XML 128 R71.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Intangible assets (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Disclosure of detailed information about intangible assets [abstract] |
Schedule of changes in intangible assets |
Changes in intangible assets
| Goodwill | Software | Other | Total
in EUR million | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023
Opening balance as at 1 January | 469 |  | 464 |  | 727 |  | 636 |  | 2 |  | 2 |  | 1,198 |  | 1,102 |
Additions | 6 |  |  |  | 43 |  | 64 |  | 1 |  |  |  | 50 |  | 64 |
Capitalised expenses |  |  | 324 |  | 246 |  |  |  | 324 |  | 246 |
Amortisation |  |  | -215 |  | -213 |  |  |  |  |  | -216 |  | -213 |
Impairments 1 |  |  |  |  | -12 |  | -5 |  |  |  |  |  | -12 |  | -5 |
Exchange rate differences | 1 |  | 5 |  | 8 |  | 2 |  |  |  |  |  | 9 |  | 7 |
Disposals |  |  |  |  | -9 |  | -10 |  |  |  |  |  | -9 |  | -10 |
Changes in the composition of the group and other changes |  |  |  |  | -10 |  | 8 |  |  |  | 1 |  | -10 |  | 8 |
Closing balance | 476 |  | 469 |  | 855 |  | 727 |  | 3 |  | 2 |  | 1,334 |  | 1,198 |
Gross carrying amount | 476 |  | 469 |  | 2,986 |  | 2,646 |  | 8 |  | 8 |  | 3,471 |  | 3,123 |
Accumulated amortisation |  |  |  |  | -2,079 |  | -1,876 |  | -4 |  | -4 |  | -2,084 |  | -1,879 |
Accumulated impairments |  |  |  |  | -52 |  | -43 |  | -2 |  | -2 |  | -53 |  | -45 |
Net carrying value | 476 |  | 469 |  | 855 |  | 727 |  | 3 |  | 2 |  | 1,334 |  | 1,198 |
1 Impairments of intangible assets are presented within Other operating expenses in the statement of Profit or Loss.
Schedule of goodwill allocation to group of CGUs | Goodwill is allocated to groups of cash generating units (CGUs) as follows:
Goodwill allocation to group of CGUs
in EUR million | Method used for recoverable amount | Discount rate | Terminal growth rate | Goodwill | Goodwill
Group of CGUs |  |  |  | 2024 | 2023
Retail Netherlands | Value in use | 7.81 | % | 2.00 | % | 30 |  | 30 |
Retail Germany | Value in use | 7.77 | % | 2.00 | % | 356 |  | 349 |
Retail Poland | Value in use | 9.30 | % | 2.50 | % | 76 |  | 75 |
Retail Romania | Value in use | 11.45 | % | 3.00 | % | 15 |  | 15 |
|  |  |  | 476 |  | 469 |

X
- Definition The disclosure of detailed information about intangible assets. [Refer: Intangible assets other than goodwill] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 38 -IssueDate 2024-01-01 -Paragraph 118 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=38&code=ifrs-tx-2024-en-r&anchor=para_118&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_DisclosureOfDetailedInformationAboutIntangibleAssetsExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of goodwill. [Refer: Goodwill] + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 10 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_10_e&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_DisclosureOfGoodwillExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | ifrs-full_DisclosureOfIntangibleAssetsAbstract
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration