XML 448 R18.htm IDEA: XBRL DOCUMENT v3.25.4
Inventories, net
12 Months Ended
Dec. 31, 2025
Inventory Disclosure [Abstract]  
Inventories, net Inventories, net
Accounting policy
Inventory costs approximate costs determined on the first-in first-out basis. Our inventory values comprise
purchased materials, freight expenses, customs, duties, production labor and overhead. The valuation of inventory
includes determining which fixed production overhead costs should be capitalized into inventory based on the
normal capacity of our manufacturing and assembly facilities. During periods when production is below our
established normal capacity level, some of our fixed overhead costs are not included in the cost of inventory;
instead, they are recognized as cost of sales as incurred.
Inventory is valued at the lower of cost or net realizable value, based on assumptions about future demand and
market conditions. Valuation of inventory also requires us to establish reserves for inventory that is defective,
obsolete or in excess. We use our demand forecast to develop manufacturing plans and utilize this information to
compare against raw materials and work-in-progress and finished product levels to determine the amount of
defective, obsolete or excess inventory.
Inventories consist of the following:
Year ended December 31 (€, in millions)
2024
2025
Raw materials
4,911.2
5,298.5
Work-in-process
4,872.3
4,768.5
Finished products
2,019.5
2,135.1
Inventories, gross
11,803.0
12,202.1
Inventory reserves
(911.5)
(772.8)
Inventories, net
10,891.5
11,429.3
The increase in gross inventory in 2025, compared to 2024, is mainly due to increasing raw materials to support our
growing install base as well as increased number of systems bought back from our customers.
A summary of movements in the inventory reserves is as follows:
Year ended December 31 (€, in millions)
2024
2025
Balance at beginning of year
(693.2)
(911.5)
Additions for the year
(554.7)
(469.4)
Effect of changes in exchange rates
(1.7)
6.1
Utilization of the reserve
338.1
602.0
Balance at end of year
(911.5)
(772.8)
The additions for 2025, 2024 and 2023 are recorded in cost of sales. The additions for the year mainly relate to
inventory items which became obsolete due to technological developments and design changes.