XML 77 R64.htm IDEA: XBRL DOCUMENT v3.22.0.1
Share-based payments (Tables)
 12 Months Ended
Dec. 31, 2021
Statement [LineItems]  
Summary of Weighted Average Fair Value of Options and Assumptions
The weighted average fair value of the options and assumptions used in applying the AB InBev option pricing model for the 2020 grants of awards described above are as follows. No stock options were granted in 2021.
 
Amounts in US dollar unless otherwise indicated
   
2020
    
2019
  
Fair value of options granted
      7.54       11.79  
Share price
      46.35       78.46  
Exercise price
      46.35       78.46  
Expected volatility
      25 %      23 % 
Expected dividends
      3.00 %      3.00 % 
Risk-free interest rate
      -0.32 %      0.43 % 
Summary of Number of Options Outstanding
The total number of outstanding AB InBev options developed as follows:
 
Million options
   
2021
     
2020
     
2019
  
Options outstanding at 1 January
      113.3        88.7        92.6  
Options issued during the year
      —          38.1        13.8  
Options exercised during the year
      (1.3 )       (3.9 )       (10.7 ) 
Options forfeited during the year
      (9.2 )       (9.0 )       (7.0 ) 
    
 
 
     
 
 
     
 
 
  
Options outstanding at the end of December
   
 
102.7
     
 
113.3
     
 
88.7
  
    
 
 
     
 
 
     
 
 
  
Summary of Weighted Average Exercise Price of Options
The weighted average exercise price of the AB InBev options is as follows:
 
Amounts in US dollar
   
2021
     
2020
     
2019
  
Options outstanding at 1 January
      71.22        79.66        94.74  
Granted during the year
      —          53.41        83.33  
Exercised during the year
      46.30        29.92        29.27  
Forfeited during the year
      89.56        117.82        108.44  
Outstanding at the end of December
      64.77        71.22        79.66  
Exercisable at the end of December
      98.27        99.54        65.33  
AB inBev [member] | Restricted Stock Units [member]  
Statement [LineItems]  
Summary of Number of Outstanding Deferred and Restricted stock Units
The total number of outstanding AB InBev restricted stock units developed as follows:
 
Million restricted stock units
   
2021
     
2020
     
2019
  
Restricted stock units outstanding at 1 January
      19.1        9.9        6.0  
Restricted stock units issued during the year
      3.9        10.9        5.5  
Restricted stock units vested during the year
      (1.1 )       (0.7 )       (1.0 ) 
Restricted stock units forfeited during the year
      (1.1 )       (0.9 )       (0.7 ) 
    
 
 
     
 
 
     
 
 
  
Restricted stock units outstanding at the end of December
   
 
20.9
     
 
19.1
     
 
9.9
  
    
 
 
     
 
 
     
 
 
  
Ambev [member]  
Statement [LineItems]  
Summary of Weighted Average Fair Value of Options and Assumptions
The weighted average fair value of the options and assumptions used in applying the option pricing model for the 2020 grants of awards described above are as follows. No stock options were granted in 2021.
 
Amounts in US dollar unless otherwise indicated
1
   
2020
    
2019
  
Fair value of options granted
      0.78       1.12  
Share price
      3.47       4.38  
Exercise price
      3.47       4.38  
Expected volatility
      22 %      24 % 
Expected dividends
     
0.00% - 5.00
 %     
0.00% - 5.00
 % 
Risk-free interest rate
      6.80 %      7.80 % 
Summary of Number of Options Outstanding
The total number of outstanding Ambev options dev
e
loped as follows:
 
Million options
   
2021
     
2020
     
2019
  
Options outstanding at 1 January
      127.3        141.8        141.3  
Options issued during the year
      —          —          24.6  
Options exercised during the year
      (5.2 )       (5.7 )       (7.8 ) 
Options forfeited during the year
      (8.3 )       (8.8 )       (16.3 ) 
    
 
 
     
 
 
     
 
 
  
Options outstanding at the end of December
   
 
113.8
     
 
127.3
     
 
141.8
  
    
 
 
     
 
 
     
 
 
  
Summary of Weighted Average Exercise Price of Options
The weighted average exercise price of the Ambev options is as follows:
 
Amounts in US dollar
1
   
2021
     
2020
     
2019
  
Options outstanding at 1 January
      3.81        4.60        4.17  
Granted during the year
      —          3.47        4.48  
Exercised during the year
      2.36        1.60        2.25  
Forfeited during the year
      4.53        4.42        5.27  
Outstanding at the end of December
      3.57        3.81        4.60  
Exercisable at the end of December
      3.79        4.56        4.74  
Ambev [member] | Restricted Stock Units [member]  
Statement [LineItems]  
Summary of Number of Outstanding Deferred and Restricted stock Units
The total number of outstanding Ambev deferred and restricted stock units developed as follows:
 
Million restricted stock units
   
2021
     
2020
     
2019
  
Restricted stock units outstanding at 1 January
      49.6        31.7        25.0  
Restricted stock units issued during the year
      20.7        21.3        12.0  
Restricted stock units vested during the year
      (5.0 )       (1.9 )       (4.2 ) 
Restricted stock units forfeited during the year
      (1.5 )       (1.5 )       (1.1 ) 
    
 
 
     
 
 
     
 
 
  
Restricted stock units outstanding at the end of December
   
 
63.8
     
 
49.6
     
 
31.7