XML 183 R154.htm IDEA: XBRL DOCUMENT v3.22.0.1
Cash flow statement supplementary information - Reconciliation of liabilities arising from financing activities (Detail) - EUR (€)
€ in Millions
 12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Cash flow statement supplementary information [Line Items]      
Liabilities arising from financing activities   € (1,181)  
Increase (decrease) through financing cash flows, liabilities arising from financing activities € (2,347) 483  
Long-term borrowings including current portion of long-term borrowings [Member]      
Cash flow statement supplementary information [Line Items]      
Liabilities arising from financing activities 6,933 [1] 6,857 [1],[2] € 5,355 [2]
Increase (decrease) through financing cash flows, liabilities arising from financing activities (226) [1] 767 [2]  
Increase (decrease) through effect of changes in foreign exchange rates, liabilities arising from financing activities 200 [1] (180) [2]  
Increase (decrease) through other changes, liabilities arising from financing activities 101 [1] 916 [2]  
USD Bond [member]      
Cash flow statement supplementary information [Line Items]      
Liabilities arising from financing activities 1,313 1,210  
EUR Bond [member]      
Cash flow statement supplementary information [Line Items]      
Liabilities arising from financing activities 3,233 3,229  
Bank borrowings [Member]      
Cash flow statement supplementary information [Line Items]      
Liabilities arising from financing activities 203 205 206
Increase (decrease) through financing cash flows, liabilities arising from financing activities (1)    
Increase (decrease) through effect of changes in foreign exchange rates, liabilities arising from financing activities   (2)  
Other long-term debt [Member]      
Cash flow statement supplementary information [Line Items]      
Liabilities arising from financing activities 30 16 17
Increase (decrease) through financing cash flows, liabilities arising from financing activities 14 (1)  
Increase (decrease) through other changes, liabilities arising from financing activities   1  
Lease liabilities [member]      
Cash flow statement supplementary information [Line Items]      
Liabilities arising from financing activities 1,220 1,216 1,381
Increase (decrease) through financing cash flows, liabilities arising from financing activities (239) (223)  
Increase (decrease) through effect of changes in foreign exchange rates, liabilities arising from financing activities 98 (61)  
Increase (decrease) through other changes, liabilities arising from financing activities 145 119  
Lease liabilities [member] | IFRS 16 [Member]      
Cash flow statement supplementary information [Line Items]      
Liabilities arising from financing activities   1,216  
Forward contracts long term [Member]      
Cash flow statement supplementary information [Line Items]      
Liabilities arising from financing activities 934 [3] 982 [3] 188 [4]
Increase (decrease) through other changes, liabilities arising from financing activities (48) [3] 793 [4]  
Short-term borrowings [member]      
Cash flow statement supplementary information [Line Items]      
Liabilities arising from financing activities 47 [1] 76 [1],[2] 92 [2]
Increase (decrease) through financing cash flows, liabilities arising from financing activities (25) [1] 16 [2]  
Increase (decrease) through effect of changes in foreign exchange rates, liabilities arising from financing activities (5) [1] (32) [2]  
Short-term bank borrowings [Member]      
Cash flow statement supplementary information [Line Items]      
Liabilities arising from financing activities 47 76 92
Increase (decrease) through financing cash flows, liabilities arising from financing activities (24) 15  
Increase (decrease) through effect of changes in foreign exchange rates, liabilities arising from financing activities (5) (32)  
Forward contracts short term [Member]      
Cash flow statement supplementary information [Line Items]      
Liabilities arising from financing activities   1  
Increase (decrease) through financing cash flows, liabilities arising from financing activities (1) 1  
Equity [member]      
Cash flow statement supplementary information [Line Items]      
Liabilities arising from financing activities (1,410) (1,181) (390)
Increase (decrease) through financing cash flows, liabilities arising from financing activities (2,096) (300)  
Increase (decrease) through other changes, liabilities arising from financing activities 1,868 (491)  
Dividend payable [Member]      
Cash flow statement supplementary information [Line Items]      
Increase (decrease) through financing cash flows, liabilities arising from financing activities (484) (2)  
Increase (decrease) through other changes, liabilities arising from financing activities 484 2  
Forward contracts equity [Member]      
Cash flow statement supplementary information [Line Items]      
Liabilities arising from financing activities (934) [3] (982) [3] (188) [4]
Increase (decrease) through other changes, liabilities arising from financing activities 48 [3] (793) [4]  
Treasury shares [member]      
Cash flow statement supplementary information [Line Items]      
Liabilities arising from financing activities (476) (199) (201)
Increase (decrease) through financing cash flows, liabilities arising from financing activities (1,613) (298)  
Increase (decrease) through other changes, liabilities arising from financing activities 1,336 299  
US Dollar [Member] | Bonds [Member]      
Cash flow statement supplementary information [Line Items]      
Liabilities arising from financing activities   1,210 1,328
Increase (decrease) through effect of changes in foreign exchange rates, liabilities arising from financing activities 103 (117)  
Euro [Member] | Bonds [Member]      
Cash flow statement supplementary information [Line Items]      
Liabilities arising from financing activities   3,229 € 2,234
Increase (decrease) through financing cash flows, liabilities arising from financing activities   991  
Increase (decrease) through other changes, liabilities arising from financing activities € 4 € 3  
[1] Long-term debt includes the current portion of long-term debt, and short-term debt excludes the current portion of long-term debt.
[2] In the 2019 opening balance sheet, EUR 803 million of lease liabilities were recognized due to the implementation of IFRS 16.
[3] The forward contracts are related to the share buyback program and LTI plans
[4] The forward contracts are related to the share buyback program and LTI plans