2021. 1,358,130 own shares were used in connection with
share option programme and employee share purchase programme. The Itera Group held
1,637,006 own shares at the end of 2021.
Dividend
An ordinary dividend of NOK 0.25 per hare (20.5 million) based on the 2020 result was paid
in June 2021. A supplementary dividend of NOK 0.10 per share (8.2 million) was paid in
November 2021. An ordinary dividend of NOK 0.10 per share (NOK 16.4 million) is proposed
based on the 2021 result. The Board will also ask for an authorisation to pay a supplementary
dividend later in the year.
20 largest shareholders in Itera ASA at 31 December 2021 Shares %
ARNE MJØS INVEST AS* 24 863 031 30.3%
OP CAPITAL AS 4 551 083 5.5%
GIP AS 4 158 000 5.1%
EIKESTAD AS 3 350 000 4.1%
SEPTIM CONSULTING AS 2 940 000 3.6%
BOINVESTERING AS 2 686 968 3.3%
GAMST INVEST AS 2 527 867 3.1%
DnB NOR Bank ASA 2 384 125 2.9%
JØSYRA INVEST AS 2 200 000 2.7%
ITERA ASA 1 637 006 2.0%
DZ Privatbank S.A. 1 280 000 1.6%
VERDIPAPIRFONDET STOREBRAND VEKST 1 078 218 1.3%
HØGBERG 967 959 1.2%
FRAMAR INVEST AS 925 000 1.1%
AANESTAD PANAGRI AS 900 000 1.1%
ALTEA PROPERTY DEVELOPMENT AS 700 000 0.9%
GRØSLAND 630 000 0.8%
JENSEN 623 720 0.8%
NYVANG 620 921 0.8%
MORTEN JOHNSEN HOLDING AS 600 000 0.7%
Total 20 largest 59 623 898 72.5%
Other shareholders 22 562 726 27.5%
Total all issued 82 186 624 100.0%
* Arne Mjøs Invest AS holds a future contract expiring 18 March 2022 on 2,600,000 shares at an average price
of NOK 8.824 per share. The total controlling interest of Arne Mjøs is thus 27,263,031 shares (33.2%).
There were no other transactions between the Group and related parties in the period from
1January to 31 December 2021 other than those described in note 9.
Note
22.
Transactions with
related parties
Note
21.
Shareholders, cont.
ANNUAL REPORT 2021
Content CEO comment Board of Directors Our results
58
On 24 February 2022, Russia started a military invasion in Ukraine. Itera has around 260
employees in Ukraine, of which close to 250 normally belong to the Kyiv ofce and the rest in
Lviv, close to the Polish border. With the outbreak of the war, a large portion of our employees
moved out of the Kyiv area into less affected areas or abroad. Our employees are able to work
from anywhere, so the downtime was mostly related to a few days of relocating, after which
deliveries were restored to more than 90%.
Itera’s only assets in Ukraine are related to the ofce furniture & equipment, leasehold
improvements and personal equipment. The net book value of this was NOK 6.9 million
on 31December 2021. The assets are insured and also still intact. Consequently, it’s the
managements assessment that these subsequent events have no impact on the nancial
statements for 2021.
In accordance with previously communicated plans, Itera discontinued its data centre opera-
tions by the end of the rst quarter of 2022. The remaining business that had not already been
migrated to the cloud was sold to Move AS. All customer and supplier contracts related to
Itera’s data centre operations were transported to Move in the transaction. Some employees
were also transferred, and some were made redundant. It’s managements assessment that
this transaction does not impact the presentation of the nancial statements for 2021.
No other events have been identied that have any material impact on the nancial state-
ments for 2021.
In accordance with the guidelines issued by the European Securities and Markets Authority
on alternative performance measures (APMs), Itera publishes denitions for the alterna-
tive performance measures used by the company. Alternative performance measures, i.e.
performance measures not based on nancial reporting standards, provide the company’s
management, investors and other external users with additional relevant information on
the company’s operations by excluding matters that may not be indicative of the companys
operating result or cash flow. Itera has adopted non-recurring costs, EBITDA, EBITDA margin,
EBIT, EBIT margin and equity ratio as alternative performance measures both because the
company thinks these measures will increase the level of understanding of the company’s
operational performance and because these represent performance measures that are often
used by analysts and investors and other external parties.
EBITDA is short for earnings before interest, tax, depreciation and amortisation. It is calcu-
lated as prot for the period before (i) tax expense, (ii) nancial income and expenses and (iii)
depreciation and amortisation.
EBITDA margin is calculated as EBITDA as a proportion of operating revenue.
EBIT is short for earnings before interest and tax and is calculated as prot for the period
before (i) tax expense and (ii) nancial income and expenses.
EBIT margin is calculated as EBIT as a proportion of operating revenue.
Equity ratio is calculated as total equity as a proportion of total equity and liabilities.
NIBD/EBITDA ratio is calculated as the interestbearing liabilities minus cash or cash equiva-
lents, divided by its EBITDA.
Note
23.
Subsequent events
Note
24.
Alternative perfor-
mance measures
ANNUAL REPORT 2021
Content CEO comment Board of Directors Our results
59
Contents
Itera ASA
Income statement 60
Statement of nancial position 61
Statement of cash flows 63
General information and signicant accounting principles 64
Note 1. Salaries, personnel expenses and other remuneration 66
Note 2. Pensions 66
Note 3. Share-based remuneration 66
Note 4. Non-current assets 67
Note 5. Shares insubsidiaries 68
Note 6. Additional equity information 68
Note 7. Income taxes 69
Note 8. Income from investments in subsidiaries 69
Note 9. Balances between companies in the same group,
including cash pool 69
Note 10. Restricted deposits 70
Note 11. Transactions with related parties 70
Note 12. Public taxes and duties payable 70
Note 13. Financial risk management 70
ANNUAL REPORT 2021
Content CEO comment Board of Directors Our results
60
Income statement
Itera ASA 1 January – 31 December
NOK 1 000 Note 2021 2020
Sales revenue 46 395 38 130
Operating revenue 11 46 395 38 130
Salaries and personnel expenses 1,2,3 26 017 22 154
Depreciation and amortisation 4 1 602 2 073
Other operating expenses 1 21 580 17 263
Total operating expenses 49 199 41 490
Operating prot (loss) (2 804) (3 360)
Income from investments in subsidiaries 8 46 937 53 406
Interest income from companies in the same group 112 153
Other nancial income 349 762
Interest expense to companies in the same group 210 431
Other nancial expense 404 266
Net nancial income 46 784 53 624
Prot before income tax 43 980 50 264
Income taxes 7 (22) (89)
Net prot for the year 44 002 50 353
Allocation of prot/loss:
To supplemental dividend 6 8 219 32 875
To ordinary dividend 6 16 437 20 547
To/from other equity 6 19 346 (3 069)
Total allocation 44 002 50 353
ANNUAL REPORT 2021
Content CEO comment Board of Directors Our results
61
Statement of nancial position
Itera ASA 31 December
NOK 1 000 Note 2021 2020
ASSETS
Deferred tax assets 7 328 306
Intangible assets 4 592 5 914
Property, plant and equipment 4 1 756 2 639
Investment in subsidiaries 5 116 041 115 168
Total non-current assets 118 716 124 027
Receivables from group companies 9 4 579 3 875
Other receivables 6 477 1 058
Cash and cash equivalents 9, 10 23 249 42 850
Total current assets 34 305 47 783
TOTAL ASSETS 153 021 171 810
ANNUAL REPORT 2021
Content CEO comment Board of Directors Our results
62
Statement of nancial position
Itera ASA 31 December
NOK 1 000 Note 2021 2020
EQUITY AND LIABILITIES
Share capital 6 24 656 24 656
Other paid-in capital 6 7 166 (3 981)
Own shares 6 (491) (381)
Total paid-in capital 31 331 20 294
Other equity 6 37 694 40 441
Total retained earnings 37 694 40 441
Total equity 69 025 60 735
Accounts payable 3 425 2 999
Tax payable 7 - -
Public fees payable 12 15 787 15 415
Liabilities to group companies 9 41 579 65 577
Proposed dividend 6 16 437 20 547
Other current liabilities 6 766 6 538
Total current liabilities 83 996 111 076
Total liabilities 83 996 111 076
TOTAL EQUITY AND LIABILITIES 153 021 171 810
Oslo, 28 April, 2022
The Board of Directors of Itera ASA
Morten Thorkildsen Marianne Killengreen Jan-Erik Karlsson
Chairman of the board Board member Board member
Gyrid Skalleberg Ingerø Anne Nyseter Perez Andreas Almquist
Board member Board member Board member
(Employee elected) (Employee elected)
Arne Mjøs
Chief Executive Ofcer
ANNUAL REPORT 2021
Content CEO comment Board of Directors Our results
63
Statement of cash flows
Itera ASA 1 January – 31 December
NOK 1 000 Note 2021 2020
Cash flow from operating activities
Prot before tax 43 980 50 264
Dividend and group contribution recognised but not paid 8 (46 937) (53 406)
Share option costs 154 (2 189)
Depreciation and amortisation 4 1 602 2 073
Change in accounts payable 426 (3 516)
Change in other accruals (3 346) (1 909)
Net cash flow from operating activities (4 121) (8 683)
Cash flow from investment activities
Purchases of property, plant and equipment and intangible assets 4 (988) (5 617)
Payments from group contributions and dividends from subsidiaries 53 406 51 221
Payments of liabilities to group companies (1 117) (1 702)
Payments of receivables from group companies 2 900 1 240
Net cash flow from investment activities 54 201 45 142
Cash flow from nancing activities
Net change in group cash pool (29 707) 35 201
Cash settlement of options contract (978) -
Payments for purchases of own shares 6 (23 522) (18 242)
Proceeds from sales of own shares 6 8 427 7 953
Equity settlement of options contract 3 951 -
Dividend paid (27 853) (47 963)
Net cash flow from nancing activities (69 681) (23 051)
Net change in cash and cash equivalents (19 601) (13 408)
Cash and cash equivalents as at 1 January 42 850 29 442
Cash and cash equivalents as at 31 December 23 249 42 850
ANNUAL REPORT 2021
Content CEO comment Board of Directors Our results
64
General information
and signicant
accounting
principles
General information
The accounts for Itera ASA have been prepared in accordance with the Accounting Act of
1998 and the generally accepted accounting principles in Norway (NGAAP). In cases where
the notes for the parent company are signicantly different from the notes for the Group,
these are provided below. Reference is otherwise made to the information in the notes for the
Group.
Estimates and judgment
Preparing accounts in accordance with Norwegian Generally Accepted Accounting Principles
involves management making judgments, estimates and assumptions that influence the
accounting principles that are applied and the amounts that are reported for assets, liabilities,
revenue and costs. Actual amounts may vary from the estimated amounts. The estimates and
underlying assumptions used are evaluated continuously. Changes in accounting estimates
are recognised in the period in which the estimates are changed and in all future periods that
are affected by the changes.
Subsidiaries
Investments in subsidiaries are valued at acquisition cost less any write downs. Investments
are written down when impaired unless the impairment is regarded as temporary. Impairment
losses are reversed if the basis for the impairment loss is no longer present. Dividends, group
contributions and other distributions from subsidiaries are recognised in prot and loss on
the same date as they are recognised in the accounts of subsidiaries. If the distributions paid
by a subsidiary exceed the prot earned by the company during any given ownership period,
these are regarded as repayments of the investment and the carrying value of the investment
is reduced.
Currency
Transactions involving foreign currencies are translated into functional currency using the
exchange rates that are in effect at the time of the transactions. Gains and losses that arise
from the payment of such transactions and the translation of monetary items in foreign cur-
rencies at the rates in effect on the date of the balance sheet are recognised in the income
statement. The Company uses the Norwegian kroner (NOK) as both its functional and pres-
entation currency.
Share capital
Ordinary shares are classied as equity. Costs directly attributable to the issuance of ordinary
shares and share options are recognised as a deduction from equity, net of any tax effects.
Purchase of own shares
Where the Company purchases its own shares, the consideration paid, including any directly
attributable costs, is recognised as a change in equity. Own shares are presented as a reduc-
tion in equity, net of any tax effects. When the Company sells or reissues it own shares, the
consideration received is recognised as an increase in equity, and gains or losses arising from
such transactions are applied to retained earnings.
Intangible assets
Intangible assets are recognised on the balance sheet if it can be shown to be probable that
there will be future economic benets attributable to the assets and their cost price can be
estimated reliably. Intangible assets are carried at cost price.
ANNUAL REPORT 2021
Content CEO comment Board of Directors Our results
65
Tangible xed assets
Tangible xed assets are carried at acquisition cost less accumulated depreciation and accu-
mulated impairment losses. If the fair value of a tangible xed asset is lower than its carrying
value and the impairment is not temporary, the asset is written down to fair value.
Impairment
At each balance sheet date, the Company assesses whether there are objective indications
that assets may be impaired. Assets that are individually signicant are tested for impairment
on an individual basis. The remaining assets are assessed collectively or in groups of assets
that share similar credit risk characteristics. All impairment losses are charged to prot and
loss. Impairment losses are reversed if the reversal can be objectively linked to an event that
occurs after the loss was recognised.
Pension plan
The Company has a dened contribution pension plan. The contributions are recognised as
salaries and personnel cost in the income statements as they incur.
Share-based remuneration
Employee share options at Itera give employees the right to subscribe to shares in Itera ASA
at a future point at a predetermined price (exercise right). This right is dependent on the
employee still being employed at the time of exercise. The value of share options is calculated
at grant date and expensed as a personnel cost over the vesting period. Options are normally
granted with a subscription price equal to the average share price over the thirty days prior to
the grant date. The social security tax costs associated with employees’ taxable benets are
expensed as incurred over the accrual periods on the basis of the accrual rates and values at
the balance sheet date.
Operating revenue
The parent company’s operating revenue arises from the shared services it delivers through
its Group Functions in the accounting/nance, HR, IT and communication areas. Its revenue is
based on a cost-plus model and is recognised when the services are delivered.
Financial income and expense
Financial income comprises interest income from nancial investments and group contri-
butions or dividends from subsidiaries. Group contributions and dividends are recognised in
prot and loss on the same date that they are recognised by the company from which they are
received. Financial expense comprises interest expense on borrowings.
Tax expense
Tax expense comprises both tax payable and changes in deferred tax. Tax expense is recog-
nised in the prot and loss account. Deferred tax assets and liabilities are calculated using
the liability method on a non-discounted basis and are calculated for all differences arising
between accounting values and tax values of assets and liabilities as well as for losses carried
forward. Deferred tax assets on net tax-reducing differences that have not been eliminated
and tax losses that are to be carried forward are recognised on the basis of expected future
earnings.
General
information
and signicant
accounting
principles, cont.
ANNUAL REPORT 2021
Content CEO comment Board of Directors Our results
66
NOK 1000
2021
2020
Salaries
21 123 17 414
Share option costs
154 31
Social security tax
3 079 3 405
Pension costs
912
836
Other personnel costs
749
468
Total salaries and personnel expenses 26 017 22 154
Average number of employees
22
21
For information on salaries and other remuneration of the executive management, see note 9
to the consolidated accounts.
Auditor
Analysis of remuneration paid to the auditor:
2021 2020
Statutory audit 241 182
Tax advice - -
Other services 4 15
Total fees paid to the auditor 245 197
Itera ASA operates a dened contribution pension scheme. The Company’s pension expense
is represented by the premiums paid, and totalled NOK 912K in 2021 (NOK 836k). The Com-
panys pension scheme complies with the Norwegian Mandatory Occupational Pension Act
(OTP).
Share option costs (including employer’s social security contributions) of NOK -186k were
expensed in 2021 (NOK 31k in 2020). See note 8 in the consolidated nancial statements for
further information on share-based remuneration.
Note
1.
Salaries, personnel
expenses and other
remuneration
Note
2.
Pensions
Note
3.
Share-based
remuneration
Pro-
gramme
Out-
standing
31.12.
2020
Issued
2021
Expired in
2021
Exercised
in
2021
Out-
standing
31.12.
2021
Fair
value when
issued
Exercise
price
1
)
Share
price
when
issued
2)
Date
of issue
Exercise
period
2017 223 080 - - 223 080 - NOK 0.60 NOK 6.42 NOK 6.42 28.06.2017 2021
2020 120 000 - - - 120 000 NOK 2.07 NOK 11.32 NOK 11.46 02.07.2020 2024
2021 - 130 000 - - 130 000 NOK 2.36 NOK 13.50 NOK 13.50 22.06.2021 2025
1) The exercise price is the average share price over the 30 days prior to the date the option is granted.
2) The exercise price is set at fair value on the date the option is granted. The company works on the basis that the exercise price is the same as the share
price on the date the option is granted and that the options do not have any intrinsic value on this date.
ANNUAL REPORT 2021
Content CEO comment Board of Directors Our results
67
Programme No. of share options Interest rate Volatility Lifetime
2017 - 0.90% 28.9% 4 years
2020 120 000 0.28% 43.3% 4 years
2021 130 000 1.06% 41.7% 4 years
2021
NOK 1 000
Research
and
develop-
ment
Soft-
ware
Total
intan-
gible
assets
Ofce
machin-
ery &
equip-
ment
Fixtures
and
ttings
Total
property,
plant and
equip-
ment
Total
non-
current
assets
Acquisition cost
Accumulated at 1 January 1 918 6 492 8 410 2 385 3 831 6 216 14 626
Additions - 745 745 166 77 243 988
Disposals - (5 778) (5 778) (40) - (40) (5 818)
Accumulated at 31
December 1 918 1 459 3 377 2 511 3 908 6 419 9 796
Depreciation and
amortisation
Accumulated at 1 January 1 727 773 2 500 746 2 829 3 574 6 074
Depreciation and
amortisation 192 282 474 808 320 1 128 1 602
Depreciation and amortisa-
tion on disposals - (188) (188) (40) - (40) (228)
Accumulated at 31
December 1 918 867 2 785 1 514 3 149 4 663 7 448
Book value
Book value at 1 January
191 5 719 5 910 1 639 1 002 2 641
8 551
Book value at 31 December - 592 593 997 759 1 756 2 348
Estimated useful life
3-5 years 3-5 years 3-5 years 3-5 years
Depreciation plan
linear linear linear linear
Note
4.
Non-current assets
Note
3.
Share-based
remuneration, cont.
ANNUAL REPORT 2021
Content CEO comment Board of Directors Our results
68
NOK 1 000
Registered
ofce
Share
capital
1)
Share
holding
Book value
1 Jan. Change
Book value
31 Dec.
Prot/Loss
in 2021
Equity in
2021
Itera Norge AS Oslo 1 000 100% 51 054 659 51 713 18 593 31 371
Itera Offshoring Services AS Oslo 200 100% 7 500 - 7 500 9 939 9 561
Cicero Consulting AS Oslo 200 100% 16 474 - 16 474 6 728 10 232
Compendia AS Bryne 182 100% 14 394 81 14 475 6 259 9 112
Itera Sverige AB
1)
Stockholm 100 100% - - - (34) 1 669
Itera ApS Copenhagen 1 424 100% 16 619 98 16 717 4 059 3 015
Itera Ehf Reykjavik 34 100% - 34 34 (290) (259)
Itera Consulting Group Ukraine,
LLC Kiev 7 125 100% 9 127 - 9 127 1 812 9 589
Total 115 168 872 116 041 47 066 74 290
1) Itera Sverige AB is owned through Itera Norge AS, with book value of NOK 1.3 million.
Note
5.
Shares in
subsidiaries
NOK 1 000
Share
capital
Own
shares
Other
paid-in
capital
Other
equity
Total
equity
Equity at 01 January 2020 24 656 (231) (7 545) 59 816 76 696
Net income for the period - - - 50 353 50 353
Share option costs - - (2 970) - (2 970)
Employee share purchase programme - 172 5 207 - 5 379
Purchase of own shares - (478) (781) (16 983) (18 242)
Sale of own shares - 156 2 108 - 2 264
Ordinary dividend - - - (20 547) (20 547)
Supplementary dividend - - - (32 197) (32 197)
Equity at 31 December 2020 24 656 (381) (3 981) 40 441 60 735
Net income for the period - - - 44 002 44 002
Share option costs - - 154 - 154
Cash settlement of options contract - - (978) - (978)
Employee share purchase programme - 223 8 205 - 8 427
Purchase of own shares - (518) - (23 005) (23 522)
Sale of own shares - 185 3 766 - 3 951
Ordinary dividend - - - (16 437) (16 437)
Supplementary dividend - - - (7 307) (7 307)
Equity at 31 December 2021 24 656 (491) 7 166 37 695 69 025
See note 8 in the consolidated nancial statements for further information on sharebased
remuneration.
Note
6.
Additional equity
information
ANNUAL REPORT 2021
Content CEO comment Board of Directors Our results
69
NOK 1 000 2021 2020
Tax expense for the year
Current tax on prot for the year - -
Change in deferred tax (22) (89)
Total tax expense for the year (22) (89)
Tax payable
Prot before tax 43 980 50 264
Permanent differences (44 079) (50 671)
Change in temporary differences 646 406
Utilisation of losses carried forward (190) -
Basis for current tax, taxable revenue 357 -
Tax payable in the balance sheet - -
Specication of the basis for deferred tax
Fixed assets (1 460) (831)
Other temporary differences (30) (370)
Total temporary differences (1 491) (1 201)
Losses carried forward - (190)
Basis for deferred tax (1 491) (1 391)
Deferred tax asset (-) / Deferred tax liability (+) (328) (306)
Itera ASA has recognised the following income in its annual accounts from its investment in its
subsidiaries:
NOK 1 000
Company name Dividend
Group
contribution Total
Itera Norge AS 22 000 - 22 000
Itera Offshoring Services AS 7 900 - 7 900
Compendia AS 5 000 - 5 000
Itera Aps 4 701 - 4 701
Cicero Consulting AS 4 700 2 635 7 335
Total income from investment in subsidiaries 44 301 2 635 46 937
Receivables from Group companies
NOK 1 000
Company name 2021 2020
Itera Norge AS 2 975 2 940
Itera ApS 217 174
Cicero Consulting AS 49 42
Compendia AS 217 148
Itera Offshoring Services AS 981 571
Itera Ehf 140 -
Total 4 579 3 875
Note
7.
Income
taxes
Note
8.
Income
from investments
in subsidiaries
Note
9.
Balances between
companies in the
same group,
including cash pool
ANNUAL REPORT 2021
Content CEO comment Board of Directors Our results
70
Receivables from group companies consist of group accounts receivables, receivables from
group companies relating to the groups joint value added tax registration (see Note 12).
Liabilities to Group companies
NOK 1 000
Company name 2021 2020
Itera Norge AS 10 207 40 472
Compendia AS 11 700 7 487
Cicero Consulting AS 10 446 9 227
Itera ApS 1 766 7 460
Itera Offshoring Services AS 7 460 932
Total 41 579 65 577
Liabilities to group companies consist bank deposits held by subsidiaries in group cash pool,
payables to group companies relating to the groups joint value added tax registration and net of
receivables in relation to group contributions and dividends.
Cash Pool
In the groups cash pool, Itera ASA is responsible both for its own deposits/drawings and for
deposits/drawings made by the subsidiaries. The gures reported for bank deposits held by Itera
ASA in the balance sheet include deposits paid into the cash pool by the subsidiaries, which are
netted against the parent companys drawings. The bank deposits held by the subsidiaries in the
cash pool are reported in the parent company accounts as liabilities to group companies.
Itera ASA holds NOK 23.2 million (42.9 million) in cash and bank deposits, of which NOK 0.9
million (NOK 0.9 million) is on restricted accounts for payment of payroll tax deductions.
Itera has structured internal support processes in the areas of accounting/nance, HR, inter-
nal IT, and communication as Group Functions. These functions are part of Itera ASA and work
with subsidiaries. The parent company invoices these subsidiaries on a cost-plus model. In
2021 Itera invoiced NOK 46.4 million (NOK 38.1 million) in respect of these services.
The Norwegian companies in the group are jointly registered for value added tax and other
taxes and duties, and accordingly the gures reported for public taxes and duties payable
include value added tax payable by the other Norwegian companies in the group. The total
VAT liability is included in the parent company accounts but is offset by intragroup receivables
due from subsidiaries.
The Group is exposed to various nancial risks, such as credit risk, liquidity risk, currency risk
and interest rate risk. These risks are regarded as low. The Group has established procedures
for managing these risks. The main principle is to minimise the level of nancial risk, and the
Group on this basis holds no assets or liabilities for speculative purposes. See note 6 to the
group accounts for further information on nancial risk management.
Note
10.
Restricted deposits
Note
11.
Transactions with
related parties
Note
12.
Public taxes and
duties payable
Note
13.
Financial risk
management
Note
9.
Balances between
companies in the
same group,
including cash pool,
cont.
ANNUAL REPORT 2021
Content CEO comment Board of Directors Our results
71
The Board of Directors and the CEO have today approved the annual report and annual accounts of the
Itera ASA group and the parent company for the 2021 calendar year and as at31 December 2021 (2021
Annual Report).
We conrm that, to the best of our knowledge:
The consolidated accounts have been prepared in accordance with the IFRS and related interpreta-
tions as approved by the EU and with the additional Norwegian disclosure requirements pursuant to
the Norwegian Accounting Act as in effect at 31 December 2021.
The annual accounts of the parent company have been prepared in accordance with the Norwegian
Accounting Act and Norwegian Generally Accepted Accounting Principles as in effect at 31 December
2021.
The annual report of the group and the parent company, including the statements on corporate govern-
ance and on corporate social responsibility, has been prepared in accordance with the requirements of
the Norwegian Accounting Act and Norwegian Accounting Standard No. 16 as in effect at 31 December
2021.
The information contained in the accounts provides a true and fair view of the group’s and the parent
company’s assets, liabilities, nancial position and earnings taken as a whole at 31 December 2021.
The annual report of the group and the parent company provides a true and fair view of:
– the developments, earnings and nancial position of the group and the parent company
– the principal risk and uncertainty factors facing the group and the parent company
Oslo, 28 April 2022
The Board of Directors and the CEO of Itera ASA
Statement by the Board
of directors and the CEO
Arne Mjøs
Chief Executive Ofcer
Jan-Erik Karlsson
Board member
Gyrid Skalleberg Ingerø
Board member
Morten Thorkildsen
Chairman of the board
Marianne Killengreen
Board member
Andreas Almquist
Board member
Anne Nyseter Perez
Board member
ANNUAL REPORT 2021
Content CEO comment Board of Directors Our results
72
PricewaterhouseCoopers AS, Dronning Eufemias gate 71, Postboks 748 Sentrum, NO-0106 Oslo
T: 02316, org. no.: 987 009 713 MVA, www.pwc.no
Statsautoriserte revisorer, medlemmer av Den norske Revisorforening og autorisert regnskapsførerselskap
To the General Meeting of Itera ASA
Independent Auditor’s Report
Report on the Audit of the Financial Statements
Opinion
We have audited the financial statements of Itera ASA, which comprise:
the financial statements of the parent company Itera ASA (the Company), which comprise the
statement of financial position as at 31 December 2021, the income statement and statement
of cash flows for the year then ended, and notes to the financial statements, including a
summary of significant accounting policies, and
the consolidated financial statements of Itera ASA and its subsidiaries (the Group), which
comprise the statement of financial position as at 31 December 2021, the statement of
comprehensive income, statement of changes in equity and statement of cash flows for the
year then ended, and notes to the financial statements, including a summary of significant
accounting policies.
In our opinion
the financial statements comply with applicable statutory requirements,
the financial statements give a true and fair view of the financial position of the Company as at
31 December 2021, and its financial performance and its cash flows for the year then ended in
accordance with Norwegian Accounting Act and accounting standards and practices generally
accepted in Norway, and
the financial statements give a true and fair view of the financial position of the Group as at 31
December 2021, and its financial performance and its cash flows for the year then ended in
accordance with International Financial Reporting Standards as adopted by the EU.
Our opinion is consistent with our additional report to the Audit Committee.
Basis for Opinion
We conducted our audit in accordance with International Standards on Auditing (ISAs). Our
responsibilities under those standards are further described in the Auditor’s Responsibilities for the
Audit of the Financial Statements section of our report. We are independent of the Company and the
Group as required by laws and regulations and the International Ethics Standards Board for
Accountants’ International Code of Ethics for Professional Accountants (including International
Independence Standards) (IESBA Code), and we have fulfilled our other ethical responsibilities in
accordance with these requirements. We believe that the audit evidence we have obtained is sufficient
and appropriate to provide a basis for our opinion.
To the best of our knowledge and belief, no prohibited non-audit services referred to in the Audit
Regulation (537/2014) Article 5.1 have been provided.
We have been the auditor of the Company for 4 years from the election by the general meeting of the
shareholders on 22 May 2018 for the accounting year 2018.
ANNUAL REPORT 2021
Content CEO comment Board of Directors Our results
73
2 / 5
Key Audit Matters
Key audit matters are those matters that, in our professional judgment, were of most significance in
our audit of the financial statements of the current period. These matters were addressed in the
context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we
do not provide a separate opinion on these matters. The Group’s business activities are largely
unchanged compared to last year. We have not identified regulatory changes, transactions or other
events that qualify as new key audit matters. Recognition of revenue contains the same characteristics
and risks as last year and consequently has been an area of focus also for the 2021 audit.
Key Audit Matters
How our audit addressed the Key Audit Matter
Recognition
of revenue
The Group’s revenue for the year ended 31
December 2021 amounted to NOK 633 062
thousand.
The majority of
the Group’s revenue is
derived from the transfer of services over
time, but some are also point in time
contracts. Revenue from subscription
contracts are recognized over the contract
period, in accordance with IFRS 15.
Revenue is the most material amoun
t in the
financial statement, and the number of
transactions and data involved in
recognizing revenue can be quite significant
and sometimes complex, making revenue
an area with an inherent risk of errors
occurring.
Refer to notes 2 and 3 to the financial
statements, and the summary of significant
accounting policies for further details, as
well as an explanation of the accounting
principles related to revenue recognition.
We obtained an understanding of the revenue recognition
process based on intervie
ws with management and
reviews of the Group’s process and policy
documentation.
We evaluated management’s application of revenue
recognition principles and whether they were in
accordance with IFRS 15. We assessed the Group’s
revenue recognition accountin
g policies by testing the
application for a sample of contracts.
We identified, assessed and tested the design and
operating effectiveness of management’s internal controls
over revenue recognition which includes change of data
in the Group’s billing syste
m to test the accuracy and
validity of revenues.
We traced a sample of sales transactions to supporting
documentation, such as contracts, to verify the accuracy,
validity and cut
-off of revenues. Based on our
understanding of the standard flow of revenue
transactions, we also performed analytical procedures to
further test the accuracy and validity of the transactions.
Our procedures included comparing booked revenues
throughout the year to receipts of payments.
We noted no significant deviations as a resu
lt of our audit
procedures.
We considered the Group’s disclosures about revenue
recognition in note 2 and 3 to the financial statements and
the summary of significant accounting policies and found
them to be appropriate.
ANNUAL REPORT 2021
Content CEO comment Board of Directors Our results
74
3 / 5
Other Information
The Board of Directors and the Managing Director (management) are responsible for the information
in the Board of Directors’ report and the other information accompanying the financial statements. The
other information comprises information in the annual report, but does not include the financial
statements and our auditor’s report thereon. Our opinion on the financial statements does not cover
the information in the Board of Directors’ report nor the other information accompanying the financial
statements.
In connection with our audit of the financial statements, our responsibility is to read the Board of
Directors’ report and the other information accompanying the financial statements. The purpose is to
consider if there is material inconsistency between the Board of Directors’ report and the other
information accompanying the financial statements and the financial statements or our knowledge
obtained in the audit, or whether the Board of Directors’ report and the other information
accompanying the financial statements otherwise appear to be materially misstated. We are required
to report if there is a material misstatement in the Board of Directors’ report or the other information
accompanying the financial statements. We have nothing to report in this regard.
Based on our knowledge obtained in the audit, it is our opinion that the Board of Directors’ report
is consistent with the financial statements and
contains the information required by applicable legal requirements.
Our opinion on the Board of Director’s report applies correspondingly to the statements on Corporate
Governance and Corporate Social Responsibility.
Responsibilities of Management for the Financial Statements
Management is responsible for the preparation of financial statements that give a true and fair view in
accordance with the Norwegian Accounting Act and accounting standards and practices generally
accepted in Norway, and for the preparation and true and fair view of the consolidated financial
statements of the Group in accordance with International Financial Reporting Standards as adopted
by the EU, and for such internal control as management determines is necessary to enable the
preparation of financial statements that are free from material misstatement, whether due to fraud or
error.
In preparing the financial statements, management is responsible for assessing the Company’s and
the Group’s ability to continue as a going concern, disclosing, as applicable, matters related to going
concern and using the going concern basis of accounting unless management either intends to
liquidate the Group or to cease operations, or has no realistic alternative but to do so.
Auditor’s Responsibilities for the Audit of the Financial Statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole
are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that
includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that
an audit conducted in accordance with ISAs will always detect a material misstatement when it exists.
Misstatements can arise from fraud or error and are considered material if, individually or in aggregate,
they could reasonably be expected to influence the economic decisions of users taken on the basis of
these financial statements.
ANNUAL REPORT 2021
Content CEO comment Board of Directors Our results
75
4 / 5
As part of an audit in accordance with ISAs, we exercise professional judgment and maintain
professional scepticism throughout the audit. We also:
identify and assess the risks of material misstatement of the financial statements, whether due
to fraud or error. We design and perform audit procedures responsive to those risks, and
obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The
risk of not detecting a material misstatement resulting from fraud is higher than for one
resulting from error, as fraud may involve collusion, forgery, intentional omissions,
misrepresentations, or the override of internal control.
obtain an understanding of internal control relevant to the audit in order to design audit
procedures that are appropriate in the circumstances, but not for the purpose of expressing an
opinion on the effectiveness of the Company's or the Group's internal control.
evaluate the appropriateness of accounting policies used and the reasonableness of
accounting estimates and related disclosures made by management.
conclude on the appropriateness of management’s use of the going concern basis of
accounting and, based on the audit evidence obtained, whether a material uncertainty exists
related to events or conditions that may cast significant doubt on the Company's and the
Group's ability to continue as a going concern. If we conclude that a material uncertainty
exists, we are required to draw attention in our auditor’s report to the related disclosures in the
financial statements or, if such disclosures are inadequate, to modify our opinion. Our
conclusions are based on the audit evidence obtained up to the date of our auditor’s report.
However, future events or conditions may cause the Company and the Group to cease to
continue as a going concern.
evaluate the overall presentation, structure and content of the financial statements, including
the disclosures, and whether the financial statements represent the underlying transactions
and events in a manner that achieves a true and fair view.
obtain sufficient appropriate audit evidence regarding the financial information of the entities or
business activities within the Group to express an opinion on the consolidated financial
statements. We are responsible for the direction, supervision and performance of the group
audit. We remain solely responsible for our audit opinion.
We communicate with the Board of Directors regarding, among other matters, the planned scope and
timing of the audit and significant audit findings, including any significant deficiencies in internal control
that we identify during our audit.
We also provide the Audit Committee with a statement that we have complied with relevant ethical
requirements regarding independence, and to communicate with them all relationships and other
matters that may reasonably be thought to bear on our independence, and where applicable, related
safeguards.
From the matters communicated with the Board of Directors, we determine those matters that were of
most significance in the audit of the financial statements of the current period and are therefore the
key audit matters. We describe these matters in our auditor’s report unless law or regulation precludes
public disclosure about the matter or when, in extremely rare circumstances, we determine that a
matter should not be communicated in our report because the adverse consequences of doing so
would reasonably be expected to outweigh the public interest benefits of such communication.
ANNUAL REPORT 2021
Content CEO comment Board of Directors Our results
76
5 / 5
Report on Other Legal and Regulatory Requirements
Report on compliance with Regulation on European Single Electronic Format (ESEF)
Opinion
We have performed an assurance engagement to obtain reasonable assurance that the financial
statements with file name 5967007LIEEXZXFZFK03-2021-12-31-en-zip” have been prepared in
accordance with Section 5-5 of the Norwegian Securities Trading Act (Verdipapirhandelloven) and the
accompanying Regulation on European Single Electronic Format (ESEF).
In our opinion, the financial statements have been prepared, in all material respects, in accordance
with the requirements of ESEF.
Management’s Responsibilities
Management is responsible for preparing, tagging and publishing the financial statements in the single
electronic reporting format required in ESEF. This responsibility comprises an adequate process and
the internal control procedures which management determines is necessary for the preparation,
tagging and publication of the financial statements.
Auditor’s Responsibilities
For a description of the auditor’s responsibilities when performing an assurance engagement of the
ESEF reporting, see: https://revisorforeningen.no/revisjonsberetninger
Oslo, 28 April 2022
PricewaterhouseCoopers AS
Jone Bauge
State Authorised Public Accountant
ANNUAL REPORT 2021
Content CEO comment Board of Directors Our results
77
The objective of Itera ASA (the Company) is to ensure its shareholders a competitive return in
the form of dividends and higher share price in comparison with alternative investments.
Shareholder policy
Itera endeavours to ensure shareholders a competitive return on their investment in the form
of a higher share price and dividends. The share price shall reflect the Company’s earnings
and underlying values. Open communication and equally treatment of the shareholders shall
contribute to increased shareholder values and trust among investors.
Investor information
Itera ASA was listed on the Oslo Stock Exchange (OSE) on 27 January 1999 under the ticker
code ITE, which in 2020 was changed to ITERA. The Company shall treat all shareholders
equally concerning information which may affect the market value of the shares. All informa-
tion of relevance for the share price is published via the notication system of the Oslo Stock
Exchange as well as on the Companys website www.itera.no, to ensure such information
is made available to all stakeholders simultaneously. The quarterly reports are also made
available on Itera’s website in the form of online webcasts. The shares have been assigned
the ISIN NO 0010001118, and the Companys organisation number at the Norwegian
Brønnøysund Register Centre is NO 980 250 547.
Share capital
Itera ASAs share capital at 31 December 2021 was NOK 24,655,987 made up of 82,186,624
fully paid shares each with nominal value of NOK 0.30.
All shares have the same voting rights at the General Meeting.
Shareholders
As of 31 December 2021, Itera had 2 178 (2 216) shareholders. At year-end, 6% (4%) of the
Companys shares were owned by foreign investors. The Companys twenty largest investors
owned 73% (72%) of the Company’s shares.
Dividend
During 2021, dividends of NOK 0.35 (0.60) per share were paid, for a total of NOK 27.9 (48.0)
million.
Share price
The Itera share price opened the year at NOK 15.00 and closed at NOK 15.25, corresponding
to a change of 2%, or 4% including dividend payments in the period. The highest share price
during the year was NOK 16.50 and the lowest price was NOK 13.00. Itera had a market value
corresponding to MNOK 1,253 (1,233) million at 31 December 2021.
Share option schemes
The Company has established option programmes for key personnel. Current share option
programmes were implemented in 2017, 2019, 2020 and 2021. The 2017 programme
expired in June of 2021. There were 2,110,000 outstanding share options at year-end. Refer-
ence is also made to Note 10 to the Consolidated Financial Statements.
Major shareholders
For major shareholders, see note 21 in the consolidated accounts.
Shares and shareholders
ANNUAL REPORT 2021
Content CEO comment Board of Directors Our results
78
Revenue
EBITDA
EBIT
0
100
200
300
400
500
600
700
20212020201920182017
NOK million
0
20
40
60
80
100
120
20212020201920182017
NOK million
0
20
40
60
80
100
120
20212020201920182017
NOK million
Employees
EBITDA margin
EBIT margin
0
100
200
300
400
500
600
700
20212020201920182017
Number
0
5
10
15
20
20212020201920182017
%
0
2
4
6
8
10
12
20212020201920182017
%
Bank deposits
Cash flow
Equity ratio
0
10
20
30
40
50
60
70
20212020201920182017
NOK million
0
20
40
60
80
100
120
20212020201920182017
NOK million
0
5
10
15
20
25
30
20212020201920182017
%
Development 20172021
(after adjustment for non-recurring costs)
ANNUAL REPORT 2021
Content CEO comment Board of Directors Our results
79
Development 2019–2021
(after adjustment for non-recurring costs)
Revenue
Employees
0
50
100
150
200
2021
2020
2019
Q4Q3Q2Q1
0
100
200
300
400
500
600
700
2021
2020
2019
Q4Q3Q2Q1
NOK million End of period
EBITDA
EBITDA margin
0
5
10
15
20
25
30
35
2021
2020
2019
Q4Q3Q2Q1
0
5
10
15
20
25
2021
2020
2019
Q4Q3Q2Q1
NOK million %
EBIT
EBIT margin
0
5
10
15
20
25
2021
2020
2019
Q4Q3Q2Q1
0
3
6
9
12
15
2021
2020
2019
Q4Q3Q2Q1
NOK million %
ANNUAL REPORT 2021
Content CEO comment Board of Directors Our results
Arne Mjøs
CEO
Mobile +47 905 23 172
arne.mjos@itera.com
Bent Hammer
CFO
Mobile +47 982 15 497
bent.hammer@itera.com
Itera ASA
Telephone +47 23 00 76 50
Nydalsveien 28
P. O. Box 4814 Nydalen
0422 Oslo, Norway
www.itera.com
Make a
dierence
5967007LIEEXZXFZFK032021-01-012021-12-315967007LIEEXZXFZFK032020-01-012020-12-315967007LIEEXZXFZFK032021-12-315967007LIEEXZXFZFK032020-12-315967007LIEEXZXFZFK032019-01-012019-12-315967007LIEEXZXFZFK032019-12-315967007LIEEXZXFZFK032019-12-31ifrs-full:IssuedCapitalMember5967007LIEEXZXFZFK032020-01-012020-12-31ifrs-full:IssuedCapitalMember5967007LIEEXZXFZFK032020-12-31ifrs-full:IssuedCapitalMember5967007LIEEXZXFZFK032019-12-31ifrs-full:TreasurySharesMember5967007LIEEXZXFZFK032020-01-012020-12-31ifrs-full:TreasurySharesMember5967007LIEEXZXFZFK032020-12-31ifrs-full:TreasurySharesMember5967007LIEEXZXFZFK032019-12-31ifrs-full:AdditionalPaidinCapitalMember5967007LIEEXZXFZFK032020-01-012020-12-31ifrs-full:AdditionalPaidinCapitalMember5967007LIEEXZXFZFK032020-12-31ifrs-full:AdditionalPaidinCapitalMember5967007LIEEXZXFZFK032019-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember5967007LIEEXZXFZFK032020-01-012020-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember5967007LIEEXZXFZFK032020-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember5967007LIEEXZXFZFK032019-12-31ITE:RetainedEarningsAndMiscellaneousOtherReservesMember5967007LIEEXZXFZFK032020-01-012020-12-31ITE:RetainedEarningsAndMiscellaneousOtherReservesMember5967007LIEEXZXFZFK032020-12-31ITE:RetainedEarningsAndMiscellaneousOtherReservesMember5967007LIEEXZXFZFK032021-01-012021-12-31ifrs-full:IssuedCapitalMember5967007LIEEXZXFZFK032021-12-31ifrs-full:IssuedCapitalMember5967007LIEEXZXFZFK032021-01-012021-12-31ifrs-full:TreasurySharesMember5967007LIEEXZXFZFK032021-12-31ifrs-full:TreasurySharesMember5967007LIEEXZXFZFK032021-01-012021-12-31ifrs-full:AdditionalPaidinCapitalMember5967007LIEEXZXFZFK032021-12-31ifrs-full:AdditionalPaidinCapitalMember5967007LIEEXZXFZFK032021-01-012021-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember5967007LIEEXZXFZFK032021-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember5967007LIEEXZXFZFK032021-01-012021-12-31ITE:RetainedEarningsAndMiscellaneousOtherReservesMember5967007LIEEXZXFZFK032021-12-31ITE:RetainedEarningsAndMiscellaneousOtherReservesMemberiso4217:NOKiso4217:NOKxbrli:shares