XML 72 R61.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Reporting - Summary of Segment Reporting (Detail)
Brand in Millions, $ in Millions
 6 Months Ended
Jun. 30, 2020
USD ($)
Brand
Jun. 30, 2019
USD ($)
Brand
Dec. 31, 2019
USD ($)
Disclosure of operating segments [line items]      
Revenue $ 21,298 $ 25,823 [1]  
Profit from operations 2,306 8,077 [1]  
Net finance income/(cost) (5,592) (169) [1]  
Share of results of associates and joint ventures 33 62 [1]  
Income tax expense (492) (1,565) [1]  
Profit from continuing operations (3,744) 6,406 [1]  
Discontinued operations 2,055 236 [1]  
Profit/(loss) (1,688) $ 6,642 [1]  
Segment assets (non-current) $ 189,233   $ 207,834
Operating segments [member]      
Disclosure of operating segments [line items]      
Volume | Brand 240 276  
Revenue $ 21,298 $ 25,823  
Normalized EBITDA $ 7,363 $ 10,446  
Normalized EBITDA margin % 34.60% 40.50%  
Depreciation, amortization and impairment $ (2,261) $ (2,265)  
Normalized profit from operations (EBIT) 5,102 8,180  
Exceptional items (see Note 7) (2,796) (103)  
Profit from operations 2,306 8,077  
Net finance income/(cost) (5,592) (169)  
Share of results of associates and joint ventures 33 62  
Income tax expense (492) (1,565)  
Profit from continuing operations (3,744) 6,406  
Discontinued operations 2,055 236  
Profit/(loss) (1,688) 6,642  
Segment assets (non-current) 189,233   207,834
Gross capex $ (1,580) $ (1,709)  
Operating segments [member] | North America [member]      
Disclosure of operating segments [line items]      
Volume | Brand 52 54  
Revenue $ 7,536 $ 7,701  
Normalized EBITDA $ 2,986 $ 3,045  
Normalized EBITDA margin % 39.60% 39.50%  
Depreciation, amortization and impairment $ (407) $ (389)  
Normalized profit from operations (EBIT) 2,579 2,656  
Exceptional items (see Note 7) (83) (1)  
Profit from operations 2,496 2,655  
Segment assets (non-current) 63,322   63,725
Gross capex $ (225) $ (182)  
Operating segments [member] | Middle America [Member]      
Disclosure of operating segments [line items]      
Volume | Brand 52 65  
Revenue $ 4,246 $ 5,735  
Normalized EBITDA $ 2,021 $ 3,036  
Normalized EBITDA margin % 47.60% 52.90%  
Depreciation, amortization and impairment $ (486) $ (441)  
Normalized profit from operations (EBIT) 1,535 2,595  
Exceptional items (see Note 7) (51) (26)  
Profit from operations 1,484 2,569  
Segment assets (non-current) 67,989   76,168
Gross capex $ (350) $ (471)  
Operating segments [member] | South America [Member]      
Disclosure of operating segments [line items]      
Volume | Brand 63 67  
Revenue $ 3,613 $ 4,769  
Normalized EBITDA $ 1,146 $ 1,976  
Normalized EBITDA margin % 31.70% 41.40%  
Depreciation, amortization and impairment $ (410) $ (462)  
Normalized profit from operations (EBIT) 736 1,514  
Exceptional items (see Note 7) (17) (13)  
Profit from operations 719 1,501  
Segment assets (non-current) 10,807   13,452
Gross capex $ (387) $ (288)  
Operating segments [member] | C- E- Carter [member]      
Disclosure of operating segments [line items]      
Volume | Brand 34 40  
Revenue $ 3,007 $ 3,784  
Normalized EBITDA $ 713 $ 1,372  
Normalized EBITDA margin % 23.70% 36.20%  
Depreciation, amortization and impairment $ (470) $ (485)  
Normalized profit from operations (EBIT) 243 887  
Exceptional items (see Note 7) (2,587) (17)  
Profit from operations (2,344) 870  
Segment assets (non-current) 32,477   39,447
Gross capex $ (301) $ (425)  
Operating segments [member] | Asia Pacific [member]      
Disclosure of operating segments [line items]      
Volume | Brand 39 50  
Revenue $ 2,609 $ 3,514  
Normalized EBITDA $ 783 $ 1,352  
Normalized EBITDA margin % 30.00% 38.50%  
Depreciation, amortization and impairment $ (311) $ (335)  
Normalized profit from operations (EBIT) 472 1,017  
Exceptional items (see Note 7) (10) (4)  
Profit from operations 462 1,013  
Segment assets (non-current) 12,751   13,450
Gross capex (191) (236)  
Operating segments [member] | Global export and holding companies [member]      
Disclosure of operating segments [line items]      
Revenue 287 319  
Normalized EBITDA (287) (335)  
Depreciation, amortization and impairment (175) (155)  
Normalized profit from operations (EBIT) (462) (490)  
Exceptional items (see Note 7) (47) (43)  
Profit from operations (509) (533)  
Segment assets (non-current) 1,886   $ 1,592
Gross capex $ (126) $ (107)  
[1] The unaudited condensed consolidated interim income statement for the six-month period ended 30 June 2019 has been restated to reflect the classification of the Australian operations as discontinued operations.