XML 182 R146.htm IDEA: XBRL DOCUMENT v3.24.0.1
Cash flow statement supplementary information - Reconciliation of liabilities arising from financing activities (Detail) - EUR (€)
€ in Millions
 12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Cash flow statement supplementary information [Line Items]      
Liabilities arising from financing activities   € (1,133) € (1,410)
Increase (decrease) through financing cash flows, liabilities arising from financing activities € (848) 500  
Increase (decrease) through other changes, liabilities arising from financing activities [1]   1  
Long-term borrowings including current portion of long-term borrowings [Member]      
Cash flow statement supplementary information [Line Items]      
Liabilities arising from financing activities 7,567 [2] 8,111 [1] 6,933 [1]
Increase (decrease) through financing cash flows, liabilities arising from financing activities (210) [2] 1,045 [1]  
Increase (decrease) through effect of changes in foreign exchange rates, liabilities arising from financing activities (96) [2] 107 [1]  
Increase (decrease) through other changes, liabilities arising from financing activities (238) [2] 27 [1]  
EUR Bond [member]      
Cash flow statement supplementary information [Line Items]      
Liabilities arising from financing activities 4,569 4,061  
USD Bond [member]      
Cash flow statement supplementary information [Line Items]      
Liabilities arising from financing activities 1,325 1,378  
Lease liabilities [member]      
Cash flow statement supplementary information [Line Items]      
Liabilities arising from financing activities 1,074 1,082 1,220
Increase (decrease) through financing cash flows, liabilities arising from financing activities (200) (260)  
Increase (decrease) through effect of changes in foreign exchange rates, liabilities arising from financing activities (42) 17  
Increase (decrease) through other changes, liabilities arising from financing activities 235 105  
Lease liabilities [member] | IFRS 16 [Member]      
Cash flow statement supplementary information [Line Items]      
Liabilities arising from financing activities   1,082  
Forward contracts long term [Member]      
Cash flow statement supplementary information [Line Items]      
Liabilities arising from financing activities 396 [3] 858 [4] 934 [4]
Increase (decrease) through other changes, liabilities arising from financing activities (462) [3] (76) [4]  
Bank borrowings [Member]      
Cash flow statement supplementary information [Line Items]      
Liabilities arising from financing activities 203 705 203
Increase (decrease) through financing cash flows, liabilities arising from financing activities (502) 498  
Increase (decrease) through effect of changes in foreign exchange rates, liabilities arising from financing activities   4  
Other long-term debt [Member]      
Cash flow statement supplementary information [Line Items]      
Liabilities arising from financing activities   28 30
Increase (decrease) through financing cash flows, liabilities arising from financing activities (5) (1)  
Increase (decrease) through effect of changes in foreign exchange rates, liabilities arising from financing activities (1) 1  
Increase (decrease) through other changes, liabilities arising from financing activities (22) (1)  
Short-term borrowings [member]      
Cash flow statement supplementary information [Line Items]      
Liabilities arising from financing activities 122 [2] 89 [2] 47 [1]
Increase (decrease) through financing cash flows, liabilities arising from financing activities 29 [2] 47 [1]  
Increase (decrease) through effect of changes in foreign exchange rates, liabilities arising from financing activities 3 [2] (6) [1]  
Increase (decrease) through other changes, liabilities arising from financing activities   1  
Short-term bank borrowings [Member]      
Cash flow statement supplementary information [Line Items]      
Liabilities arising from financing activities 122 89 47
Increase (decrease) through financing cash flows, liabilities arising from financing activities 46 47  
Increase (decrease) through effect of changes in foreign exchange rates, liabilities arising from financing activities (14) (6)  
Other short-term loans [Member]      
Cash flow statement supplementary information [Line Items]      
Increase (decrease) through effect of changes in foreign exchange rates, liabilities arising from financing activities 17    
Equity [member]      
Cash flow statement supplementary information [Line Items]      
Liabilities arising from financing activities (656) (1,133)  
Increase (decrease) through financing cash flows, liabilities arising from financing activities (666) (593)  
Increase (decrease) through other changes, liabilities arising from financing activities 1,143 869  
Dividend payable [Member]      
Cash flow statement supplementary information [Line Items]      
Increase (decrease) through financing cash flows, liabilities arising from financing activities (4) (418)  
Increase (decrease) through other changes, liabilities arising from financing activities 4 418  
Forward contracts equity [Member]      
Cash flow statement supplementary information [Line Items]      
Liabilities arising from financing activities (394) [3] (858) [3] (934) [4]
Increase (decrease) through other changes, liabilities arising from financing activities 465 [3] 76 [4]  
Treasury shares [member]      
Cash flow statement supplementary information [Line Items]      
Liabilities arising from financing activities (262) [5] (275) [5] (476)
Increase (decrease) through financing cash flows, liabilities arising from financing activities (662) [5] (174)  
Increase (decrease) through other changes, liabilities arising from financing activities 675 [5] 375  
Euro [Member] | Bonds [Member]      
Cash flow statement supplementary information [Line Items]      
Liabilities arising from financing activities   4,061 3,233
Increase (decrease) through financing cash flows, liabilities arising from financing activities 497 827  
Increase (decrease) through other changes, liabilities arising from financing activities 11    
Euro [Member] | Other short-term loans [Member]      
Cash flow statement supplementary information [Line Items]      
Increase (decrease) through financing cash flows, liabilities arising from financing activities (17)    
US Dollar [Member] | Bonds [Member]      
Cash flow statement supplementary information [Line Items]      
Liabilities arising from financing activities   1,378 € 1,313
Increase (decrease) through financing cash flows, liabilities arising from financing activities   (20)  
Increase (decrease) through effect of changes in foreign exchange rates, liabilities arising from financing activities € (53) € 85  
[1] In this table, current portion of long-term debt is included in long-term debt (and excluded from short-term debt).
[2] In this table, current portion of long-term debt is included in long-term debt (and excluded from short-term debt).
[3] The forward contracts are related to the share buyback program and LTI plans
[4] The forward contracts are related to the share buyback program and LTI plans
[5] Cash flow in 2023 includes withholding tax for share buyback amounting to EUR 55 million.