XML 35 R6.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated statements of changes in equity - EUR (€)
€ in Millions
Total
Issued capital [member]
Reserve of exchange differences on translation [member]
Reserve of gains and losses on financial assets measured at fair value through other comprehensive income [member]
Reserve of cash flow hedges [member]
Share premium [member]
Retained earnings [member]
Treasury shares [member]
Equity attributable to owners of parent [member]
Non-controlling interests [member]
Balance st the start of the period at Dec. 31, 2017 € 11,993 € 188 € 392 € (34) € 23 € 3,311 € 8,571 € (481) € 11,970 € 24
Total comprehensive income (loss) 1,233   347 (147) (33)   1,058   1,225 8
Dividend distributed 403 (2)       (336) 738   400 3
Purchase of treasury shares 514             514 514  
Re-issuance of treasury shares 61         (276) (4) 341 61  
Forward contracts (319)           124 (443) (319)  
Share call options (51)           34 (85) (51)  
Cancellation of treasury shares   (5)         (779) 783    
Share-based compensation plans 107         107     107  
Income tax share-based compensation plans (11)         (11)     (11)  
Balance at the end of the period at Dec. 31, 2018 12,117 [1] 185 739 (181) (10) 3,487 8,266 (399) 12,088 29
Total comprehensive income (loss) 1,512   239 82 (13)   1,200   1,507 5
Dividend distributed 456 (2)       (319) 775   453 2
Purchase of treasury shares 621             621 621  
Re-issuance of treasury shares 31         (246) 11 266 31  
Forward contracts             706 (706)    
Share call options (30)           28 (58) (30)  
Cancellation of treasury shares 1,500 (8)         (1,308) 1,316    
Share-based compensation plans 101         101     101  
Income tax share-based compensation plans (10)         (10)     (10)  
IFRS 16 adjustment (33)           (33)   (33)  
Minority Buy-out (6)           (3)   (3) (3)
Transfer of gain on disposal of equity investments at FVTOCI to retained earnings       (204)     204      
Balance at the end of the period at Dec. 31, 2019 12,625 [1] 179 978 (303) (24) 3,671 8,296 (201) 12,597 28
Total comprehensive income (loss) 242   (1,036) 0 46   1,225   235 6
Dividend distributed 26 (4)       (754) 782   25 2
Purchase of treasury shares 130           0 130 130  
Re-issuance of treasury shares 23 0       (146) 7 161 23  
Forward contracts (920)           (793) (126)    
Share call options           (31) 24 (55)    
Cancellation of treasury shares 152 (1)         (151) 152    
Share-based compensation plans 116         116     116  
Income tax share-based compensation plans (4)         (4)     (4)  
Minority Buy-out (1)                 (1)
Transfer of gain on disposal of equity investments at FVTOCI to retained earnings 0     (2)     2   0  
Balance at the end of the period at Dec. 31, 2020 € 11,901 [1] € 182 € (58) € (305) € 23 € 4,400 € 7,828 € (199) € 11,870 € 31
[1] Non-IFRS financial measure. For the definition and reconciliation of the most directly comparable IFRS measure, refer to Reconciliation of non-IFRS information.