XML 122 R105.htm IDEA: XBRL DOCUMENT v3.24.0.1
Investment in Associates - Summarized Financial Information of the Company's Material Associates (Detail) - USD ($)
$ in Millions
 12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Disclosure of summarized financial information [line items]      
Current assets $ 23,367 $ 23,186  
Non-current assets 195,973 189,757  
Current liabilities (37,156) (34,383)  
Non-current liabilities (89,508) (94,282)  
Non-controlling interests 10,828 10,880  
Revenue 59,380 57,786 [1] $ 54,304 [1]
Profit (loss) 6,891 7,597 6,114
Other comprehensive income (loss) 3,876 (1,315) (3,881)
Total comprehensive income/(loss) 10,767 6,283 $ 2,233
Castel [member]      
Disclosure of summarized financial information [line items]      
Current assets 3,854 3,399  
Non-current assets 4,168 3,679  
Current liabilities (2,012) (1,803)  
Non-current liabilities (540) (439)  
Non-controlling interests (647) (564)  
Net assets [2] 4,823 4,272  
Revenue 5,273 4,942  
Profit (loss) 585 767  
Other comprehensive income (loss) 83 74  
Total comprehensive income/(loss) 668 841  
Anadolu Efes [member]      
Disclosure of summarized financial information [line items]      
Current assets 3,028 2,973  
Non-current assets 3,590 4,654  
Current liabilities (2,462) (2,581)  
Non-current liabilities (1,408) (1,767)  
Non-controlling interests (1,457) (1,789)  
Net assets [2] 1,291 1,490  
Revenue 4,561 4,222  
Profit (loss) 481 287  
Other comprehensive income (loss) 212 1,503  
Total comprehensive income/(loss) $ 693 $ 1,790  
[1] As from 1 January 2023, mark-to-market gains/(losses) on derivatives related to the hedging of the share-based payment programs are reported in the exceptional net finance income/(cost). The 2021 and 2022 presentation were amended to conform to the 2023 presentation.
[2] The net assets are converted at the respective closing rates of December.