XML 105 R76.htm IDEA: XBRL DOCUMENT v3.20.4
Acquisitions and divestments - Text Details (Detail) - EUR (€)
€ in Millions
 12 Months Ended 24 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2020
Acquisitions and divestments [Line Items]        
Aggregated net cash outflow for acquisitions € 259     € 199
Contingent liabilities recognised as of acquisition date 70 € 11   70
Aggregated impact on goodwill 175     83
Aggregated impact on other intangible assets 184     105
Deferred tax liabilities recognised as of acquisition date 45     45
Increase (decrease) in intangible assets other than goodwill (468) (124)    
Financed by equity 241     241
Goodwill € 8,014 8,654   € 8,014
Discount rate applied to cash flow projections 15.00%     15.00%
Revenue from sale of goods € 14,698 14,810 € 13,973  
Result on the sale of discontinued operations net of tax   62    
Domestic Appliances business group [member]        
Acquisitions and divestments [Line Items]        
Revenue from sale of goods 2,200      
Remaining two acquisitions [Member]        
Acquisitions and divestments [Line Items]        
Aggregated net cash outflow for acquisitions 28      
Aggregated impact on goodwill 20      
Deferred tax liabilities recognised as of acquisition date 2     € 2
Increase (decrease) in intangible assets other than goodwill 15      
Intact Vascular [member]        
Acquisitions and divestments [Line Items]        
Contingent liabilities recognised as of acquisition date 70     70
Deferred tax liabilities recognised as of acquisition date 42     42
Financed by equity 241     241
Acquisition-related costs 2      
Goodwill € 155     € 155
Acquisitions and divestments [Domain]        
Acquisitions and divestments [Line Items]        
Aggregated net cash consideration for divestments   € 122