XML 65 R57.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Risk management - Sensitivity analysis (Details) - EUR (€)
€ in Millions
6 Months Ended 12 Months Ended
Jun. 30, 2024
Dec. 31, 2023
Netherlands    
Market Risk [Line Items]    
Value at risk € 251 € 310
Netherlands | Upside scenario    
Market Risk [Line Items]    
Un-weighted ECL € 171 € 214
Probability weighting 20.00% 20.00%
Netherlands | Upside scenario | Real GDP    
Market Risk [Line Items]    
2024 100.00% 130.00%
2025 320.00% 330.00%
2026 310.00% 280.00%
Netherlands | Upside scenario | Unemployment    
Market Risk [Line Items]    
2024 380.00% 370.00%
2025 340.00% 330.00%
2026 330.00% 330.00%
Netherlands | Upside scenario | HPI    
Market Risk [Line Items]    
2024 900.00% 1040.00%
2025 1880.00% 1120.00%
2026 580.00% 400.00%
Netherlands | Baseline scenario    
Market Risk [Line Items]    
Un-weighted ECL € 231 € 282
Probability weighting 60.00% 60.00%
Netherlands | Baseline scenario | Real GDP    
Market Risk [Line Items]    
2024 60.00% 80.00%
2025 150.00% 160.00%
2026 160.00% 150.00%
Netherlands | Baseline scenario | Unemployment    
Market Risk [Line Items]    
2024 400.00% 410.00%
2025 410.00% 430.00%
2026 430.00% 450.00%
Netherlands | Baseline scenario | HPI    
Market Risk [Line Items]    
2024 620.00% 90.00%
2025 530.00% 300.00%
2026 370.00% 390.00%
Netherlands | Downside scenario    
Market Risk [Line Items]    
Un-weighted ECL € 393 € 487
Probability weighting 20.00% 20.00%
Netherlands | Downside scenario | Real GDP    
Market Risk [Line Items]    
2024 0.00% (170.00%)
2025 (120.00%) (120.00%)
2026 (60.00%) 10.00%
Netherlands | Downside scenario | Unemployment    
Market Risk [Line Items]    
2024 500.00% 590.00%
2025 660.00% 720.00%
2026 770.00% 810.00%
Netherlands | Downside scenario | HPI    
Market Risk [Line Items]    
2024 260.00% (1090.00%)
2025 (1110.00%) (740.00%)
2026 80.00% 370.00%
Germany    
Market Risk [Line Items]    
Value at risk € 543 € 525
Germany | Upside scenario    
Market Risk [Line Items]    
Un-weighted ECL € 494 € 472
Probability weighting 20.00% 20.00%
Germany | Upside scenario | Real GDP    
Market Risk [Line Items]    
2024 70.00% 140.00%
2025 320.00% 310.00%
2026 240.00% 160.00%
Germany | Upside scenario | Unemployment    
Market Risk [Line Items]    
2024 280.00% 260.00%
2025 240.00% 200.00%
2026 190.00% 170.00%
Germany | Upside scenario | HPI    
Market Risk [Line Items]    
2024 70.00% 90.00%
2025 640.00% 660.00%
2026 790.00% 800.00%
Germany | Baseline scenario    
Market Risk [Line Items]    
Un-weighted ECL € 533 € 513
Probability weighting 60.00% 60.00%
Germany | Baseline scenario | Real GDP    
Market Risk [Line Items]    
2024 20.00% 50.00%
2025 110.00% 130.00%
2026 130.00% 120.00%
Germany | Baseline scenario | Unemployment    
Market Risk [Line Items]    
2024 310.00% 300.00%
2025 300.00% 300.00%
2026 290.00% 300.00%
Germany | Baseline scenario | HPI    
Market Risk [Line Items]    
2024 (40.00%) (140.00%)
2025 300.00% 340.00%
2026 450.00% 450.00%
Germany | Downside scenario    
Market Risk [Line Items]    
Un-weighted ECL € 626 € 615
Probability weighting 20.00% 20.00%
Germany | Downside scenario | Real GDP    
Market Risk [Line Items]    
2024 (50.00%) (240.00%)
2025 (200.00%) (140.00%)
2026 (60.00%) 30.00%
Germany | Downside scenario | Unemployment    
Market Risk [Line Items]    
2024 380.00% 450.00%
2025 500.00% 520.00%
2026 550.00% 550.00%
Germany | Downside scenario | HPI    
Market Risk [Line Items]    
2024 (180.00%) (600.00%)
2025 (190.00%) (80.00%)
2026 70.00% 40.00%
Belgium    
Market Risk [Line Items]    
Value at risk € 599 € 619
Belgium | Upside scenario    
Market Risk [Line Items]    
Un-weighted ECL € 549 € 568
Probability weighting 20.00% 20.00%
Belgium | Upside scenario | Real GDP    
Market Risk [Line Items]    
2024 150.00% 150.00%
2025 280.00% 270.00%
2026 240.00% 230.00%
Belgium | Upside scenario | Unemployment    
Market Risk [Line Items]    
2024 500.00% 530.00%
2025 480.00% 500.00%
2026 470.00% 490.00%
Belgium | Upside scenario | HPI    
Market Risk [Line Items]    
2024 400.00% 130.00%
2025 470.00% 560.00%
2026 450.00% 450.00%
Belgium | Baseline scenario    
Market Risk [Line Items]    
Un-weighted ECL € 588 € 604
Probability weighting 60.00% 60.00%
Belgium | Baseline scenario | Real GDP    
Market Risk [Line Items]    
2024 120.00% 90.00%
2025 150.00% 150.00%
2026 170.00% 180.00%
Belgium | Baseline scenario | Unemployment    
Market Risk [Line Items]    
2024 560.00% 560.00%
2025 550.00% 550.00%
2026 540.00% 540.00%
Belgium | Baseline scenario | HPI    
Market Risk [Line Items]    
2024 350.00% 40.00%
2025 390.00% 520.00%
2026 400.00% 390.00%
Belgium | Downside scenario    
Market Risk [Line Items]    
Un-weighted ECL € 683 € 713
Probability weighting 20.00% 20.00%
Belgium | Downside scenario | Real GDP    
Market Risk [Line Items]    
2024 60.00% (130.00%)
2025 (80.00%) (20.00%)
2026 60.00% 120.00%
Belgium | Downside scenario | Unemployment    
Market Risk [Line Items]    
2024 640.00% 730.00%
2025 740.00% 800.00%
2026 770.00% 790.00%
Belgium | Downside scenario | HPI    
Market Risk [Line Items]    
2024 240.00% (220.00%)
2025 190.00% 390.00%
2026 260.00% 260.00%
United States    
Market Risk [Line Items]    
Value at risk € 90 € 165
United States | Upside scenario    
Market Risk [Line Items]    
Un-weighted ECL € 50 € 102
Probability weighting 20.00% 20.00%
United States | Upside scenario | Real GDP    
Market Risk [Line Items]    
2024 270.00% 180.00%
2025 320.00% 320.00%
2026 350.00% 340.00%
United States | Upside scenario | Unemployment    
Market Risk [Line Items]    
2024 380.00% 410.00%
2025 290.00% 330.00%
2026 230.00% 310.00%
United States | Upside scenario | HPI    
Market Risk [Line Items]    
2024 520.00% 60.00%
2025 600.00% 870.00%
2026 820.00% 870.00%
United States | Baseline scenario    
Market Risk [Line Items]    
Un-weighted ECL € 78 € 144
Probability weighting 60.00% 60.00%
United States | Baseline scenario | Real GDP    
Market Risk [Line Items]    
2024 240.00% 90.00%
2025 170.00% 190.00%
2026 210.00% 210.00%
United States | Baseline scenario | Unemployment    
Market Risk [Line Items]    
2024 410.00% 450.00%
2025 410.00% 450.00%
2026 410.00% 440.00%
United States | Baseline scenario | HPI    
Market Risk [Line Items]    
2024 500.00% (70.00%)
2025 280.00% 350.00%
2026 260.00% 330.00%
United States | Downside scenario    
Market Risk [Line Items]    
Un-weighted ECL € 169 € 292
Probability weighting 20.00% 20.00%
United States | Downside scenario | Real GDP    
Market Risk [Line Items]    
2024 170.00% (130.00%)
2025 (140.00%) (140.00%)
2026 (60.00%) (10.00%)
United States | Downside scenario | Unemployment    
Market Risk [Line Items]    
2024 490.00% 660.00%
2025 680.00% 820.00%
2026 780.00% 880.00%
United States | Downside scenario | HPI    
Market Risk [Line Items]    
2024 380.00% (420.00%)
2025 (280.00%) (270.00%)
2026 (390.00%) (300.00%)