XML 60 R19.htm IDEA: XBRL DOCUMENT v3.24.0.1
Intangible assets
12 Months Ended
Dec. 31, 2023
Disclosure of detailed information about intangible assets [abstract]  
Intangible assets 10  Intangible assets
Changes in intangible assets
Goodwill
Software
Other
Total
in EUR million
2023
2022
2023
2022
2023
2022
2023
2022
Opening balance as at 1 January
464
472
636
682
2
2
1,102
1,156
Opening balance adjustment 1
25
25
Additions
64
54
64
54
Capitalised expenses
246
144
246
144
Amortisation
-213
-226
-213
-226
Impairments 1 2
-32
-5
-22
-5
-54
Exchange rate differences
5
-1
2
4
7
2
Disposals
-10
-3
-10
-3
Changes in the composition of the group and
other changes
8
3
1
8
3
Closing balance
469
464
727
636
2
2
1,198
1,102
Gross carrying amount
469
464
2,646
2,491
8
8
3,123
2,962
Accumulated amortisation
-1,876
-1,787
-4
-4
-1,879
-1,790
Accumulated impairments
-43
-69
-2
-2
-45
-70
Net carrying value
469
464
727
636
2
2
1,198
1,102
1In 2022, the allocated goodwill to Türkiye cash generating unit after first being adjusted for hyperinflation accounting for EUR 25
million, was fully impaired for the amount of EUR 32 million (based on discount rate 24.04% and terminal growth rate 10.40% as per
1 January 2022). Türkiye is part of the Retail Other segment.
2Impairments of intangible assets are presented within Other operating expenses in the statement of Profit or Loss.
Goodwill
Goodwill is allocated to groups of cash generating units (CGUs) as follows:
Goodwill allocation to group of CGUs
in EUR million
Method used for
recoverable amount
Discount rate
Terminal
growth rate
Goodwill
Goodwill
Group of CGU’s
2023
2022
Retail Netherlands
Value in use
8.80%
2.20%
30
30
Retail Germany
Value in use
8.68%
2.00%
349
349
Retail Poland
Value in use
10.44%
2.40%
75
69
Retail Romania
Value in use
12.72%
2.60%
15
15
469
464
Impairment testing
Goodwill is tested for impairment annually in the fourth quarter by comparing the recoverable amount of
each goodwill-carrying CGU with its carrying amount. The key assumptions used in the calculation of the
recoverable amounts are included in the table above. Furthermore, ING Group tests goodwill whenever a
triggering event is identified.
At the annual impairment test in the fourth quarter, the recoverable amount exceeds the carrying value of
the CGUs as at 31 December 2023 and therefore no impairment is required (31 December 2022: EUR 32
million for Türkiye CGU).
Methodology
In line with IFRS, the recoverable amount is determined as the higher of the fair value less costs of disposal
and Value in Use (VIU). The VIU calculation is based on a Dividend Discount model using three year
management approved plans, updated for expected changes in the macroeconomic environment. When
estimating the VIU of a CGU, local conditions and requirements determine the capital requirements,
discount rates, and terminal growth rates. These local conditions and requirements determine the ability to
upstream excess capital and profits to ING Group. The discount rate calculation includes other inputs such as
equity market premium, country risk premium, and long term inflation which are based on market sources
and management’s judgement. The long term growth rate is based on the long term inflation rate obtained
from market sources. The impacts of climate risk are included to the extent that they are observable in
discount rates and assets prices.
Sensitivity of key assumptions
Key assumptions in the goodwill impairment test model are the projected locally available cash flows (based
on local capital requirements and projected profits), discount rates (cost of equity), and long-term growth
rates.
The recoverable amounts of the CGUs are sensitive to the above key assumptions. A decrease in the
available cash flows of 10%, an increase in the discount rate of 1 percent point or a reduction of future
growth rate to zero are considered reasonably possible changes in key assumptions. If the aforementioned
changes occur to one of the above key assumptions holding the other key assumptions constant, goodwill
of the remaining CGUs will continue to be recoverable.
Software
Software includes internally developed software amounting to EUR 628 million (2022: EUR 540 million). 
Software is reviewed for indicators of impairment. Irrespective of whether there is an indication of
impairment, software under development is tested annually for impairment. In 2023, individually
immaterial items were impaired for an amount of EUR 5 million (31 December 2022: 22 million).