XML 201 R172.htm IDEA: XBRL DOCUMENT v3.20.4
Fair value of financial assets and liabilities - Fair value of financial assets and liabilities (Detail) - EUR (€)
€ in Millions
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Fair value of financial assets and liabilities [Line Items]        
Financial assets at fair value through profit or loss € 248 € 136    
Financial assets at fair value through other comprehensive income 237 150    
Derivative financial assets 111 39    
Financial assets, at fair value 596 324    
Cash and cash equivalents [1] 3,226 [2] 1,425 [2] € 1,688 [2] € 1,939
Trade and other current receivables 4,156 4,554    
Trade and other non-current receivables 230 178    
Financial assets at amortised cost 7,558 6,121    
Financial assets 8,154 6,445    
Contingent Consideration 318 354    
Financial Liabilities Carried At FV through P&L 318 354    
Derivative financial liabilities 163 191    
Financial liabilities, at fair value 481 544    
Trade and other current payables 2,119 [3],[4] 2,089    
Interest payable 52 38    
Debt (Corporate bond and finance lease) 5,655 4,943    
Debt (Bank loans, overdrafts etc.) 1,279 504    
Financial liabilities at amortised cost 9,104 7,574    
Financial liabilities 9,585 8,118    
Financial assets at amortised cost, category [member]        
Fair value of financial assets and liabilities [Line Items]        
Cash and cash equivalents 3,226 1,425    
Current loans and receivables 0 1    
Non-current loans and receivables 37 40    
Trade and other current receivables 4,065 4,476    
Trade and other non-current receivables 230 178    
Trade receivables [member]        
Fair value of financial assets and liabilities [Line Items]        
Financial assets measured at fair value through other comprehensive income 91 77    
At fair value [member]        
Fair value of financial assets and liabilities [Line Items]        
Financial assets at fair value through profit or loss 248 136    
Financial assets at fair value through other comprehensive income 237 150    
Derivative financial assets 111 39    
Financial assets, at fair value 596 324    
Contingent Consideration 318 354    
Financial Liabilities Carried At FV through P&L 318 354    
Derivative financial liabilities 163 191    
Financial liabilities, at fair value 481 544    
Debt (Corporate bond and finance lease) 6,431 5,500    
At fair value [member] | Trade receivables [member]        
Fair value of financial assets and liabilities [Line Items]        
Financial assets measured at fair value through other comprehensive income 91 77    
Level 3 of fair value hierarchy [member]        
Fair value of financial assets and liabilities [Line Items]        
Financial assets at fair value through profit or loss 212 98    
Financial assets at fair value through other comprehensive income 198 114    
Financial assets, at fair value 411 212    
Contingent Consideration 318 354    
Financial Liabilities Carried At FV through P&L 318 354    
Financial liabilities, at fair value 318 354    
Financial liabilities 318 354 € 409  
Level 3 of fair value hierarchy [member] | Trade receivables [member]        
Fair value of financial assets and liabilities [Line Items]        
Financial assets measured at fair value through other comprehensive income 91 77    
Level 1 of fair value hierarchy [member]        
Fair value of financial assets and liabilities [Line Items]        
Financial assets at fair value through profit or loss 5 7    
Financial assets at fair value through other comprehensive income 12 8    
Financial assets, at fair value 17 15    
Debt (Corporate bond and finance lease) 5,216 4,119    
Level 2 of fair value hierarchy [member]        
Fair value of financial assets and liabilities [Line Items]        
Financial assets at fair value through profit or loss 30 31    
Financial assets at fair value through other comprehensive income 27 27    
Derivative financial assets 111 39    
Financial assets, at fair value 168 97    
Derivative financial liabilities 163 191    
Financial liabilities, at fair value 163 191    
Debt (Corporate bond and finance lease) 1,216 1,381    
Debt securities [member]        
Fair value of financial assets and liabilities [Line Items]        
Financial assets at fair value through profit or loss 207 92    
Financial assets measured at fair value through other comprehensive income 27 28    
Debt securities [member] | At fair value [member]        
Fair value of financial assets and liabilities [Line Items]        
Financial assets at fair value through profit or loss 207 92    
Financial assets measured at fair value through other comprehensive income 27 28    
Debt securities [member] | Level 3 of fair value hierarchy [member]        
Fair value of financial assets and liabilities [Line Items]        
Financial assets at fair value through profit or loss 207 92    
Financial assets measured at fair value through other comprehensive income   0    
Debt securities [member] | Level 2 of fair value hierarchy [member]        
Fair value of financial assets and liabilities [Line Items]        
Financial assets measured at fair value through other comprehensive income 27 27    
Other equity securities [member]        
Fair value of financial assets and liabilities [Line Items]        
Financial assets at fair value through profit or loss 5 7    
Other equity securities [member] | At fair value [member]        
Fair value of financial assets and liabilities [Line Items]        
Financial assets at fair value through profit or loss 5 7    
Financial assets measured at fair value through other comprehensive income 119 45    
Other equity securities [member] | Carrying amount [member]        
Fair value of financial assets and liabilities [Line Items]        
Financial assets measured at fair value through other comprehensive income 119 45    
Other equity securities [member] | Level 3 of fair value hierarchy [member]        
Fair value of financial assets and liabilities [Line Items]        
Financial assets measured at fair value through other comprehensive income 107 37    
Other equity securities [member] | Level 1 of fair value hierarchy [member]        
Fair value of financial assets and liabilities [Line Items]        
Financial assets at fair value through profit or loss 5 7    
Financial assets measured at fair value through other comprehensive income 12 8    
Other Financial Assets [member]        
Fair value of financial assets and liabilities [Line Items]        
Financial assets at fair value through profit or loss 36 37    
Other Financial Assets [member] | At fair value [member]        
Fair value of financial assets and liabilities [Line Items]        
Financial assets at fair value through profit or loss 36 37    
Other Financial Assets [member] | Level 3 of fair value hierarchy [member]        
Fair value of financial assets and liabilities [Line Items]        
Financial assets at fair value through profit or loss 5 6    
Other Financial Assets [member] | Level 2 of fair value hierarchy [member]        
Fair value of financial assets and liabilities [Line Items]        
Financial assets at fair value through profit or loss 30 31    
Current assets [Member]        
Fair value of financial assets and liabilities [Line Items]        
Financial assets measured at fair value through other comprehensive income 0 0    
Current assets [Member] | At fair value [member]        
Fair value of financial assets and liabilities [Line Items]        
Financial assets measured at fair value through other comprehensive income € 0 € 0    
[1] For a number of reasons, principally the effects of translation differences and consolidation changes, certain items in the statements of cash flows do not correspond to the differences between the balance sheet amounts for the respective items in the accompanying notes of the consolidated financial statements.
[2] Non-IFRS financial measure. For the definition and reconciliation of the most directly comparable IFRS measure, refer to Reconciliation of non-IFRS information.
[3] Amounts in this table are undiscounted
[4] This table excludes post-employment benefit plan contribution commitments and income tax liabilities in respect of tax risks because it is not possible to make a reasonably reliable estimate of the actual period of cash settlement.