XML 71 R60.htm IDEA: XBRL DOCUMENT

Changes in equity and earnings per share (Tables)

12 Months Ended

Dec. 31, 2025

Summary of Changes in Issued Capital and Treasury Shares

The tables below summarize the changes in issued capital and treasury shares during the year ended 31 December 2025:



	Issued capital

Issued capital	Million shares		Million US dollar

At the end of the previous year		2 019		1 736
Changes during the period		-		-
At the end of the current period		2 019		1 736
Of which:
Ordinary shares		1 797
Restricted shares		222



	Treasury shares				Result on the use of treasury shares

Treasury shares	Million shares		Million US dollar		Million US dollar

At the end of the previous year		43.8		(3 886)		(5 406)
Changes during the period		24.7		(1 197)		(910)
At the end of the current period		68.5		(5 083)		(6 316)

Summary of Changes in Other Comprehensive Income Reserves

The changes in the other comprehensive income reserves are as follows:



Million US dollar	Translation Reserves		Hedging reserves		Post-employment benefits		Total OCI Reserves

As of 1 January 2025		(38 670)		490		(1 020)		(39 201)
Other comprehensive income/(loss)
Exchange differences on translation of foreign operations (gains/(losses))		6 594		-		-		6 594
Cash flow hedges		-		(100)		-		(100)
Re-measurements of post-employment benefits		-		-		66		66
Other comprehensive income/(loss)		6 594		(100)		66		6 560
As of 31 December 2025		(32 076)		390		(954)		(32 641)

The gain in translation reserves is primarily related to the appreciation of the closing rates of the Brazilian real, Colombian peso, Mexican peso, the Peruvian sol, and the South African rand, partially offset by the appreciation of the closing rate of the Euro which resulted in a net foreign exchange translation adjustment of 6 594m US dollar as of 31 December 2025 (increase of equity).



Million US dollar	Translation Reserves		Hedging reserves		Post-employment benefits		Total OCI Reserves

As of 1 January 2024		(30 180)		181		(1 155)		(31 155)
Other comprehensive income/(loss)
Exchange differences on translation of foreign operations (gains/(losses))		(8 490)		-		-		(8 490)
Cash flow hedges		-		309		-		309
Re-measurements of post-employment benefits		-		-		135		135
Other comprehensive income/(loss)		(8 490)		309		135		(8 046)
As of 31 December 2024		(38 670)		490		(1 020)		(39 201)



Million US dollar	Translation Reserves		Hedging reserves		Post-employment benefits		Total OCI Reserves

As per 1 January 2023		(34 677)		145		(1 021)		(35 553)
Other comprehensive income/(loss)
Exchange differences on translation of foreign operations (gains/(losses))		4 497		-		-		4 497
Cash flow hedges		-		36		-		36
Re-measurements of post-employment benefits		-		-		(134)		(134)
Other comprehensive income/(loss)		4 497		36		(134)		4 398

As per 31 December 2023		(30 180)		181		(1 155)		(31 155)

Summary of Basic and Diluted Earnings Per Share

The calculation of basic earnings per share for the year ended 31 December 2025 is based on the profit attributable to equity holders of AB InBev of 6 837m US dollar (31 December 2024: 5 855m US dollar, 31 December 2023: 5 341m US dollar) and a weighted average number of ordinary and restricted shares outstanding (including stock lending) per end of the period, calculated as follows:



Million shares	2025		2024		2023

Issued ordinary and restricted shares as of 1 January, net of treasury shares		1 975		1 984		1 984
Effect of stock lending		27		29		30
Effect of delivery of treasury shares and share buyback programs		(18)		(9)		2
Weighted average number of ordinary and restricted shares as of 31 December		1 984		2 003		2 016

The calculation of diluted earnings per share for the year ended 31 December 2025 is based on the profit attributable to equity holders of AB InBev of 6 837m US dollar (31 December 2024: 5 855m US dollar; 31 December 2023: 5 341m US dollar) and a weighted average number of ordinary and restricted shares (diluted) outstanding (including stock lending) at the end of the period, calculated as follows:



Million shares	2025		2024		2023

Weighted average number of ordinary and restricted shares as of 31 December		1 984		2 003		2 016
Effect of share options, PSUs and restricted stock units		34		41		38
Weighted average number of ordinary and restricted shares (diluted) as of 31 December		2 018		2 044		2 054

The calculation of the Underlying EPS is based on the profit before exceptional items and hyperinflation impacts attributable to equity holders of AB InBev. A reconciliation of the profit attributable to equity holders of AB InBev to the profit before exceptional items, attributable to equity holders of AB InBev and underlying profit is calculated as follows:



For the year ended 31 December Million US dollar	2025		2024		2023



Profit attributable to equity holders of AB InBev		6 837		5 855		5 341

Net impact of exceptional items on profit (refer to Note 8)		499		1 062		614

Profit before exceptional items, attributable to equity holders of AB InBev		7 336		6 917		5 955

Hyperinflation impacts		74		145		203

Underlying profit		7 410		7 061		6 158

Summary of Calculation of EPS

The table below sets out the EPS calculation:



For the year ended 31 December Million US dollar	2025		2024		2023

Profit attributable to equity holders of AB InBev		6 837		5 855		5 341
Weighted average number of ordinary and restricted shares		1 984		2 003		2 016
Basic EPS		3.45		2.92		2.65

Profit attributable to equity holders of AB InBev		6 837		5 855		5 341
Weighted average number of ordinary and restricted shares (diluted)		2 018		2 044		2 054
Diluted EPS		3.39		2.86		2.60

Underlying profit		7 410		7 061		6 158
Weighted average number of ordinary and restricted shares		1 984		2 003		2 016
Underlying EPS		3.73		3.53		3.05