XML 166 R125.htm IDEA: XBRL DOCUMENT v3.24.0.1
Risk management - Sensitivity analysis (Details) - EUR (€)
€ in Millions
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Netherlands    
Market Risk [Line Items]    
Reportable ECL € 310 € 381
Netherlands | Upside scenario    
Market Risk [Line Items]    
Un-weighted ECL € 214 € 274
Probability weighting 20.00% 20.00%
Netherlands | Upside scenario | Real GDP    
Market Risk [Line Items]    
2024 130.00% 220.00%
2025 330.00% 230.00%
2026 280.00% 290.00%
Netherlands | Upside scenario | Unemployment    
Market Risk [Line Items]    
2024 370.00% 400.00%
2025 330.00% 390.00%
2026 330.00% 380.00%
Netherlands | Upside scenario | HPI    
Market Risk [Line Items]    
2024 1040.00% 1300.00%
2025 1120.00% 1180.00%
2026 400.00% 250.00%
Netherlands | Baseline Scenario    
Market Risk [Line Items]    
Un-weighted ECL € 282 € 349
Probability weighting 60.00% 60.00%
Netherlands | Baseline Scenario | Real GDP    
Market Risk [Line Items]    
2024 80.00% 20.00%
2025 160.00% 140.00%
2026 150.00% 180.00%
Netherlands | Baseline Scenario | Unemployment    
Market Risk [Line Items]    
2024 410.00% 450.00%
2025 430.00% 480.00%
2026 450.00% 490.00%
Netherlands | Baseline Scenario | HPI    
Market Risk [Line Items]    
2024 90.00% 370.00%
2025 300.00% 370.00%
2026 390.00% 240.00%
Netherlands | Downside scenario    
Market Risk [Line Items]    
Un-weighted ECL € 487 € 583
Probability weighting 20.00% 20.00%
Netherlands | Downside scenario | Real GDP    
Market Risk [Line Items]    
2024 (170.00%) (420.00%)
2025 (120.00%) 70.00%
2026 10.00% 90.00%
Netherlands | Downside scenario | Unemployment    
Market Risk [Line Items]    
2024 590.00% 640.00%
2025 720.00% 780.00%
2026 810.00% 870.00%
Netherlands | Downside scenario | HPI    
Market Risk [Line Items]    
2024 (1090.00%) (800.00%)
2025 (740.00%) (650.00%)
2026 370.00% 220.00%
Germany    
Market Risk [Line Items]    
Reportable ECL € 525 € 745
Germany | Upside scenario    
Market Risk [Line Items]    
Un-weighted ECL € 472 € 606
Probability weighting 20.00% 20.00%
Germany | Upside scenario | Real GDP    
Market Risk [Line Items]    
2024 140.00% 170.00%
2025 310.00% 230.00%
2026 160.00% 180.00%
Germany | Upside scenario | Unemployment    
Market Risk [Line Items]    
2024 260.00% 260.00%
2025 200.00% 220.00%
2026 170.00% 180.00%
Germany | Upside scenario | HPI    
Market Risk [Line Items]    
2024 90.00% 60.00%
2025 660.00% 390.00%
2026 800.00% 620.00%
Germany | Baseline Scenario    
Market Risk [Line Items]    
Un-weighted ECL € 513 € 726
Probability weighting 60.00% 60.00%
Germany | Baseline Scenario | Real GDP    
Market Risk [Line Items]    
2024 50.00% (70.00%)
2025 130.00% 140.00%
2026 120.00% 150.00%
Germany | Baseline Scenario | Unemployment    
Market Risk [Line Items]    
2024 300.00% 320.00%
2025 300.00% 310.00%
2026 300.00% 310.00%
Germany | Baseline Scenario | HPI    
Market Risk [Line Items]    
2024 (140.00%) (180.00%)
2025 340.00% 90.00%
2026 450.00% 270.00%
Germany | Downside scenario    
Market Risk [Line Items]    
Un-weighted ECL € 615 € 942
Probability weighting 20.00% 20.00%
Germany | Downside scenario | Real GDP    
Market Risk [Line Items]    
2024 (240.00%) (480.00%)
2025 (140.00%) 10.00%
2026 30.00% 100.00%
Germany | Downside scenario | Unemployment    
Market Risk [Line Items]    
2024 450.00% 480.00%
2025 520.00% 530.00%
2026 550.00% 560.00%
Germany | Downside scenario | HPI    
Market Risk [Line Items]    
2024 (600.00%) (620.00%)
2025 (80.00%) (330.00%)
2026 40.00% (140.00%)
Belgium    
Market Risk [Line Items]    
Reportable ECL € 619 € 596
Belgium | Upside scenario    
Market Risk [Line Items]    
Un-weighted ECL € 568 € 535
Probability weighting 20.00% 20.00%
Belgium | Upside scenario | Real GDP    
Market Risk [Line Items]    
2024 150.00% 170.00%
2025 270.00% 210.00%
2026 230.00% 210.00%
Belgium | Upside scenario | Unemployment    
Market Risk [Line Items]    
2024 530.00% 550.00%
2025 500.00% 550.00%
2026 490.00% 530.00%
Belgium | Upside scenario | HPI    
Market Risk [Line Items]    
2024 130.00% 230.00%
2025 560.00% 260.00%
2026 450.00% 310.00%
Belgium | Baseline Scenario    
Market Risk [Line Items]    
Un-weighted ECL € 604 € 584
Probability weighting 60.00% 60.00%
Belgium | Baseline Scenario | Real GDP    
Market Risk [Line Items]    
2024 90.00% 0.00%
2025 150.00% 160.00%
2026 180.00% 180.00%
Belgium | Baseline Scenario | Unemployment    
Market Risk [Line Items]    
2024 560.00% 610.00%
2025 550.00% 630.00%
2026 540.00% 610.00%
Belgium | Baseline Scenario | HPI    
Market Risk [Line Items]    
2024 40.00% 140.00%
2025 520.00% 220.00%
2026 390.00% 250.00%
Belgium | Downside scenario    
Market Risk [Line Items]    
Un-weighted ECL € 713 € 692
Probability weighting 20.00% 20.00%
Belgium | Downside scenario | Real GDP    
Market Risk [Line Items]    
2024 (130.00%) (320.00%)
2025 (20.00%) 100.00%
2026 120.00% 150.00%
Belgium | Downside scenario | Unemployment    
Market Risk [Line Items]    
2024 730.00% 750.00%
2025 800.00% 850.00%
2026 790.00% 840.00%
Belgium | Downside scenario | HPI    
Market Risk [Line Items]    
2024 (220.00%) (120.00%)
2025 390.00% 90.00%
2026 260.00% 120.00%
USA    
Market Risk [Line Items]    
Reportable ECL € 165 € 221
USA | Upside scenario    
Market Risk [Line Items]    
Un-weighted ECL € 102 € 100
Probability weighting 20.00% 20.00%
USA | Upside scenario | Real GDP    
Market Risk [Line Items]    
2024 180.00% 300.00%
2025 320.00% 150.00%
2026 340.00% 340.00%
USA | Upside scenario | Unemployment    
Market Risk [Line Items]    
2024 410.00% 340.00%
2025 330.00% 280.00%
2026 310.00% 250.00%
USA | Upside scenario | HPI    
Market Risk [Line Items]    
2024 60.00% 370.00%
2025 870.00% 740.00%
2026 870.00% 810.00%
USA | Baseline Scenario    
Market Risk [Line Items]    
Un-weighted ECL € 144 € 188
Probability weighting 60.00% 60.00%
USA | Baseline Scenario | Real GDP    
Market Risk [Line Items]    
2024 90.00% 20.00%
2025 190.00% 110.00%
2026 210.00% 230.00%
USA | Baseline Scenario | Unemployment    
Market Risk [Line Items]    
2024 450.00% 430.00%
2025 450.00% 440.00%
2026 440.00% 390.00%
USA | Baseline Scenario | HPI    
Market Risk [Line Items]    
2024 (70.00%) 250.00%
2025 350.00% 220.00%
2026 330.00% 280.00%
USA | Downside scenario    
Market Risk [Line Items]    
Un-weighted ECL € 292 € 442
Probability weighting 20.00% 20.00%
USA | Downside scenario | Real GDP    
Market Risk [Line Items]    
2024 (130.00%) (410.00%)
2025 (140.00%) 20.00%
2026 (10.00%) 60.00%
USA | Downside scenario | Unemployment    
Market Risk [Line Items]    
2024 660.00% 640.00%
2025 820.00% 770.00%
2026 880.00% 820.00%
USA | Downside scenario | HPI    
Market Risk [Line Items]    
2024 (420.00%) (120.00%)
2025 (270.00%) (380.00%)
2026 (300.00%) (350.00%)