XML 455 R62.htm IDEA: XBRL DOCUMENT v3.25.0.1
Financial risk management (Tables)
12 Months Ended
Dec. 31, 2024
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Foreign Currency Sensitivity The following table details our sensitivity to a 10.0% strengthening of foreign currencies against the euro. The
sensitivity analysis includes foreign currency denominated monetary items outstanding and adjusts their translation
at the period end for a 10.0% strengthening in foreign currency rates. A positive amount indicates an increase in net
income or equity.
Year ended December 31 (€, in millions)
2023
2024
Impact on net
income
Impact on
equity
Impact on net
income
Impact on
equity
US dollar
4.2
78.3
10.3
81.3
Japanese yen
(2.6)
(3.8)
(30.4)
(0.4)
Taiwanese dollar
0.4
(7.9)
Other currencies
(10.0)
(10.5)
Total
(8.0)
74.5
(38.5)
80.9
Schedule of Notional Amounts of Outstanding Derivative Positions The following table details the notional principal amounts of the outstanding forward foreign exchange contracts.
Year ended December 31 (in billions)
2023
2024
US dollar (USD)
0.8
1.0
Japanese yen (JPY)
8.5
1.1
Taiwanese dollar (TWD)
26.4
27.6
South Korean won (KRW)
61.8
66.4
Chinese yuan (CNY)
1.1
1.1
Schedule of Net Investment Hedges in Accumulated Other Comprehensive Income (Loss) The following table details the anticipated outstanding accumulated unrealized gains and losses in OCI from
financial instruments for both foreign currency denominated forecasted purchase and sales transactions. All
amounts related to the purchase transactions are expected to be released over the next 12 months and will offset
the euro equivalent of foreign currency denominated forecasted purchase transactions. The amounts related to the
sales transactions are released on the date of the sales transactions.
Year ended December 31 (€, in millions)
2022
2023
2024
Purchase transactions
5.5
(8.9)
25.6
Net of taxes
4.7
(7.6)
21.7
Sales transactions
3.4
Net of taxes
2.9
Schedule of Interest Rate Sensitivity The sensitivity analysis below has been determined based on the exposure to interest rates for both derivative
financial and non-derivative financial instruments at the balance sheet date, with the stipulated change taking place
at the beginning of the financial year and held constant throughout the reporting period. The table below shows the
effect of a 1.0% increase in interest rates on our net income and equity. A positive amount indicates an increase in
net income and equity.
Year ended December 31 (€, in millions)
2023
2024
Impact on net
income
Impact on
equity
Impact on net
income
Impact on
equity
Effect of a 1.0% increase in interest rates
37.6
94.9
Supplier Finance Program The amount of the obligations outstanding that we have confirmed as valid to the third party as of December 31,
2024, was €0.3 billion (2023: €0.4 billion) and are included in Accounts payable.
Year ended December 31 (€, in billions)
2023
2024
Confirmed obligations outstanding at the beginning of the year
0.4
0.4
Invoices confirmed during the year
2.7
2.9
Confirmed invoices paid during the year
2.7
3.0
Confirmed obligations outstanding at the end of the year
0.4
0.3
Summary of Notional Amounts and Estimated Fair Values of Financial Instruments The following table summarizes the notional amounts and estimated fair values of our derivative financial
instruments:
Year ended December 31 (€, in millions)
2023
2024
Notional
amount
Fair value
Notional
amount
Fair value
Forward foreign exchange contracts
281.1
(6.8)
240.6
44.5
Interest rate swaps
3,250.0
(118.8)
3,250.0
(61.6)
Derivative Financial Instruments Per Category The following table summarizes our derivative financial instruments per category:
Year ended December 31 (€, in millions)
2023
2024
Assets
Liabilities
Assets
Liabilities
Interest rate swaps – fair value hedges
11.3
130.1
9.3
70.9
Forward foreign exchange contracts – cash flow
hedges
2.9
10.4
31.5
0.1
Forward foreign exchange contracts – no hedge
accounting
16.9
16.2
55.7
42.6
Total
31.1
156.7
96.5
113.6
Less non-current portion:
Interest rate swaps – fair value hedges
11.3
62.7
29.3
Total non-current portion
11.3
62.7
29.3
Total current portion
19.8
94.0
96.5
84.3
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis The following tables present our financial assets and financial liabilities that are measured at fair value on a recurring
basis:
Year ended December 31, 2024 (€, in millions)
Level 1
Level 2
Level 3
Total
Assets measured at fair value
Derivative financial instruments1
96.5
96.5
Money market funds2
6,379.2
6,379.2
Short-term investments3
5.4
5.4
Total
6,379.2
101.9
6,481.1
Liabilities measured at fair value
Derivative financial instruments1
113.6
113.6
Assets and liabilities for which fair values are disclosed
Loan receivable
1,339.4
1,339.4
Long-term debt4
4,561.8
4,561.8
Year ended December 31, 2023 (€, in millions)
Level 1
Level 2
Level 3
Total
Assets measured at fair value
Derivative financial instruments1
31.1
31.1
Money market funds2
3,167.4
3,167.4
Short-term investments3
5.4
5.4
Total
3,167.4
36.5
3,203.9
Liabilities measured at fair value
Derivative financial instruments1
156.7
156.7
Assets and liabilities for which fair values are disclosed
Loan receivable
776.1
776.1
Long-term debt4 
4,496.2
4,496.2
1.Derivative financial instruments consist of forward foreign exchange contracts and interest rate swaps.
2.Money market funds are part of our cash and cash equivalents.
3.Short-term investments consist of deposits with original maturities to the entity holding the investments longer than three months, but one year
or less at the date of acquisition. These deposits are valued at amortized costs which is close to their fair value. Their fair value is determined
with reference to quoted market prices in an active market for similar assets or discounted cash flow analysis.
4.Long-term debt mainly relates to Eurobonds.