XML 78 R49.htm IDEA: XBRL DOCUMENT v3.20.4
Goodwill (Tables)
12 Months Ended
Dec. 31, 2020
Goodwill [Abstract]  
Goodwill - Goodwill [Text Block]

Philips Group

Goodwill

in millions EUR

 20192020
Balance as of January 1:  
Cost9,90810,182
Impairments(1,405)(1,528)
Book value8,5038,654
Changes in book value:  
Acquisitions83189
Impairments(97)(144)
Divestments and transfers to assets classified as held for sale-(12)
Translation differences and other165(673)
Balance as of December 31:  
Cost10,1829,094
Impairments(1,528)(1,080)
Book value8,6548,014
Goodwill - Goodwill allocated to the cash-generating units [Text Block]

Philips Group

Goodwill allocated to the cash-generating units

in millions of EUR

 20192020
Image-Guided Therapy2,6732,610
Monitoring & Analytics1,3601,246
Sleep & Respiratory Care2,0711,915
Other (units carrying a non-significant goodwill balance)2,5502,244
Book value8,6548,014
Goodwill - Key assumptions [Text Block]

Philips Group

Key assumptions 

2020

 compound sales growth rate1) 
 initial forecast periodextra-polation period2)used to calculate terminal value3)pre-tax discount rates
Image-Guided Therapy8.6%4.9%2.5%9.0%
Monitoring & Analytics(0.3)%3.3%2.5%9.4%
Sleep & Respiratory Care(1.2)%4.4%2.5%9.7%
1)Compound sales growth rate is the annualized steady nominal growth rate over the forecast period 2)Also referred to later in the text as compound long-term sales growth rate3)The historical long-term growth rate is only applied to the first year after the 4 year extrapolation period, after which no further growth is assumed for the terminal value calculation

Philips Group

Key assumptions 

2019

 compound sales growth rate1) 
 initial forecast periodextra-polation period2)used to calculate terminal value3)pre-tax discount rates
Image-Guided Therapy9.3%6.4%2.5%8.8%
Monitoring & Analytics4.6%3.8%2.5%10.1%
Sleep & Respiratory Care8.1%4.8%2.5%9.7%
1)Compound sales growth rate is the annualized steady nominal growth rate over the forecast period 2)Also referred to later in the text as compound long-term sales growth rate3)The historical long-term growth rate is only applied to the first year after the 5 year extrapolation period, after which no further growth is assumed for the terminal value calculation