XML 101 R60.htm IDEA: XBRL DOCUMENT v3.24.0.1
Risk management (Tables)
12 Months Ended
Dec. 31, 2023
Risk management [abstract]  
Outstandings per line of business
Outstandings per line of business (*)1, 2, 3
in € million
Wholesale Banking
Retail Benelux
Retail Challengers & Growth Markets
Corporate Line
Total
Rating class
2023
2022
2023
2022
2023
2022
2023
2022
2023
2022
Investment grade
1 (AAA)
52,665
89,686
310
324
34,373
32,492
2,284
2,529
89,631
125,032
2-4 (AA)
67,034
49,320
7,089
7,871
52,566
40,498
6
12
126,694
97,701
5-7 (A)
95,320
79,292
44,026
45,471
88,051
61,422
147
320
227,543
186,504
8-10 (BBB)
123,081
129,709
118,340
117,172
27,955
56,046
2,357
2,833
271,733
305,760
Non-Investment grade
11-13 (BB)
57,348
56,409
57,652
55,945
36,756
46,657
4
151,756
159,016
14-16 (B)
12,234
13,693
16,872
14,224
12,459
11,662
41,565
39,579
17 (CCC)
1,122
1,858
2,129
2,021
985
1,014
392
299
4,628
5,192
Performing Restructuring loans
18 (CC)
2,523
3,564
1,363
1,304
594
519
4,481
5,386
19 (C)
535
731
876
962
437
490
1,848
2,183
Non-performing loans
20-22 (D)
4,051
4,354
4,586
4,762
3,036
2,592
11,673
11,708
Total
415,914
428,616
253,241
250,056
257,211
253,391
5,186
5,997
931,552
938,061
Industry
Private Individuals
2,330
32
165,447
163,243
193,610
191,556
361,387
354,831
Central Banks
70,139
80,006
21,740
23,541
2,269
1,495
94,147
105,043
Natural Resources
40,511
44,695
1,259
1,160
624
694
42,394
46,549
Real Estate
24,904
26,426
23,675
22,648
2,936
3,439
51,515
52,513
Commercial Banks
37,342
42,036
177
194
6,006
5,721
2,515
2,911
46,040
50,862
Non-Bank Financial Institutions
55,313
54,274
1,400
1,379
890
504
286
438
57,889
56,594
Central Governments
45,316
41,622
2,124
2,880
5,180
3,838
1
1,016
52,621
49,356
Transportation & Logistics
27,106
25,474
4,105
4,038
1,679
1,471
32,890
30,982
Utilities
23,324
22,683
2,024
1,865
160
150
25,509
24,698
Food, Beverages & Personal Care
13,503
13,681
7,307
7,356
2,576
2,585
23,386
23,623
Services
9,128
9,926
11,596
11,606
1,276
981
24
33
22,023
22,546
General Industries
12,039
11,731
5,680
5,753
3,406
3,381
21,126
20,865
Lower Public Administration
6,211
6,020
6,885
5,921
10,608
9,725
23,704
21,666
Other
48,748
50,009
21,563
22,014
6,519
5,805
92
104
76,922
77,932
Total
415,914
428,616
253,241
250,056
257,211
253,391
5,186
5,997
931,552
938,061
Outstandings per line of business (*) - continued1, 2, 3
in € million
Wholesale Banking
Retail Benelux
Retail Challengers & Growth Markets
Corporate Line
Total
Region
2023
2022
2023
2022
2023
2022
2023
2022
2023
2022
Europe
Netherlands
54,938
61,143
155,792
154,253
390
254
2,366
2,898
213,486
218,548
Belgium
24,171
27,144
90,450
88,767
1,294
669
7
115,921
116,580
Germany
26,152
24,441
478
463
128,407
127,764
31
63
155,067
152,730
Poland
20,346
16,350
9
49
28,962
26,831
49,317
43,229
Spain
11,047
10,491
109
71
27,049
25,649
35
25
38,240
36,237
United Kingdom
28,587
27,735
150
152
125
185
112
107
28,974
28,179
Luxembourg
23,805
26,113
4,880
4,953
677
639
15
29,363
31,720
France
21,528
18,484
698
643
2,410
4,448
14
1
24,650
23,576
Rest of Europe
65,157
77,814
367
400
20,001
18,750
32
24
85,558
96,989
America
78,851
80,444
201
190
1,841
1,795
222
358
81,114
82,786
Asia
49,851
46,291
69
73
90
121
2,365
2,504
52,374
48,989
Australia
9,409
9,817
14
16
45,963
46,281
2
2
55,389
56,116
Africa
2,071
2,348
24
28
2
5
2,098
2,381
Total
415,914
428,616
253,241
250,056
257,211
253,391
5,186
5,997
931,552
938,061
1  Based on credit risk measurement contained in lending, pre-settlement, money market and investment activities.
2  Based on the total amount of credit risk in the respective column using ING’s internal credit risk measurement methodologies. Economic sectors (industry) below 2% are not shown separately but grouped in Other.
3  Geographical areas are based on country of residence, except for private individuals for which the geographical areas are based on the primary country of risk.
Outstandings by economic sectors and geographical area
Outstandings by economic sectors and geographical area (*) 1
in € million
Region
Total
Industry
Netherlands
Belgium
Germany
Poland
Spain
United Kingdom
Luxembourg
France
Rest of Europe
America
Asia
Australia
Africa
2023
Private Individuals
116,530
44,637
103,151
14,860
25,452
128
3,347
2,472
14,179
149
121
36,340
20
361,387
Central Banks
31,017
9,756
18,945
2,530
489
4,335
4,853
6,166
13,668
2,379
9
94,147
Natural Resources
2,623
1,346
1,017
685
129
3,789
2,511
429
10,608
8,237
9,785
941
295
42,394
Real Estate
16,907
10,986
1,111
2,184
1,551
420
3,563
2,901
3,492
3,323
1,367
3,709
51,515
Commercial Banks
1,217
404
4,050
601
353
4,488
5,070
4,155
6,757
9,833
8,182
719
210
46,040
Non-Bank Financial Institutions
2,573
1,457
5,710
2,532
652
6,837
4,631
4,274
4,269
20,118
3,884
950
57,889
Central Governments
1,620
9,046
699
8,614
5,491
41
79
2,255
9,384
13,752
520
526
593
52,621
Transportation & Logistics
3,860
2,198
1,277
1,598
658
2,113
596
784
8,177
3,511
7,044
456
618
32,890
Utilities
2,419
1,634
3,516
792
912
2,723
480
619
4,469
4,424
1,306
2,041
173
25,509
Food, Beverages & Personal Care
7,138
3,127
550
2,242
490
540
1,505
1,250
2,455
2,652
1,140
281
18
23,386
Services
5,073
8,463
1,725
1,325
71
745
502
380
1,052
1,576
469
642
22,023
General Industries
5,746
2,604
1,193
2,827
333
199
649
287
3,661
2,848
761
18
21,126
Lower Public Administration
253
6,607
5,349
669
350
249
3,488
356
1,550
7
4,826
23,704
Other
16,510
13,657
6,774
7,858
1,309
2,615
1,326
1,356
10,532
9,141
4,120
1,562
163
76,922
Total
213,486
115,921
155,067
49,317
38,240
28,974
29,363
24,650
85,558
81,114
52,374
55,389
2,098
931,552
Rating class
Investment grade
170,067
71,730
136,675
31,772
29,583
24,299
24,083
18,692
56,404
63,652
44,481
44,139
24
715,602
Non-Investment grade
40,399
40,236
16,929
15,785
8,134
4,508
5,013
5,713
25,967
16,003
6,770
10,715
1,776
197,949
Performing restructuring
1,433
799
349
830
230
2
105
122
1,983
245
72
132
26
6,327
NPL grade
1,587
3,156
1,114
929
293
165
162
124
1,205
1,213
1,051
403
272
11,673
Total
213,486
115,921
155,067
49,317
38,240
28,974
29,363
24,650
85,558
81,114
52,374
55,389
2,098
931,552
1  Geographical areas are based on country of residence, except for private individuals for which the geographical areas are based on the primary country of risk.
Outstandings by economic sectors and geographical area (*) 1
in € million
Region
Total
Industry
Netherlands
Belgium
Germany
Poland
Spain
United Kingdom
Luxembourg
France
Rest of Europe
America
Asia
Australia
Africa
2022
Private Individuals
114,625
44,193
101,529
13,767
24,865
138
3,486
2,731
13,654
161
131
35,528
24
354,831
Central Banks
35,202
14,338
21,041
1,060
347
427
6,820
35
18,092
4,962
2,695
24
105,043
Natural Resources
3,084
1,356
809
746
169
4,442
2,764
470
12,154
8,771
10,398
1,028
361
46,549
Real Estate
17,586
10,112
1,388
2,374
1,391
413
3,797
3,155
3,378
3,474
1,180
4,263
2
52,513
Commercial Banks
1,358
265
3,974
551
402
4,933
4,480
4,371
6,368
9,945
12,041
1,765
409
50,862
Non-Bank Financial Institutions
2,710
1,041
5,054
2,299
99
8,229
4,489
3,220
4,495
19,971
4,091
896
56,594
Central Governments
3,342
7,716
1,179
6,578
4,578
46
175
1,797
8,444
13,979
333
636
551
49,356
Transportation & Logistics
3,967
2,183
608
1,300
690
1,787
583
733
7,808
3,378
6,806
531
608
30,982
Utilities
1,551
1,630
2,814
679
1,227
2,953
572
980
4,302
4,347
1,545
1,897
200
24,698
Food, Beverages & Personal Care
7,249
3,002
573
2,334
475
739
1,667
469
2,668
3,245
942
248
13
23,623
Services
4,819
8,816
1,254
1,101
67
685
808
1,066
1,120
1,821
357
632
22,546
General Industries
5,430
2,689
1,007
2,849
311
330
604
245
3,152
2,926
1,311
9
20,865
Lower Public Administration
272
5,638
5,197
644
200
313
3,126
402
1,310
4,564
21,666
Other
17,353
13,602
6,302
6,946
1,416
3,058
1,164
1,179
10,952
9,457
4,891
1,424
188
77,932
Total
218,548
116,580
152,730
43,229
36,237
28,179
31,720
23,576
96,989
82,786
48,989
56,116
2,381
938,061
Rating class
Investment grade
174,971
76,244
130,285
27,501
28,556
23,160
26,053
17,545
64,884
64,206
39,903
41,476
213
714,997
Non-Investment grade
40,325
36,036
20,967
14,596
7,330
4,634
5,442
5,814
27,617
17,615
7,638
13,914
1,858
203,786
Performing restructuring
1,508
984
579
422
105
41
80
16
2,903
311
124
257
239
7,569
Non-performing loans
1,743
3,316
899
710
246
344
145
201
1,584
654
1,325
470
72
11,708
Total
218,548
116,580
152,730
43,229
36,237
28,179
31,720
23,576
96,989
82,786
48,989
56,116
2,381
938,061
1  Geographical areas are based on country of residence, except for private individuals for which the geographical areas are based on the primary country of risk.
Cover values including guarantees received
Cover values including guarantees received (*)
in € million
Cover type and value
Collateralisation
2023
Outstandings
Mortgages
Financial Collateral
Guarantees
Other covers
No Cover
Partially covered
Fully covered
Consumer lending
360,124
804,994
22,401
25,269
29,070
6.2%
2.0%
91.8%
Business lending
363,826
162,491
26,333
115,944
428,531
35.2%
22.5%
42.3%
Investment and money market
158,506
1,040
549
99.0%
0.6%
0.4%
Total lending, investment and money market
882,455
967,485
48,735
142,252
458,149
34.8%
10.2%
55.0%
of which NPL
11,653
8,880
1,609
3,204
9,241
25.7%
26.9%
47.4%
Pre-settlement
49,096
Total Group
931,552
Cover values including guarantees received (*)
in € million
Cover type and value
Collateralisation
2022
Outstandings
Mortgages
Financial Collateral
Guarantees
Other covers
No Cover
Partially covered
Fully covered
Consumer lending
353,323
700,961
5,626
24,231
42,817
6.2%
7.6%
86.2%
Business lending
379,405
167,122
29,501
118,294
438,864
37.5%
22.3%
40.2%
Investment and money market
141,432
5
1,213
2
99.1%
0.6%
0.3%
Total lending, investment and money market
874,160
868,083
35,132
143,738
481,683
34.8%
12.9%
52.3%
of which NPL
11,637
7,738
1,007
3,648
3,045
25.2%
25.7%
49.2%
Pre-settlement
63,901
Total
938,061
Information about credit quality of financial assets
Credit quality outstandings  (*)
in € million
2023
2022
Performing not past due
795,942
799,990
Business lending performing past due
8,825
7,659
Consumer lending performing past due
846
780
Non-performing
11,653
11,691
Total lending and investment
817,266
820,120
Money market
65,189
54,039
Pre-settlement
49,096
63,901
Total
931,552
938,061
Aging analysis (past due but performing)
Ageing analysis (past due but performing): Consumer lending portfolio by geographic area, outstandings (*)
in € million
2023
2022
Region
Past due for 1–30 days
Past due for 31–60 days
Past due for 61–90 days
Total
Past due for 1–30 days
Past due for 31–60 days
Past due for 61–90 days
Total
Europe
Belgium
223
43
29
295
294
27
18
339
Germany
89
40
18
147
68
34
13
116
Poland
76
8
5
89
59
8
4
71
Netherlands
67
24
6
97
36
10
5
51
Luxembourg
21
2
2
25
43
4
2
48
Spain
19
13
6
38
13
9
5
27
Rest of Europe
64
19
12
94
62
16
8
86
America
1
1
1
1
Asia
1
Australia
43
15
1
59
29
11
2
42
Total
602
164
79
846
604
119
57
780
Ageing analysis (past due but performing): Business lending portfolio by geographic area, outstandings (*)
in € million
2023
2022
Region
Past due for 1–30 days
Past due for 31–60 days
Past due for 61–90 days
Total
Past due for 1–30 days
Past due for 31–60 days
Past due for 61–90 days
Past due for >90 days
Total
Europe
Belgium
929
98
11
1,037
579
49
10
639
United Kingdom
623
659
128
1,410
1,147
77
512
1,736
Luxembourg
577
8
11
596
302
1
303
Netherlands
509
10
12
531
730
30
15
775
Poland
346
26
10
383
279
35
14
329
France
58
132
190
83
6
90
Germany
131
110
1
242
44
16
60
Rest of Europe
972
2
2
977
474
239
1
1
715
America
2,508
101
41
2,650
1,901
67
19
1,986
Asia
284
22
306
553
48
601
Australia
501
1
502
359
61
4
2
426
Total
7,437
1,148
240
8,825
6,452
629
575
4
7,659
Summary forborne portfolio
Summary Forborne portfolio (*)
in € million
2023
2022
Business line
Outstandin
gs
Of which:
performi
ng
Of which:
non-
performing
% of total
portfolio
Outstandin
gs
Of which:
performi
ng
Of which:
non-
performing
% of total
portfolio
Wholesale Banking
6,063
3,919
2,144
1.8%
8,359
5,880
2,478
2.7%
Retail Banking
7,026
4,128
2,898
1.4%
8,080
4,973
3,107
1.6%
Total
13,089
8,047
5,042
1.5%
16,438
10,853
5,585
2.0%
Summary Forborne portfolio by forbearance type (*)
in € million
2023
2022
Forbearance type
Outstandin
gs
Of which:
performi
ng
Of which:
non-
performing
% of total
portfolio
Outstandin
gs
Of which:
performi
ng
Of which:
non-
performing
% of total
portfolio
Loan modification
11,881
7,550
4,331
1.4%
15,317
10,428
4,889
1.9%
Refinancing
1,208
497
711
0.1%
1,121
426
695
0.1%
Total
13,089
8,047
5,042
1.5%
16,438
10,853
5,585
2.0%
Wholesale Banking: Forborne portfolio by geographical area (*)
in € million
2023
2022
Region
Outstandings
Of which:
performing
Of which: non-
Outstandings
Of which:
performing
Of which: non-
performing
performing
Europe
Netherlands
361
301
60
720
630
90
Belgium
454
446
8
659
651
8
Germany
288
148
139
580
466
115
United Kingdom
583
425
158
1,044
721
323
Italy
54
19
34
205
157
48
Norway
6
0
6
33
0
33
Poland
520
519
0
203
189
14
Rest of Europe
1,421
1,142
279
2,176
1,749
427
America
1,025
532
493
1,353
1,032
321
Asia
1,198
277
921
1,107
143
964
Australia
87
87
0
217
132
85
Africa
68
23
45
61
10
51
Total
6,063
3,919
2,144
8,359
5,880
2,478
Wholesale Banking: Forborne portfolio by economic sector (*)
in € million
2023
2022
Industry
Outstandings
Of which:
performing
Of which: non-
performing
Outstandings
Of which:
performing
Of which: non-
performing
Natural Resources
788
321
467
1,239
603
636
Real Estate
1,320
1,254
66
2,000
1,917
84
Transportation & Logistics
315
175
139
1,073
868
205
Food, Beverages & Personal
Care
866
465
401
1,082
543
539
Services
284
254
30
697
665
32
Automotive
138
98
40
172
125
46
Utilities
510
255
255
469
255
214
General Industries
145
74
71
255
176
80
Retail
282
104
178
302
227
76
Chemicals, Health &
Pharmaceuticals
571
559
11
191
168
23
Builders & Contractors
133
72
61
168
94
74
Other
712
287
425
710
240
469
Total
6,063
3,919
2,144
8,359
5,880
2,478
Retail Banking: Forborne portfolio by geographical area (*)
in € million
2023
2022
Region
Outstandings
Of which:
performing
Of which:
non-
Outstandings
Of which:
performing
Of which:
non-
performing
performing
Europe
Netherlands
1,483
981
502
2,832
2,043
789
Belgium
2,153
838
1,315
2,644
1,331
1,314
Germany
1,309
1,064
246
804
610
194
Poland
852
522
330
588
309
279
Türkiye
25
15
10
64
31
32
Italy
123
51
71
131
52
79
Romania
135
49
86
124
53
71
Spain
138
118
21
35
15
20
Rest of Europe
88
58
30
73
48
25
America
21
20
13
12
Asia
2
1
1
3
1
1
Australia
697
411
286
768
467
302
Africa
1
Total
7,026
4,128
2,898
8,080
4,973
3,107
Non-performing loans: outstandings
Non-performing Loans: outstandings by economic sector and business lines (*)1
in € million
Wholesale Banking
Retail Benelux
Retail Challengers &
Growth Markets
Total
Industry
2023
2022
2023
2022
2023
2022
2023
2022
Private Individuals
4
2,210
2,174
2,206
1,954
4,419
4,129
Natural Resources
669
1,369
60
34
25
17
754
1,421
Food, Beverages & Personal
Care
565
672
363
438
157
122
1,085
1,233
Transportation & Logistics
437
367
69
165
65
51
572
583
Services
101
119
415
448
66
61
582
628
Real Estate
592
172
398
486
64
54
1,053
712
General Industries
111
114
270
268
115
100
497
482
Builders & Contractors
124
139
291
244
162
110
577
493
Retail
207
98
121
107
67
39
395
244
Utilities
331
387
12
7
6
7
348
401
Chemicals,
Health &
Pharmaceuticals
101
175
97
115
35
20
233
310
Telecom
378
288
9
12
3
3
390
303
Other
412
440
270
260
66
52
748
753
Total
4,034
4,340
4,583
4,759
3,036
2,592
11,653
11,691
1 Based on lending and investment outstandings.
Non-performing Loans: outstandings by economic sectors and geographical area (*)
in € million
Region
Total
Industry
Netherlands
Belgium
Germany
Poland
Spain
United Kingdom
France
Luxembourg
Rest of Europe
America
Asia
Australia
Africa
2023
Private Individuals
609
1,535
885
225
235
3
8
45
489
2
2
380
1
4,419
Natural Resources
30
60
1
23
55
164
31
369
20
754
Food, Beverages & Personal Care
281
157
1
131
139
7
158
82
128
1,085
Transportation & Logistics
110
50
2
51
47
20
1
168
49
1
2
72
572
Services
121
342
2
55
2
3
8
13
37
582
Real Estate
40
297
53
55
9
36
16
7
519
21
1,053
General Industries
145
127
49
99
2
7
24
42
497
Builders & Contractors
113
181
2
135
22
91
32
577
Retail
51
82
36
52
2
14
149
7
395
Utilities
14
5
21
18
153
138
348
Chemicals, Health &
Pharmaceuticals
31
77
13
25
64
11
12
233
Telecom
12
1
28
3
13
56
277
390
Other
28
239
42
55
2
1
6
23
46
128
179
748
Total
1,586
3,153
1,114
929
293
165
124
162
1,193
1,210
1,050
403
272
11,653
Non-performing Loans: outstandings by economic sectors and geographical area (*)
in € million
Region
Total
Industry
Netherlands
Belgium
Germany
Poland
Spain
United Kingdom
France
Luxembourg
Rest of Europe
America
Asia
Australia
Africa
2022
Private Individuals
574
1,538
739
185
194
4
11
36
470
3
4
370
1
4,129
Natural Resources
57
33
14
53
432
77
649
85
21
1,421
Food, Beverages & Personal Care
310
179
24
109
173
7
228
77
126
1,233
Transportation & Logistics
232
58
1
36
47
20
2
154
24
7
1
583
Services
136
375
2
43
5
3
2
21
40
628
Real Estate
89
376
54
84
25
19
7
47
11
712
General Industries
127
142
17
78
31
2
26
58
482
Builders & Contractors
65
187
2
86
20
101
32
493
Retail
31
85
38
26
18
1
13
22
7
2
244
Utilities
6
6
26
23
17
194
129
401
Chemicals, Health &
Pharmaceuticals
51
100
2
15
14
100
28
310
Telecom
24
1
3
5
270
303
Other
40
232
48
38
50
10
79
75
130
51
753
Total
1,742
3,312
899
710
246
344
196
145
1,578
654
1,324
470
72
11,691
Gross carrying amount per IFRS 9 stage and rating class
Gross carrying amount per IFRS 9 stage and rating class (*)1,2,3
in € million
12-month ECL (Stage 1)
Lifetime ECL not credit impaired (Stage 2)
Lifetime ECL credit impaired (Stage 3)
Total
2023
Rating class
Gross Carrying Amount
Provisions
Gross Carrying Amount
Provisions
Gross Carrying Amount
Provisions
Gross Carrying Amount
Provisions
Investment grade
1 (AAA)
87,071
1
439
87,510
1
2-4 (AA)
132,159
8
2,553
2
134,711
9
5-7 (A)
231,018
24
6,188
6
237,206
30
8-10 (BBB)
302,967
85
17,004
24
319,971
108
Non-Investment grade
11-13 (BB)
157,387
226
19,273
93
176,661
319
14-16 (B)
26,414
164
19,336
455
45,750
618
17 (CCC)
617
10
4,125
233
4,742
242
Performing
Restructuring
18 (CC)
4,617
402
4,617
402
19 (C)
1,919
221
1,919
221
Non-performing loans
20-22 (D)
11,956
3,887
11,956
3,887
Total
937,633
517
75,454
1,435
11,956
3,887
1,025,043
5,839
1 Compared to the credit risk portfolio, the differences are mainly undrawn committed amounts (€151billion) and other positions (€9 billion) not included in credit outstandings and non-IFRS 9 eligible assets (€67 billion, mainly pre-settlement exposures) included in credit
outstandings but not in the gross carrying amounts.
2 Includes impact from change in accounting policy as disclosed in table Changes in gross carrying amounts and loan loss provisions.
3 Stage 3 lifetime credit impaired provision includes €11 million on purchased or originated credit impaired.
Gross carrying amount per IFRS 9 stage and rating class (*)1,2
in € million
12-month ECL (Stage 1)
Lifetime ECL not credit impaired (Stage 2)
Lifetime ECL credit impaired (Stage 3)
Total
2022
Rating class
Gross Carrying Amount
Provisions
Gross Carrying Amount
Provisions
Gross Carrying Amount
Provisions
Gross Carrying Amount
Provisions
Investment grade
1 (AAA)
100,885
2
284
101,169
2
2-4 (AA)
98,181
5
2,493
1
100,675
6
5-7 (A)
177,617
23
4,596
4
182,214
27
8-10 (BBB)
321,308
98
14,714
29
336,023
127
Non-Investment grade
11-13 (BB)
155,910
277
17,365
91
173,275
368
14-16 (B)
23,649
168
19,386
471
43,035
639
17 (CCC)
7,671
8
4,572
194
12,244
202
Performing
Restructuring
18 (CC)
5,198
595
5,198
595
19 (C)
2,116
293
2,116
293
Non-performing loans
20-22 (D)
11,708
3,841
11,708
3,841
Total
885,222
581
70,725
1,679
11,708
3,841
967,655
6,101
1 Compared to the credit risk portfolio, the differences are mainly undrawn committed amounts (€150.1 billion) and other positions (€4.4 billion) not included in credit outstandings and non-IFRS 9 eligible assets (€116.1 billion, mainly guarantees, letters of credit and pre-
settlement exposures) included in credit outstandings but not in the gross carrying amounts.
2 IAS 37 provisions are established for non-credit replacement guarantees not in the scope of IFRS 9. Total IAS 37 provisions (€109 million) are excluded.
Changes in loan loss provisions and gross carrying amounts
Changes in gross carrying amounts and loan loss provisions (*)1, 2
in € million
12-month ECL (Stage 1)
Lifetime ECL not credit impaired (Stage 2)
Lifetime ECL credit impaired (Stage 3)
Total
2023
Gross carrying
amount
Provisions
Gross carrying
amount
Provisions
Gross carrying
amount
Provisions
Gross carrying
amount
Provisions
Opening balance
885,222
581
70,725
1,679
11,708
3,841
967,655
6,101
Impact of changes in accounting policies
37,078
9
4,704
13
158
73
41,939
95
Adjusted Opening balance
922,300
590
75,429
1,692
11,866
3,914
1,009,595
6,196
Transfer into 12-month ECL (Stage 1)
11,832
28
-11,583
-239
-249
-36
-247
Transfer into lifetime ECL not credit impaired (Stage 2)
-29,470
-67
30,185
449
-716
-105
277
Transfer into lifetime ECL credit impaired (Stage 3)
-2,053
-10
-1,775
-115
3,828
978
853
Net remeasurement of loan loss provisions
-149
-94
59
-184
New financial assets originated or purchased
195,775
204
195,775
204
Financial assets that have been derecognised
-121,991
-72
-14,239
-215
-1,475
-266
-137,705
-553
Net drawdowns and repayments
-38,758
-2,525
-229
-41,511
Changes in models/risk parameters
8
10
84
102
Increase in loan loss provisions
-58
-204
714
452
Write-offs
-3
-3
-38
-38
-1,070
-1,070
-1,111
-1,111
Recoveries of amounts previously written off
71
71
Foreign exchange and other movements
-12
-15
258
231
Closing balance
937,633
517
75,454
1,435
11,956
3,887
1,025,043
5,839
1 Stage 3 lifetime credit impaired provision includes €11 million on purchased or originated credit impaired.
2 The addition to the loan provision (in the consolidated statement of profit or loss) amounts to €520 million of which €483 million related to IFRS 9 eligible financial assets, -€31 million related to non-credit replacement guarantees and €68 million to modification gains and losses
on restructured financial assets.
Changes in gross carrying amounts and loan loss provisions (*)1, 2
in € million
12-month ECL (Stage 1)
Lifetime ECL not credit impaired (Stage 2)
Lifetime ECL credit impaired (Stage 3)1
Total
2022
Gross carrying
amount
Provisions
Gross carrying
amount
Provisions
Gross carrying
amount
Provisions
Gross carrying
amount
Provisions
Opening balance
890,386
501
49,476
1,016
12,072
3,851
951,934
5,368
Transfer into 12-month ECL (Stage 1)
8,513
21
-8,105
-142
-408
-47
-168
Transfer into lifetime ECL not credit impaired (Stage 2)
-42,439
-76
43,222
730
-784
-90
564
Transfer into lifetime ECL credit impaired (Stage 3)
-3,524
-8
-1,216
-82
4,740
1,234
1,144
Net remeasurement of loan loss provisions
8
223
199
430
New financial assets originated or purchased
248,443
228
248,443
228
Financial assets that have been derecognised
-138,250
-70
-11,312
-94
-2,805
-215
-152,366
-379
Net drawdowns and repayments
-77,907
-1,340
21
-79,226
Changes in models/risk parameters
-8
13
25
30
Increase in loan loss provisions
95
648
1,106
1,849
Write-offs
-1
-1,129
-1,129
-1,129
-1,130
Recoveries of amounts previously written off
71
71
Foreign exchange and other movements
-15
16
-58
-57
Closing balance
885,222
581
70,725
1,679
11,708
3,841
967,655
6,101
1 Stage 3 Lifetime credit impaired provision includes €7 million on purchased or originated credit impaired.
2 The addition to the loan provision (in the consolidated statement of profit or loss) amounts to €1,861 million of which €1,850 million related to IFRS 9 eligible financial assets, -€3 million related to non-credit replacement guarantees and €14 million to modification gains and
losses on restructured financial assets.
Financial assets modified
Financial assets modified (*)
in € million
2023
2022
Financial assets modified during the period
Amortised cost before modification
1,565
1,304
Net modification results
-75
-124
Financial assets modified since initial recognition
Gross carrying amount at 31 December of financial assets for which loss allowance has changed
to 12-month measurement during the period
2,599
2,382
Management Adjustments
Management adjustments to ECL models (*)
in € million
2023
2022
Economic sector based adjustments
36
71
Inflation and interest rate increases / second-order impact adjustments
351
334
Mortgage portfolio adjustments
126
105
Other post model adjustments
64
-57
Total management adjustments
577
453
Sensitivity analysis for credit risk
Sensitivity analysis as at December 2023 (*)
2024
2025
2026
Un-weighted
ECL (€ mln)
Probability
-weighting
Reportable
ECL (€ mln)1
Netherlands
Upside scenario
Real GDP
1.3
3.3
2.8
214
20%
310
Unemployment
3.7
3.3
3.3
HPI
10.4
11.2
4.0
Baseline Scenario
Real GDP
0.8
1.6
1.5
282
60%
Unemployment
4.1
4.3
4.5
HPI
0.9
3.0
3.9
Downside scenario
Real GDP
-1.7
-1.2
0.1
487
20%
Unemployment
5.9
7.2
8.1
HPI
-10.9
-7.4
3.7
Germany
Upside scenario
Real GDP
1.4
3.1
1.6
472
20%
525
Unemployment
2.6
2.0
1.7
HPI
0.9
6.6
8.0
Baseline Scenario
Real GDP
0.5
1.3
1.2
513
60%
Unemployment
3.0
3.0
3.0
HPI
-1.4
3.4
4.5
Downside scenario
Real GDP
-2.4
-1.4
0.3
615
20%
Unemployment
4.5
5.2
5.5
HPI
-6.0
-0.8
0.4
Belgium
Upside scenario
Real GDP
1.5
2.7
2.3
568
20%
619
Unemployment
5.3
5.0
4.9
HPI
1.3
5.6
4.5
Baseline Scenario
Real GDP
0.9
1.5
1.8
604
60%
Unemployment
5.6
5.5
5.4
HPI
0.4
5.2
3.9
Downside scenario
Real GDP
-1.3
-0.2
1.2
713
20%
Unemployment
7.3
8.0
7.9
HPI
-2.2
3.9
2.6
United States
Upside scenario
Real GDP
1.8
3.2
3.4
102
20%
165
Unemployment
4.1
3.3
3.1
HPI
0.6
8.7
8.7
Baseline Scenario
Real GDP
0.9
1.9
2.1
144
60%
Unemployment
4.5
4.5
4.4
HPI
-0.7
3.5
3.3
Downside scenario
Real GDP
-1.3
-1.4
-0.1
292
20%
Unemployment
6.6
8.2
8.8
HPI
-4.2
-2.7
-3.0
1Excluding management adjustments.
Sensitivity analysis as at December 2022 (*)
2023
2024
2025
Un-weighted
ECL (€ mln)
Probability
-weighting
Reportable
ECL (€ mln)1
Netherlands
Upside scenario
Real GDP
2.2
2.3
2.9
274
20%
381
Unemployment
4.0
3.9
3.8
HPI
13.0
11.8
2.5
Baseline Scenario
Real GDP
0.2
1.4
1.8
349
60%
Unemployment
4.5
4.8
4.9
HPI
3.7
3.7
2.4
Downside scenario
Real GDP
-4.2
0.7
0.9
583
20%
Unemployment
6.4
7.8
8.7
HPI
-8.0
-6.5
2.2
Germany
Upside scenario
Real GDP
1.7
2.3
1.8
606
20%
745
Unemployment
2.6
2.2
1.8
HPI
0.6
3.9
6.2
Baseline Scenario
Real GDP
-0.7
1.4
1.5
726
60%
Unemployment
3.2
3.1
3.1
HPI
-1.8
0.9
2.7
Downside scenario
Real GDP
-4.8
0.1
1.0
942
20%
Unemployment
4.8
5.3
5.6
HPI
-6.2
-3.3
-1.4
Belgium
Upside scenario
Real GDP
1.7
2.1
2.1
535
20%
596
Unemployment
5.5
5.5
5.3
HPI
2.3
2.6
3.1
Baseline Scenario
Real GDP
1.6
1.8
584
60%
Unemployment
6.1
6.3
6.1
HPI
1.4
2.2
2.5
Downside scenario
Real GDP
-3.2
1.0
1.5
692
20%
Unemployment
7.5
8.5
8.4
HPI
-1.2
0.9
1.2
United States
Upside scenario
Real GDP
3.0
1.5
3.4
100
20%
221
Unemployment
3.4
2.8
2.5
HPI
3.7
7.4
8.1
Baseline Scenario
Real GDP
0.2
1.1
2.3
188
60%
Unemployment
4.3
4.4
3.9
HPI
2.5
2.2
2.8
Downside scenario
Real GDP
-4.1
0.2
0.6
442
20%
Unemployment
6.4
7.7
8.2
HPI
-1.2
-3.8
-3.5
1 Excluding management adjustments.
Reconciliation of model ECL to total ECL . This
reconciles as follows to the reported ECLs:
Reconciliation of model (reportable) ECL to total ECL (*)
in € million
2023
2022
Total reportable collective provisions
2,856
3,209
ECL from individually assessed impairments
2,406
2,439
ECL from management adjustments
577
453
Total ECL
5,839
6,101
Asset class category average threshold investment grade
Quantitative SICR thresholds  (*)
2023
2022
Average threshold ratio
Investment
grade (rating
grade 1-10)
Non-investment
grade (rating
grade 11-17)
Investment
grade (rating
grade 1-10)
Non-investment
grade (rating
grade 11-17)
Asset class category
Mortgages
2.5
2.3
2.7
2.3
Consumer Lending
2.9
2.1
2.8
1.8
Business Lending
2.7
2.1
2.8
2.1
Governments and Financial Institutions
3.0
1.9
3.0
1.9
Other Wholesale Banking
2.8
1.8
2.8
1.9
Net interest income (NII) at risk The NII-at-Risk is primarily driven by the difference in sensitivity of client liabilities, mainly savings, versus
the sensitivity of client assets and investments to rate changes. The investment of own funds only impacts
the earnings sensitivity marginally, as only a relatively small part has to be (re)invested within the one-year
horizon.
NII-at-Risk banking book per currency - year one (*)
in € million
2023
2022
Ramped, unfloored
Ramped, unfloored
parallel ▼
parallel ▲
parallel ▼
parallel ▲
By currency
Euro
-165
155
-119
114
US dollar
-12
12
-1
2
Other
-62
69
-23
27
Total
-239
236
-142
142
EUR ramped (unfloored) is at +/- 110bps in 1 year (2022: +/-100bps)
USD ramped (unfloored) is at +/- 110bps in 1 year (2022: +/-120bps)
Net present value (NPV) at risk
NPV-at-Risk banking books per currency (*)
in € million
2023
2022
unfloored
unfloored
parallel ▼
parallel ▲
parallel ▼
parallel ▲
By currency
Euro
-291
-645
392
-926
US dollar
186
-178
137
-147
Other
131
-146
66
-79
Total
27
-969
594
-1,153
EUR ramped (unfloored) is at +/- 110bps (2022: +/-100bps)
USD ramped (unfloored) is at +/- 110bps (2022: +/-120bps)
Non-derivative financial instruments to transition to alternative benchmarks
Non derivative Financial instruments to transition to alternative benchmarks (*)
in € million at 31 December 2023
Financial Assets non-
derivative
Financial Liabilities 
non-derivative
Off balance sheet
commitments
Carrying value
Carrying value
Nominal value
By benchmark rate
USD LIBOR
915
16
9
WIBOR
18,064
1,021
Total
18,979
16
1,030
Non derivative Financial instruments to transition to alternative benchmarks (*)
in € million at 31 December 2022
Financial Assets non-
derivative
Financial Liabilities 
non-derivative
Off balance sheet
commitments
Carrying value
Carrying value
Nominal value
By benchmark rate
USD LIBOR
30,040
1,637
7,644
WIBOR
22,154
1,411
Total
52,194
1,637
9,055
Derivative financial instruments to transition to alternative benchmarks
Derivative Financial instruments to transition to alternative benchmarks (*)
31 December 2023
31 December 2022
in € million
Nominal value
Nominal value
By benchmark rate1
USD LIBOR
151
495,318
WIBOR
77,238
136,318
Total
77,388
631,636
1 For cross-currency swaps all legs of the swap are included that are linked to a main IBOR that is significant to ING.
Disclosure of detailed information about hedging instruments
Notional amounts of Hedging instruments (*)
31 December 2023
31 December 2022
in € million
Nominal value
Nominal value
By benchmark rate
USD LIBOR
28,316
WIBOR
89,338
57,774
ING uses the following derivative financial instruments in a fair value hedge accounting relationship:
Gross carrying value of derivatives designated under fair value hedge accounting
in EUR million
Assets
2023
Liabilities
2023
Assets
2022
Liabilities
2022
As at 31 December
Hedging instrument on interest rate risk
– Interest rate swaps
3,011
6,410
2,750
8,047
– Other interest derivatives
284
34
395
39
Gross carrying value of derivatives used for cash flow hedge accounting
Assets
Liabilities
Assets
Liabilities
in EUR million
2023
2023
2022
2022
As at 31 December
Hedging instrument on interest rate risk
– Interest rate swaps
11,839
14,051
10,038
14,836
Hedging instrument on FX rate risk
– Cross currency swaps
324
39
Hedging instrument on combined interest and FX rate risk
– Cross currency interest rate swaps
57
0
428
168
Net banking currency exposures banking books
Foreign currency exposures banking books (*)
in € million
Foreign Investments
Hedges
Net exposures
2023
2022
2023
2022
2023
2022
US Dollar
10,337
10,470
-3,416
-2,376
6,921
8,093
Pound Sterling
1,659
1,364
-156
-58
1,503
1,306
Polish Zloty
3,976
2,714
-1,254
-321
2,722
2,393
Australian Dollar
3,620
3,781
-2,273
-2,673
1,346
1,108
Turkish Lira
517
750
0
0
517
750
Chinese Yuan
1,815
1,871
-348
0
1,466
1,871
Russian Rouble
375
391
0
0
375
392
Romanian Leu
895
860
-134
-154
761
706
Thai Baht
1,128
1,109
-697
-699
431
410
Other currency
3,704
3,771
-2,897
-2,908
806
863
Total
28,024
27,081
-11,175
-9,189
16,849
17,892
*The FX sensitivity is expressed as the FX spot equivalent position.
Revaluation reserve equity securities at fair value through other comprehensive income
Revaluation reserve equity securities at fair value through other comprehensive income (*)
in € million
2023
2022
Positive re-measurement
1,158
1,190
Negative re-measurement
-6
-4
Total
1,152
1,187
Most important foreign exchange year-end trading positions
Most important foreign exchange year-end trading positions (*)
in € million
2023
2022
Foreign exchange
Foreign exchange
Japanese Yen
61
US Dollar
-187
Taiwan Dollar
-58
Romanian Leu
88
Romanian Leu
58
Japanese Yen
86
Chinese Yuan
49
Chinese Yuan
32
Hong Kong Dollar
-38
South Korean Won
28
Most important interest rate and credit spread sensitivities explanatory
Most important interest rate and credit spread sensitivities at year-end (*)
in € thousand
2023
2022
Interest Rate (BPV) 1
Interest Rate (BPV) 1
Euro
-309
Euro
-334
Czech koruna
71
British Pound
-95
Korean Won
-41
US Dollar
-79
US Dollar
-40
Taiwan Dollar
67
British Pound
-35
Japanese Yen
63
Credit Spread (CSO1) 2
Credit Spread (CSO1) 2
Germany
405
Netherlands
162
Netherlands
120
United States
151
Korea
-111
Japan
102
Japan
106
France
88
United Kingdom
101
Germany
87
1Basis point value (BPV) measures the impact on value of a one basis point increase in interest rates.
2Credit Spread Sensitivity (CS01) measures the impact on value of a one basis point increase in credit spreads. Exposures to
supranational institutions are not assigned to a specific country.
Credit spread sensitivities per risk class and sector explanatory
Credit spread sensitivities per risk class and sector at year-end (*)
2023
2022
in € thousand
Corporate
Financial Institutions
Corporate
Financial Institutions
Credit Spread (CSO1) 1
Risk classes
1 (AAA)
0
0
2
-1
2–4 (AA)
12
50
-1
-7
5–7 (A)
57
50
154
-13
8–10 (BBB)
106
13
249
-11
11–13 (BB)
25
-25
7
7
14–16 (B)
17
-4
23
-4
17–22 (CCC and NPL)
-8
-20
3
-7
Not rated
0
0
0
0
Total
208
65
437
-36
1Credit Spread Sensitivity (CS01) measures the impact on value of a 1 basis point increase in credit spreads.