XML 121 R106.htm IDEA: XBRL DOCUMENT v3.25.0.1
Investment in Associates - Summarized Financial Information of the Company's Material Associates (Detail) - USD ($)
$ in Millions
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Disclosure of summarized financial information [line items]      
Current assets $ 22,999 $ 23,367  
Non-current assets 183,637 195,973  
Current liabilities (33,066) (37,156)  
Non-current liabilities (84,871) (89,508)  
Non-controlling interests 10,463 10,828  
Revenue 59,768 59,380 $ 57,786 [1]
Profit (loss) 7,416 6,891 7,597
Other comprehensive income (loss) (8,812) 3,876 (1,315)
Total comprehensive income/(loss) (1,396) 10,767 $ 6,283
Castel [member]      
Disclosure of summarized financial information [line items]      
Current assets 3,411 3,854  
Non-current assets 4,520 4,168  
Current liabilities (1,997) (2,012)  
Non-current liabilities (586) (540)  
Non-controlling interests (561) (647)  
Net assets [2] 4,788 4,823  
Revenue 5,329 5,273  
Profit (loss) 654 585  
Other comprehensive income (loss) (206) 83  
Total comprehensive income/(loss) 448 668  
Anadolu Efes [member]      
Disclosure of summarized financial information [line items]      
Current assets 3,542 3,028  
Non-current assets 6,361 3,590  
Current liabilities (2,985) (2,462)  
Non-current liabilities (2,066) (1,408)  
Non-controlling interests (2,424) (1,457)  
Net assets [2] 2,428 1,291  
Revenue 6,421 4,561  
Profit (loss) 1,214 481  
Other comprehensive income (loss) (1,853) 212  
Total comprehensive income/(loss) $ (638) $ 693  
[1] As from 1 January 2023, mark-to-market gains/(losses) on derivatives related to the hedging of the share-based payment programs are reported in the exceptional net finance income/(expense). The 2022 presentation were amended to conform to the 2023 and 2024 presentation.
[2] The net assets are converted at the respective closing rates of December.