| Balance as at | Adjustments | Adjustments | ||||
| 1 January 2022 | due to | due to | Restated | |||
| as previously | adoption of | adoption of | balance as at | |||
| IFRS4/IAS39 as previously reported | IFRS 17/IFRS 9 restated | reported | IFRS 9 | Transfer | IFRS 17 | 1 January 2022 |
| Cash and cash equivalents | Cash and cash equivalents | 1,937 | 205 | 2,142 | ||
| Financial investments (incl. loans) | Financial investments (incl. loans) | 74,444 | 684 | 33 | (518) | 74,643 |
| Investments related to UL contracts | UL Financial investments | 18,899 | 2,258 | 9 | 21,166 | |
| Investment property | Investment property | 3,117 | 44 | 3,161 | ||
| Life/Non-Life insurance contract assets | 32 | 32 | ||||
| Reinsurance and other receivables | 2,149 | (1,298) | 851 | |||
| Reinsurance contract assets | 846 | 846 | ||||
| Current tax assets | Current tax assets | 53 | 53 | |||
| Equity-accounted investments | Equity-accounted investments | 5,328 | 103 | (645) | 4,786 | |
| Property and equipment | Property and equipment | 1,732 | 1,732 | |||
| Goodwill and other intangible assets | Goodwill and other intangible assets | 1,322 | (33) | 1,289 | ||
| Deferred tax assets | Deferred tax assets | 100 | (1,391) | 2,330 | 1,039 | |
| Accrued interests and other assets | Accrued interests and other assets | 2,039 | 27 | (62) | (433) | 1,571 |
| Assets held for sale | Assets held for sale | 19 | 19 | |||
| Total assets | Total assets | 111,139 | 1,930 | (20) | 281 | 113,330 |
| Repurchase agreements | Repurchase agreements | 2,078 | (20) | 2,058 | ||
| Current tax liabilities | Current tax liabilities | 16 | 16 | |||
| Liabilities related to UL contracts | Investment contract liabilities | 18,901 | 60 | 3,137 | (7,701) | 14,397 |
| Life/Non-Life insurance contract liabilities | 80,359 | 80,359 | ||||
| Liabilities from Life/Non-life insurance contracts | 36,562 | (3,137) | (33,425) | |||
| Liabilities from Life investment contracts | 30,617 | (30,617) | ||||
| Reinsurance contract liabilities | 2 | 2 | ||||
| Borrowings | Borrowings | 1,538 | (74) | 1,464 | ||
| Provisions | Provisions | 182 | 182 | |||
| Deferred tax liabilities | Deferred tax liabilities | 971 | (615) | (38) | 318 | |
| Subordinated liabilities | Subordinated liabilities | 2,748 | 2,748 | |||
| RPN(I) | RPN(I) | 520 | 520 | |||
| Accrued interest and other liabilities | Accrued interest and other liabilities | 2,834 | 27 | (532) | 2,329 | |
| Total liabilities | Total liabilities | 96,967 | (528) | (20) | 7,974 | 104,393 |
| Share capital and retained earnings | Share capital and retained earnings | 8,142 | 703 | 182 | 9,027 | |
| Other comprehensive income | Other comprehensive income | 3,772 | 1,165 | (6,140) | (1,203) | |
| Non-controlling interest | Non-controlling interest | 2,258 | 590 | (1,735) | 1,113 | |
| Total equity | Total equity | 14,172 | 2,458 | (7,693) | 8,937 | |
| Total liabilities and equity | Total liabilities and equity | 111,139 | 1,930 | (20) | 281 | 113,330 |
| 31 December 2021 | Reclassifications | 1 January 2022 | ||||||
| Impairment | Reclassified | Reclassified | Reclassified | Impairment | ||||
| amount | from AC to | from AC to | from FVOCI to | No | amount | |||
| IAS39 as previously reported | IFRS 9 restated | IAS39 | FVOCI | FVTPL | FVTPL | reclassifications | Remeasurement | IFRS 9 |
| Cash and cash equivalents | Cash and cash equivalents | |||||||
| Financial investments | Financial investments | 355 | (170) | (114) | 71 | |||
| - Held to maturity (AC) | - AC | |||||||
| - Available for sale | - FVOCI | 327 | (170) | (120) | 37 | |||
| - Debt securities | - Debt securities | 20 | 17 | 37 | ||||
| - Equity securities | - Equity securities | 306 | (170) | (136) | ||||
| - Loans (AC) | - Loans AC | 28 | (28) | 2 | 2 | |||
| - Loans FVOCI | 28 | 4 | 32 | |||||
| Trade & other receivables | Trade & other receivables | 52 | (8) | 44 | ||||
| Total impairment allowances | 407 | (170) | (122) | 115 | ||||
| Business | LRC / LIC | IFRS 17 measurement approach | Year of issue | IFRS 17 transition approach |
| Life & similar-to-Life | Liability for remaining coverage | General Measurement Model | 2018 – 2021 | Full retrospective approach |
| Prior to 2018 | Modified retrospective approach or fair value approach | |||
| Liability for remaining coverage | Variable Fee Approach | All years | Modified retrospective approach | |
| Non-life & similar-to-Non-Life | Liability for remaining coverage | Premium Allocation Approach | All years | Full retrospective approach |
| Liability for incurred claims | General Measurement Model | 2016 – 2021 | Full retrospective approach | |
| Prior to 2016 | Modified retrospective approach |
| Rates at end of period | Average rates | |||
| 1 euro = | 31 December 2023 | 31 December 2022 | 2023 | 2022 |
| Pound sterling | 0.87 | 0.89 | 0.87 | 0.85 |
| US dollar | 1.11 | 1.07 | 1.08 | 1.05 |
| Hong Kong dollar | 8.63 | 8.32 | 8.47 | 8.24 |
| Turkish lira | 32.65 | 19.96 | 25.81 | 17.42 |
| Chinese yuan renminbi | 7.85 | 7.36 | 7.66 | 7.08 |
| Indian Rupee | 91.90 | 88.17 | 89.31 | 82.68 |
| Malaysian ringgit | 5.08 | 4.70 | 4.93 | 4.63 |
| Philippine Peso | 61.28 | 59.32 | 60.17 | 57.31 |
| Thai baht | 37.97 | 36.84 | 37.64 | 36.85 |
| Vietnamese Dong | 26,838 | 25,182 | 25,786 | 24,613 |
| Structure | 50 years for car parks, offices, nursing homes and retail |
| 70 years for residential | |
| Closing | 30 years for offices, nursing homes and retail |
| 40 years for residential | |
| 15 years for car parks | |
| Techniques and equipment | 20 years for offices and nursing homes |
| 25 years for retail | |
| 40 years for residential | |
| 15 years for car parks | |
| 20 years for offices and nursing homes | |
| Heavy finishing | |
| 25 years for retail | |
| 40 years for residential | |
| Light finishing | 10 years for offices, nursing homes, retail and residential |
| 31 December 2023 | Belgium | Portugal | UK | India | Reinsurance |
| 1 year | 3.65% | 3.67% | 4.92% | 7.12% | 2.58% |
| 5 years | 2.62% | 2.68% | 3.07% | 7.12% | 2.51% |
| 10 years | 2.69% | 2.74% | 3.68% | 7.30% | 2.67% |
| 15 years | 2.76% | 2.81% | 3.81% | 7.24% | 2.85% |
| 20 years | 2.70% | 2.75% | 3.69% | 7.06% | 2.93% |
| 30 years | 2.79% | 2.76% | 2.92% | 6.70% | 3.07% |
| 31 December 2022 | Belgium | Portugal | UK | India | Reinsurance |
| 1 year | 3.41% | 3.51% | 4.61% | 6.81% | 3.60% |
| 5 years | 3.37% | 3.50% | 3.75% | 7.26% | 3.54% |
| 10 years | 3.33% | 3.50% | 3.52% | 7.40% | 3.88% |
| 15 years | 3.26% | 3.42% | 3.58% | 7.33% | 4.17% |
| 20 years | 3.00% | 3.16% | 3.32% | 7.13% | 4.25% |
| 30 years | 2.93% | 3.06% | 3.17% | 6.75% | 4.21% |
| 31 December 2023 | 31 December 2022 | |
| Type of asset | ||
| Direct equity investments | 2,885 | 2,272 |
| Equity funds | 1 | 30 |
| Private equity | 6 | |
| Total Economic equity exposure | 2,892 | 2,302 |
| Debt funds | ||
| Money market funds | ||
| Real estate funds (SICAFI/REITS) | 305 | 286 |
| Total IFRS equity exposure | 3,197 | 2,588 |
| of which: | ||
| Measured at FVTPL (see note 2) | 154 | 120 |
| Measured at FVOCI (see note 2) | 3,043 | 2,468 |
| 31 December 2023 | HKD | GBP | USD | CNY | INR | MYR | PHP | THB | VND | RON | TRY | Other |
| Total assets | 384 | 3,112 | 768 | 2,121 | 2,076 | 463 | 55 | 817 | 23 | 26 | 176 | 64 |
| Total liabilities | 23 | 2,503 | 36 | 1,621 | 11 | 1 | 21 | |||||
| Total assets minus liabilities | 361 | 609 | 732 | 2,121 | 455 | 463 | 55 | 806 | 23 | 25 | 176 | 43 |
| Net notional amount of derivatives - to receive | 57 | |||||||||||
| Net notional amount of derivatives - to deliver | 19 | 346 | 3 |
| 31 December 2022 | HKD | GBP | USD | CNY | INR | MYR | PHP | THB | VND | RON | TRY | Other |
| Total assets | 334 | 2,895 | 849 | 2,204 | 1,920 | 599 | 57 | 767 | 23 | 26 | 188 | 53 |
| Total liabilities | 11 | 2,441 | 40 | 1,493 | 1 | 6 | ||||||
| Total assets minus liabilities | 323 | 454 | 809 | 2,204 | 427 | 599 | 57 | 767 | 23 | 25 | 188 | 47 |
| Net notional amount of derivatives - to receive | 53 | |||||||||||
| Net notional amount of derivatives - to deliver | 20 | 506 | 3 |
| 31 December 2023 | 31 December 2022 | |
| Type of asset | ||
| Carrying amount | ||
| Investment properties (see note 3) | 2,975 | 3,030 |
| PP&E: land and buildings for own use and Car parks (see note 5) | 2,187 | 2,038 |
| Property intended for sale (see note 8) | 270 | 240 |
| Total (at amortised cost) | 5,432 | 5,308 |
| Real estate funds (at fair value) | 305 | 286 |
| Total IFRS real estate exposure | 5,737 | 5,594 |
| Unrealised capital gain (Economic exposure) | ||
| Investment properties (see note 3) | 941 | 1,237 |
| PP&E: land and buildings for own use (see note 5) | 828 | 733 |
| Total Economic real estate exposure | 7,506 | 7,564 |
| Government | ||||||
| and official | Credit | Corporate | Retail | |||
| 31 December 2023 | institutions | Institutions | Customers | Customers | Other | Total |
| Belgium | 28,017 | 107 | 20,403 | 1,005 | 1,086 | 50,618 |
| Europe (excluding Belgium) | 3,406 | 132 | 3,988 | 177 | 280 | 7,983 |
| Asia | 830 | 70 | 345 | 51 | 1,296 | |
| Reinsurance | 550 | 909 | 502 | 1,961 | ||
| General Account and eliminations* | 598 | 52 | (1,391) | 115 | (626) | |
| Total | 32,851 | 911 | 24,254 | 1,182 | 2,034 | 61,232 |
| Government | ||||||
| and official | Credit | Corporate | Retail | |||
| 31 December 2022 | institutions | Institutions | Customers | Customers | Other | Total |
| Belgium | 27,397 | 211 | 18,947 | 1,044 | 741 | 48,340 |
| Europe (excluding Belgium) | 3,853 | 117 | 3,841 | 183 | 285 | 8,279 |
| Asia | 770 | 73 | 317 | 48 | 1,208 | |
| Reinsurance | 535 | 978 | 336 | 1,849 | ||
| General Account and eliminations* | 478 | (102) | (1,346) | 21 | (949) | |
| Total | 32,498 | 834 | 22,737 | 1,227 | 1,431 | 58,727 |
| Government | ||||||
| and official | Credit | Corporate | Retail | |||
| 31 December 2023 | institutions | Institutions | Customers | Customers | Other | Total |
| Belgium | 15,192 | 135 | 3,200 | 66 | 732 | 19,325 |
| Europe (excluding Belgium) | 16,788 | 206 | 17,839 | 177 | 1,142 | 36,152 |
| Asia | 830 | 570 | 595 | 160 | 2,155 | |
| Other countries | 41 | 2,620 | 939 | 3,600 | ||
| Total | 32,851 | 911 | 24,254 | 1,182 | 2,034 | 61,232 |
| Government | ||||||
| and official | Credit | Corporate | Retail | |||
| 31 December 2022 | institutions | Institutions | Customers | Customers | Other | Total |
| Belgium | 15,927 | 198 | 3,263 | 75 | 709 | 20,172 |
| Europe (excluding Belgium) | 15,756 | 313 | 16,640 | 183 | 724 | 33,616 |
| Asia | 770 | 283 | 581 | 35 | 1,669 | |
| Other countries | 45 | 40 | 2,253 | 969 | (37) | 3,270 |
| Total | 32,498 | 834 | 22,737 | 1,227 | 1,431 | 58,727 |
| Highest Exposure Top 10 | Group Rating | Fair Value | Nominal Value |
| Kingdom of Belgium | AA- | 14,357 | 14,438 |
| French Republic | AA | 4,306 | 4,019 |
| Kingdom of Spain | A- | 2,352 | 2,387 |
| Portuguese Republic | A- | 2,341 | 2,261 |
| European Union | AAA | 1,595 | 1,682 |
| Republic of Austria | AA+ | 1,580 | 1,478 |
| Kingdom of the Netherlands | AAA | 1,235 | 1,364 |
| Republic of Italy | BBB | 1,079 | 1,305 |
| Federal Republic of Germany | AAA | 1,020 | 877 |
| European Investment Bank | AAA | 980 | 1,008 |
| Total | 30,845 | 30,819 |
| Solvency Capital | Impact | Impact | ||||
| Based on Solvency II ageas | SII Own Funds | Requirement | Solvency Ratio | S/R | S/R 2022 | |
| Base case | Before stress | 7,665 | 3,533 | 217% | ||
| Yield curve | Down -50bps | 7,777 | 3,643 | 213% | (3%) | (8%) |
| Yield curve | Up +50bps | 7,509 | 3,481 | 216% | (1%) | (12%) |
| Yield curve | Steepening | 7,740 | 3,541 | 219% | 2% | 7% |
| Equity | Down -25% | 7,145 | 3,487 | 205% | (12%) | (11%) |
| Spreads | Corporate spreads up +50bps | 7,660 | 3,545 | 216% | (1%) | (3%) |
| Spreads | Government spreads up +50bps | 7,480 | 3,621 | 207% | (10%) | (9%) |
| Property | Down -10% | 7,465 | 3,634 | 205% | (11%) | (12%) |
| Inflation | Parallel Shock +50bps | 7,652 | 3,503 | 218% | 2% | (5%) |
| Lifetime ECL | Lifetime ECL | Purchased | |||
| not credit | credit | or originated | |||
| 12-month ECL | impaired | impaired | credit- | ||
| 31 December 2023 | (stage 1) | (stage 2) | (stage 3) | impaired | Total |
| AAA | 3,931 | 3,931 | |||
| AA | 20,151 | 20,151 | |||
| A | 11,288 | 11,288 | |||
| BBB | 8,373 | 8,373 | |||
| Investment Grade | 43,743 | 43,743 | |||
| Below investment grade | 292 | 45 | 14 | 351 | |
| Unrated | 4,240 | 4,240 | |||
| Maximum credit risk exposure of debt securities measured at amortised cost and FVOCI | 48,275 | 45 | 14 | 48,334 | |
| Impairments ECL | (32) | (1) | (14) | (47) | |
| Amortised cost of debt securities measured at amortised cost and FVOCI | 48,243 | 44 | 48,287 | ||
| Net carrying amount of debt securities measured at amortised cost and FVOCI | 46,718 |
| Lifetime ECL | Lifetime ECL | Purchased | |||
| not credit | credit | or originated | |||
| 12-month ECL | impaired | impaired | credit | ||
| 31 December 2022 | (stage 1) | (stage 2) | (stage 3) | -impaired | Total |
| AAA | 2,992 | 2,992 | |||
| AA | 21,774 | 21,774 | |||
| A | 8,967 | 8,967 | |||
| BBB | 10,450 | 10,450 | |||
| Investment Grade | 44,183 | 44,183 | |||
| Below investment grade | 307 | 64 | 371 | ||
| Unrated | 3,912 | 20 | 3,939 | ||
| Maximum credit risk exposure of debt securities measured at amortised cost and FVOCI | 48,402 | 64 | 20 | 48,493 | |
| Impairments ECL | (12) | (1) | (20) | (33) | |
| Amortised cost of debt securities measured at amortised cost and FVOCI | 48,390 | 63 | 48,460 | ||
| Net carrying amount of debt securities measured at amortised cost and FVOCI | 45,269 |
| Lifetime ECL | Lifetime ECL | Purchased | |||
| not credit | credit | or originated | |||
| 12-month ECL | impaired | impaired | credit- | ||
| 31 December 2023 | (stage 1) | (stage 2) | (stage 3) | impaired | Total |
| AAA | 1,173 | 1,173 | |||
| AA | 2,283 | 2,283 | |||
| A | 2,259 | 2,259 | |||
| BBB | 1,650 | 1,650 | |||
| Investment Grade | 7,365 | 7,365 | |||
| Below investment grade | 10 | 20 | 30 | ||
| Unrated | 1,744 | 6 | 11 | 14 | 1,775 |
| Maximum credit risk exposure of loans measured at amortised cost and FVOCI | 9,119 | 6 | 31 | 14 | 9,170 |
| Impairments ECL | (9) | (21) | (30) | ||
| Amortised cost of loans measured at amortised cost and FVOCI | 9,110 | 6 | 10 | 14 | 9,140 |
| Net carrying amount of loans measured at amortised cost and FVOCI | 8,743 |
| Lifetime ECL | Lifetime ECL | Purchased | |||
| not credit | credit | or originated | |||
| 12-month ECL | impaired | impaired | credit- | ||
| 31 December 2022 | (stage 1) | (stage 2) | (stage 3) | impaired | Total |
| AAA | 1,276 | 1,276 | |||
| AA | 2,272 | 2,272 | |||
| A | 2,249 | 2,249 | |||
| BBB | 1,565 | 1,565 | |||
| Investment Grade | 7,362 | 7,362 | |||
| Below investment grade | 10 | 20 | 30 | ||
| Unrated | 1,854 | 5 | 16 | 19 | 1,894 |
| Maximum credit risk exposure of loans measured at amortised cost and FVOCI | 9,226 | 5 | 36 | 19 | 9,286 |
| Impairments ECL | (5) | (23) | (28) | ||
| Amortised cost of loans measured at amortised cost and FVOCI | 9,221 | 5 | 13 | 19 | 9,258 |
| Net carrying amount of loans measured at amortised cost and FVOCI | 8,583 |
| Gross | Loss | Weighted | Credit | |
| 31 December 2023 | carrying amount | allowance | average loss rate | impaired |
| Current, not past due | 694 | (2) | 0.29% | No |
| 1-30 days past due | 38 | No | ||
| 31-60 days past due | 20 | No | ||
| 61-90 days past due | 36 | No | ||
| More than 90 days past due | 128 | (36) | 28.13% | Yes |
| Total trade and lease receivables | 916 | (38) | 4.15% |
| Gross | Loss | Weighted | Credit | |
| 31 December 2022 | carrying amount | allowance | average loss rate | impaired |
| Current, not past due | 592 | (4) | 0.68% | No |
| 1-30 days past due | 40 | No | ||
| 31-60 days past due | 16 | No | ||
| 61-90 days past due | 33 | No | ||
| More than 90 days past due | 66 | (35) | 53.03% | Yes |
| Total trade and lease receivables | 747 | (39) | 5.22% |
| 31 December 2023 | 31 December 2022 | |
| AAA | ||
| AA | 209 | 254 |
| A | 502 | 461 |
| BBB | 1 | 2 |
| Investment Grade | 712 | 717 |
| Below investment grade | ||
| Unrated | 4 | 13 |
| Maximum credit risk exposure of reinsurance contract assets | 716 | 730 |
| Net carrying amount of reinsurance contract assets | 653 | 677 |
| Undiscounted estimate of future cash outflows | Amount | ||||||||
| Less than | More than | Effect of | payable | ||||||
| 31 December 2023 | one year | 1 to 2 years | 2 to 3 years | 3 to 4 years | 4 to 5 years | 5 years | discounting | Total | on demand |
| Insurance contracts issued not measured under the PAA | |||||||||
| Insurance contract assets - Life | (1) | (1) | (1) | (1) | (1) | (21) | 7 | (19) | |
| Insurance contract assets - Non-life | |||||||||
| Insurance contract liabilities - Life | 4,468 | 2,658 | 3,405 | 4,228 | 3,696 | 51,630 | (21,651) | 48,434 | 48,359 |
| Insurance contract liabilities - Non-life | (36) | (32) | (30) | (27) | (10) | 1,009 | (733) | 141 | |
| Total net cash outflows from insurance contracts | |||||||||
| issued not measured under the PAA | 4,431 | 2,625 | 3,374 | 4,200 | 3,685 | 52,618 | (22,377) | 48,556 | 48,359 |
| Undiscounted estimate of future cash outflows | Amount | ||||||||
| Less than | More than | Effect of | payable | ||||||
| 31 December 2022 | one year | 1 to 2 years | 2 to 3 years | 3 to 4 years | 4 to 5 years | 5 years | discounting | Total | on demand |
| Insurance contracts issued not measured under the PAA | |||||||||
| Insurance contract assets - Life | (1) | (1) | (1) | (1) | (25) | 9 | (20) | ||
| Insurance contract assets - Non-life | |||||||||
| Insurance contract liabilities - Life | 4,270 | 3,881 | 2,835 | 3,518 | 4,415 | 51,346 | (22,771) | 47,494 | 47,385 |
| Insurance contract liabilities - Non-life | (24) | (24) | (23) | (21) | (4) | 929 | (697) | 136 | |
| Total net cash outflows from insurance contracts | |||||||||
| issued not measured under the PAA | 4,246 | 3,856 | 2,811 | 3,496 | 4,410 | 52,250 | (23,459) | 47,610 | 47,385 |
| 31 December 2023 | 31 December 2022 | |
| Carrying amount (IFRS exposure) | ||
| Car park concessions (see note 6) | 502 | 502 |
| Other intangible assets (see note 6) | 139 | 134 |
| Total IFRS real estate exposure (Intangible assets) | 641 | 636 |
| Unrealised capital gain (Economic exposure) | ||
| Car park concessions (see Comprehensive Equity) | 197 | 196 |
| Other intangible assets (see Comprehensive Equity) | 45 | |
| Total Economic real estate exposure (Intangible assets) | 883 | 832 |
| Composition of SCR related to insurance risk (1/200, net of LACTP) | 31 December 2023 | 31 December 2022 |
| Life Underwriting Risk | 864 | 1,081 |
| Health Underwriting Risk | 386 | 395 |
| Non-Life Underwriting Risk | 1,117 | 887 |
| Total | 2,367 | 2, 363 |
| Composition of SCR related to insurance risk (1/30) | 31 December 2023 | 31 December 2022 |
| Life Underwriting Risk | 452 | 559 |
| Health Underwriting Risk | 218 | 234 |
| Non-Life Underwriting Risk | 523 | 434 |
| Total | 1,193 | 1,227 |
| Accident Year: | |||||||||
| Gross of reinsurance | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | Total |
| Estimates of undiscounted gross cumulative claims | |||||||||
| At the end of accident year | 2,773 | 2,624 | 2,618 | 2,733 | 2,541 | 3,048 | 3,145 | 3,247 | |
| 1 year later | 2,856 | 2,535 | 2,731 | 2,652 | 2,428 | 3,009 | 3,078 | ||
| 2 years later | 2,761 | 2,561 | 2,651 | 2,651 | 2,421 | 2,955 | |||
| 3 years later | 2,685 | 2,539 | 2,626 | 2,629 | 2,389 | ||||
| 4 years later | 2,678 | 2,544 | 2,580 | 2,523 | |||||
| 5 years later | 2,673 | 2,508 | 2,582 | ||||||
| 6 years later | 2,693 | 2,505 | |||||||
| 7 years later | 2,711 | ||||||||
| Cumulative gross claims payment | 2,435 | 2,309 | 2,330 | 2,230 | 2,016 | 2,374 | 2,255 | 1,561 | |
| Gross undiscounted liabilities for incurred claims for accident years from 2016 to 2023 | 275 | 196 | 252 | 294 | 374 | 581 | 823 | 1,686 | 4,481 |
| Gross undiscounted liabilities for incurred claims for accident years prior to 2016 | |||||||||
| measured under modified retrospective & fair value approach | 2,599 | ||||||||
| Effect of discounting | (1,474) | ||||||||
| Effect of the risk adjustment for non-financial risk | 198 | ||||||||
| Gross liabilities for incurred claims in the statement of financial position | 5,804 |
| Accident Year: | |||||||||
| Net of reinsurance | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | Total |
| Estimates of undiscounted net cumulative claims | |||||||||
| At the end of accident year | 2,630 | 2,518 | 2,533 | 2,575 | 2,328 | 2,694 | 2,979 | 3,067 | |
| 1 year later | 2,676 | 2,493 | 2,611 | 2,511 | 2,243 | 2,725 | 2,825 | ||
| 2 years later | 2,612 | 2,484 | 2,586 | 2,452 | 2,265 | 2,678 | |||
| 3 years later | 2,552 | 2,468 | 2,546 | 2,469 | 2,240 | ||||
| 4 years later | 2,543 | 2,460 | 2,509 | 2,410 | |||||
| 5 years later | 2,540 | 2,443 | 2,503 | ||||||
| 6 years later | 2,569 | 2,441 | |||||||
| 7 years later | 2,578 | ||||||||
| Cumulative net claims payment | 2,366 | 2,260 | 2,271 | 2,135 | 1,911 | 2,169 | 2,108 | 1,498 | |
| Net undiscounted liabilities for incurred claims for accident years from 2016 to 2023 | 213 | 181 | 232 | 274 | 329 | 509 | 717 | 1,569 | 4,024 |
| Net undiscounted liabilities for incurred claims for accident years prior to 2016 | |||||||||
| measured under modified retrospective & fair value approach | 2,115 | ||||||||
| Effect of discounting | (1,136) | ||||||||
| Effect of the risk adjustment for non-financial risk | 161 | ||||||||
| Net liabilities for incurred claims in the statement of financial position | 5,164 |
| 31 December 2023 | 31 December 2022 | |
| IFRS Equity | 8,499 | 7,936 |
| Shareholders' equity | 7,422 | 6,975 |
| Non-controlling interest | 1,077 | 961 |
| Qualifying Subordinated Liabilities at IFRS value | 2,520 | 2,517 |
| Scope changes at IFRS value | (4,568) | (4,665) |
| Exclusion of expected dividend | (315) | (270) |
| Proportional consolidation / Minorities Equity Associates | (306) | (318) |
| Derecognition of Equity Associates | (3,946) | (4,077) |
| Valuation differences - (unaudited) | 2,013 | 2,329 |
| Revaluation of Property Investments | 1,163 | 1,673 |
| Derecognition of concessions and other intangibles | (368) | (577) |
| Derecognition of goodwill | (607) | (603) |
| Revaluation of Insurance related balance sheet items | 2,516 | 2,889 |
| Revaluation of assets which, under IFRS are not accounted for at fair value | 490 | 71 |
| Tax impact on valuation differences | (1,133) | (1,227) |
| Other | (48) | 102 |
| Total Solvency II Own Funds - (unaudited) | 8,464 | 8,117 |
| Non Transferable Own Funds | (1,054) | (980) |
| Total Eligible Solvency II Own Funds - (unaudited) | 7,409 | 7,137 |
| Group Required Capital under Partial Internal Model (SCR) | 3,546 | 3,460 |
| Capital Ratio | 209.0% | 206.3% |
| 31 December 2023 | 31 December 2022 | |
| Total Eligible Solvency II Own Funds, | ||
| of which - (unaudited): | 7,409 | 7,137 |
| Tier 1 unrestricted | 5,190 | 5,024 |
| Tier 1 restricted | 842 | 802 |
| Tier 2 | 1,327 | 1,254 |
| Tier 3 | 51 | 58 |
| 31 December 2023 | 31 December 2022 | |
| Market Risk | 4,343 | 4,263 |
| Counterparty Default Risk | 225 | 200 |
| Life Underwriting Risk | 1,657 | 1,681 |
| Health Underwriting Risk | 339 | 322 |
| Non-Life Underwriting Risk | 1,034 | 966 |
| Diversification between above mentioned risks | (2,063) | (2,001) |
| Risks | 567 | 574 |
| Loss-Absorption through Technical Provisions | (1,936) | (1,922) |
| Loss-Absorption through Deferred Taxes | (622) | (624) |
| Group Required Capital under | ||
| Partial Internal Model (SCR) - (unaudited) | 3,546 | 3,460 |
| Impact of Non-Life Internal Model on Non-Life Underwriting Risk | 168 | 141 |
| Impact of Non-Life Internal Model on Diversification between risks | (69) | (62) |
| Impact of Non-Life Internal Model | ||
| on Loss-Absorption through Deferred Taxes | 17 | 16 |
| Group Required Capital under the SII Standard Formula - (unaudited) | 3,662 | 3,555 |
| 31 December 2023 | 31 December 2022 | |
| Group Partial Internal Model SCR | 3,546 | 3,460 |
| Exclude impact General Account | (116) | (79) |
| Insurance Partial Internal Model SCR | 3,430 | 3,381 |
| Impact of Real Estate Internal Model | 14 | (125) |
| Additional Spread Risk | 160 | 3 |
| Less Diversification | 125 | 68 |
| Less adjustment Technical Provision | (242) | 3 |
| Less Deferred Tax Loss Mitigation | (60) | (46) |
| Insurance SCR ageas | 3,428 | 3,284 |
| 31 December 2023 | 31 December 2022 | |
| Group Eligible Solvency II Own Funds | ||
| under Partial Internal Model | 7,409 | 7,137 |
| Exclusion of General Account | (207) | (103) |
| Revaluation of Technical Provision | 182 | (127) |
| Recognition of Concessions | 184 | 499 |
| Recalculation of Non Transferable | (109) | (171) |
| Insurance Eligible Solvency II ageas Own Funds | 7,460 | 7,235 |
| 31 December 2023 | 31 December 2022 | |||||
| Own | Solvency | Own | Solvency | |||
| Funds | SCR | Ratio | Funds | SCR | Ratio | |
| Belgium | 5,562 | 2,293 | 243% | 5,261 | 2,182 | 241% |
| Europe | 1,742 | 929 | 187% | 1,795 | 979 | 183% |
| AFLIC | 279 | 131 | 214% | 272 | 114 | 237% |
| Ageas Re | 940 | 537 | 175% | 905 | 441 | 205% |
| General Account | 843 | 257 | 731 | 232 | ||
| Elimination / Diversification | (1,701) | (614) | (1,627) | (585) | ||
| Total Ageas | 7,665 | 3,533 | 217% | 7,337 | 3,363 | 218% |
| 31 December 2023 | 31 December 2022 | |
| FVTPL | ||
| Money market paper & Money market funds | 271 | 23 |
| Other | ||
| Total cash and cash equivalents measured at FVTPL | 271 | 23 |
| Amortised cost | ||
| Cash on hand, bank accounts and deposits | 1,367 | 979 |
| Money market paper & Money market funds | 221 | 155 |
| Other | 16 | 19 |
| Total cash and cash equivalents measured at amortised cost | 1,604 | 1,153 |
| Total cash and cash equivalents | 1,875 | 1,176 |
| FVOCI | |||||||
| FVOCI | designated | ||||||
| Hedging | FVTPL | FVTPL | excl. equity | equity | Amortised | Total | |
| 31 December 2023 | instruments | mandatory | designated | investments | investments | cost | carrying value |
| Debt securities | 1,846 | 131 | 46,648 | 70 | 48,695 | ||
| Loans | 233 | 7,210 | 1,533 | 8,976 | |||
| Equity Investments | 154 | 3,043 | 3,197 | ||||
| Derivatives | 99 | 14 | 113 | ||||
| Unit-linked financial investments | 18,453 | 18,453 | |||||
| Other investments | 107 | 107 | |||||
| Total financial investments | 99 | 2,354 | 18,584 | 53,858 | 3,043 | 1,603 | 79,541 |
| FVOCI | |||||||
| FVOCI | designated | ||||||
| Hedging | FVTPL | FVTPL | excl. equity | equity | Amortised | Total | |
| 31 December 2022 | instruments | mandatory | designated | investments | investments | cost | carrying value |
| Debt securities | 1,730 | 124 | 45,194 | 75 | 47,123 | ||
| Loans | 188 | 7,087 | 1,496 | 8,771 | |||
| Equity Investments | 120 | 2,468 | 2,588 | ||||
| Derivatives | 110 | 122 | 232 | ||||
| Unit-linked financial investments | 17,659 | 17,659 | |||||
| Other investments | 116 | 116 | |||||
| Total financial investments | 110 | 2,276 | 17,783 | 52,281 | 2,468 | 1,571 | 76,489 |
| 31 December 2023 | 31 December 2022 | |||
| of which | of which | |||
| Carrying | Changes in values | Carrying | Changes in values | |
| value | recognised in OCI | value | recognised in OCI | |
| FVTPL mandatory | ||||
| Government bonds | 145 | 141 | ||
| Corporate debt securities | 12 | 34 | ||
| Unquoted investment funds & others | 1,689 | 1,555 | ||
| Total debt securities mandatorily measured at FVTPL | 1,846 | 1,730 | ||
| FVTPL designated | ||||
| Government bonds | ||||
| Corporate debt securities | 131 | 124 | ||
| Unquoted investment funds & others | ||||
| Total debt securities designated at FVTPL | 131 | 124 | ||
| FVOCI | ||||
| Government bonds | 29,338 | (270) | 29,009 | (1,470) |
| Corporate debt securities | 14,413 | (802) | 13,487 | (1,411) |
| Unquoted investment funds & others | 2,897 | (647) | 2,698 | (604) |
| Total debt securities measured at FVOCI | 46,648 | (1,719) | 45,194 | (3,485) |
| Amortised cost | ||||
| Government bonds | 50 | 55 | ||
| Corporate debt securities | 20 | 20 | ||
| Total debt securities measured at amortised cost before impairment | 70 | 75 | ||
| Less impairment allowances | ||||
| Total debt securities measured at amortised cost | 70 | 75 | ||
| Total carrying amount of debt securities | 48,695 | 47,123 |
| Lifetime ECL | Lifetime ECL | Purchased | Total | ||
| 12-month ECL | not credit impaired | credit impaired | or originated | expected | |
| 2023 | (Stage 1) | (Stage 2) | (Stage 3) | credit impaired | credit loss |
| Balance as at 1 January | 14 | 7 | 23 | 44 | |
| New financial assets acquired | 2 | 2 | |||
| Maturity, redemption or repayment | (2) | (2) | |||
| Reversal due to sales | (1) | (1) | |||
| Effect of changes as result of acquisitions and divestments | (1) | (6) | (7) | ||
| Net remeasurement of loss allowance | 26 | 4 | 16 | 46 | |
| Transfer from Stage 1 | 1 | 1 | |||
| Transfer from Stage 2 | |||||
| Transfer from Stage 3 | |||||
| Write-offs without further legal enforcement | |||||
| Write-offs with further legal enforcement | |||||
| Other changes | 3 | 6 | 9 | ||
| Balance as at 31 December | 41 | 12 | 39 | 92 |
| Lifetime ECL | Lifetime ECL | Purchased | Total | ||
| 12-month ECL | not credit impaired | credit impaired | or originated | expected | |
| 2022 | (Stage 1) | (Stage 2) | (Stage 3) | credit impaired | credit loss |
| Balance as at 1 January | 6 | 10 | 21 | 37 | |
| New financial assets acquired | 3 | (1) | 2 | ||
| Maturity, redemption or repayment | (1) | (1) | |||
| Reversal due to sales | (1) | (1) | (2) | ||
| Effect of changes as result of acquisitions and divestments | |||||
| Net remeasurement of loss allowance | 7 | (2) | 3 | 8 | |
| Transfer from Stage 1 | |||||
| Transfer from Stage 2 | |||||
| Transfer from Stage 3 | |||||
| Write-offs without further legal enforcement | |||||
| Write-offs with further legal enforcement | |||||
| Other changes | |||||
| Balance as at 31 December | 14 | 7 | 23 | 44 |
| 31 December 2023 | 31 December 2022 | |||
| of which | of which | |||
| Carrying | Changes in values | Carrying | Changes in values | |
| value | recognised in OCI | value | recognised in OCI | |
| FVTPL mandatory | ||||
| Government and official institutions | ||||
| Commercial loans | 233 | 188 | ||
| Residential mortgages | ||||
| Interest bearing deposits | ||||
| Loans to banks | ||||
| Total loans mandatorily measured at FVTPL | 233 | 188 | ||
| FVOCI | ||||
| Government and official institutions | 3,244 | (307) | 3,224 | (432) |
| Commercial loans | 2,706 | (279) | 2,547 | (378) |
| Residential mortgages | 1,182 | (68) | 1,227 | (117) |
| Interest bearing deposits | 20 | 32 | ||
| Loans to banks | 58 | (1) | 57 | (3) |
| Total loans measured at FVOCI | 7,210 | (655) | 7,087 | (930) |
| Amortised cost | ||||
| Government and official institutions | ||||
| Commercial loans | 941 | 926 | ||
| Residential mortgages | ||||
| Interest bearing deposits | 550 | 535 | ||
| Loans to banks | 46 | 37 | ||
| Total loans measured at amortised cost before impairment | 1,537 | 1,498 | ||
| Less impairment allowances | (4) | (2) | ||
| Total loans measured at amortised cost | 1,533 | 1,496 | ||
| Total carrying amount of loans | 8,976 | 8,771 |
| 31 December 2023 | 31 December 2022 | |
| Real Estate | 152 | 176 |
| Infrastructure | 1,889 | 1,688 |
| Corporate loans | 1,560 | 1,513 |
| Consumer loans | ||
| Financial Reinsurance | ||
| Finance Lease Receivables | 265 | 271 |
| Other | 14 | 13 |
| Total commercial loans | 3,880 | 3,661 |
| Lifetime ECL | Lifetime ECL | Purchased | Total | ||
| 12-month ECL | not credit impaired | credit impaired | or originated | expected | |
| 2023 | (Stage 1) | (Stage 2) | (Stage 3) | credit impaired | credit loss |
| Balance as at 1 January | 5 | 23 | 28 | ||
| New financial assets acquired | 1 | 1 | |||
| Maturity, redemption or repayment | |||||
| Reversal due to sales | (2) | (2) | |||
| Effect of changes as result of acquisitions and divestments | |||||
| Net remeasurement of loss allowance | 3 | 3 | |||
| Transfer from Stage 1 | 2 | 2 | |||
| Transfer from Stage 2 | (2) | 1 | (1) | ||
| Transfer from Stage 3 | (1) | (1) | |||
| Write-offs without further legal enforcement | |||||
| Write-offs with further legal enforcement | |||||
| Other changes | |||||
| Balance as at 31 December | 9 | 21 | 30 |
| Lifetime ECL | Lifetime ECL | Purchased | Total | ||
| 12-month ECL | not credit impaired | credit impaired | or originated | expected | |
| 2022 | (Stage 1) | (Stage 2) | (Stage 3) | credit impaired | credit loss |
| Balance as at 1 January | 8 | 1 | 23 | 32 | |
| New financial assets acquired | |||||
| Maturity, redemption or repayment | |||||
| Reversal due to sales | (2) | (2) | |||
| Effect of changes as result of acquisitions and divestments | |||||
| Net remeasurement of loss allowance | (3) | 1 | (2) | ||
| Transfer from Stage 1 | |||||
| Transfer from Stage 2 | (4) | 1 | (3) | ||
| Transfer from Stage 3 | 3 | 3 | |||
| Write-offs without further legal enforcement | |||||
| Write-offs with further legal enforcement | |||||
| Other changes | |||||
| Balance as at 31 December | 5 | 23 | 28 |
| Lifetime ECL | Lifetime ECL | Purchased | Total | ||
| 12-month ECL | not credit impaired | credit impaired | or originated | expected | |
| 2023 | (Stage 1) | (Stage 2) | (Stage 3) | credit impaired | credit loss |
| Balance as at 1 January | 1 | 1 | 2 | ||
| New financial assets acquired | |||||
| Maturity, redemption or repayment | 2 | 2 | |||
| Reversal due to sales | |||||
| Effect of changes as result of acquisitions and divestments | |||||
| Net remeasurement of loss allowance | |||||
| Transfer from Stage 1 | |||||
| Transfer from Stage 2 | |||||
| Transfer from Stage 3 | |||||
| Write-offs without further legal enforcement | |||||
| Write-offs with further legal enforcement | |||||
| Other changes | |||||
| Balance as at 31 December | 3 | 1 | 4 |
| Lifetime ECL | Lifetime ECL | Purchased | Total | ||
| 12-month ECL | not credit impaired | credit impaired | or originated | expected | |
| 2022 | (Stage 1) | (Stage 2) | (Stage 3) | credit impaired | credit loss |
| Balance as at 1 January | 1 | 1 | 2 | ||
| Transfer to Held for Sale | |||||
| New financial assets acquired | |||||
| Maturity, redemption or repayment | |||||
| Reversal due to sales | |||||
| Effect of changes as result of acquisitions and divestments | |||||
| Net remeasurement of loss allowance | |||||
| Transfer from Stage 1 | |||||
| Transfer from Stage 2 | |||||
| Transfer from Stage 3 | |||||
| Write-offs without further legal enforcement | |||||
| Write-offs with further legal enforcement | |||||
| Other changes | |||||
| Balance as at 31 December | 1 | 1 | 2 |
| 31 December 2023 | 31 December 2022 | |
| Less than 1 year | 7 | 7 |
| 1 year to 2 years | 7 | 7 |
| 2 years to 3 years | 7 | 7 |
| 3 years to 4 years | 8 | 7 |
| 4 years to 5 years | 8 | 7 |
| More than 5 years | 228 | 236 |
| Finance Lease Receivables | 265 | 271 |
| Total credit exposure loans | 31 December 2023 | 31 December 2022 |
| Carrying amount | 8,976 | 8,771 |
| Collateral received | ||
| Financial instruments | 361 | 376 |
| Property and equipment | 1,492 | 1,612 |
| Other collateral and guarantees | 146 | 116 |
| Unsecured exposure | 6,977 | 6,667 |
| Collateral amounts in excess of credit exposure (1) | 863 | 989 |
| Total impaired credit exposure on loans | 31 December 2023 | 31 December 2022 |
| Impaired outstanding (Stage 3 and purchased or originated credit-impaired) | 45 | 55 |
| Collateral received | ||
| Property and equipment | 25 | 36 |
| Unsecured impaired credit exposure | 20 | 19 |
| Collateral and guarantees in excess of impaired credit exposure (1) | 3 | 14 |
| 31 December 2023 | 31 December 2022 | |||
| of which | of which | |||
| Carrying | Changes in values | Carrying | Changes in values | |
| value | recognised in OCI | value | recognised in OCI | |
| FVTPL | ||||
| Private equities and venture capital | 154 | 120 | ||
| Equity securities | ||||
| Total equity investments measured at FVTPL | 154 | 120 | ||
| FVOCI | ||||
| Private equities and venture capital | 1 | (5) | ||
| Equity securities | 3,042 | 345 | 2,468 | (320) |
| Total equity investments measured at FVOCI | 3,043 | 340 | 2,468 | (320) |
| Total carrying amount of equity investments | 3,197 | 2,588 |
| 31 December 2023 | 31 December 2022 | |||
| Fair value at | Cumulative | Fair value | Cumulative | |
| derecognition | gains or | at derecognition | gains or | |
| date | losses on disposal | date | losses on disposal | |
| Private equities | ||||
| Equity securities | 226 | (57) | 337 | (4) |
| Total derecognised equity investment at FVOCI | 226 | (57) | 337 | (4) |
| 31 December 2023 | 31 December 2022 | |||||
| Carrying amount | Notional | Carrying amount | Notional | |||
| Assets | Liabilities | amount | Assets | Liabilities | amount | |
| Derivatives held for trading | ||||||
| Foreign exchange contracts | 14 | 1 | 511 | 34 | 3 | 640 |
| Interest rate contracts | 22 | 88 | 408 | |||
| Other derivatives | ||||||
| Total derivatives held for trading | 14 | 1 | 533 | 122 | 3 | 1,048 |
| Derivatives designated as fair value hedges | ||||||
| Foreign exchange derivatives | ||||||
| Interest rate derivatives | ||||||
| Other derivatives | 9 | 14 | 190 | 10 | 56 | |
| Total derivatives designated as fair value hedges | 9 | 14 | 190 | 10 | 56 | |
| Derivatives designated as cash flow hedges | ||||||
| Foreign exchange derivatives | ||||||
| Interest rate derivatives | 90 | 3 | 879 | 100 | 1 | 783 |
| Other derivatives | ||||||
| Total derivatives designated as cash flow hedges | 90 | 3 | 879 | 100 | 1 | 783 |
| Total derivatives | 113 | 18 | 1,602 | 232 | 4 | 1,887 |
| Total notional | ||||
| 31 December 2023 | Less than 1 year | 1 to 5 years | More than 5 years | amount |
| Derivatives held for trading | ||||
| Foreign exchange contracts | 511 | 511 | ||
| Interest rate contracts | 4 | 16 | 2 | 22 |
| Other derivatives | ||||
| Total derivatives held for trading | 515 | 16 | 2 | 533 |
| Derivatives designated for hedge accounting | ||||
| Foreign exchange derivatives | ||||
| Interest rate derivatives | 120 | 522 | 237 | 879 |
| Other derivatives | 78 | 112 | 190 | |
| Total derivatives designated for hedge accounting | 198 | 634 | 237 | 1,069 |
| Total derivatives | 713 | 650 | 239 | 1,602 |
| Total notional | ||||
| 31 December 2022 | Less than 1 year | 1 to 5 years | More than 5 years | amount |
| Derivatives held for trading | ||||
| Foreign exchange contracts | 640 | 640 | ||
| Interest rate contracts | 22 | 195 | 191 | 408 |
| Other derivatives | ||||
| Total derivatives held for trading | 662 | 195 | 191 | 1,048 |
| Derivatives designated for hedge accounting | ||||
| Foreign exchange derivatives | ||||
| Interest rate derivatives | 50 | 546 | 187 | 783 |
| Other derivatives | 56 | 56 | ||
| Total derivatives designated for hedge accounting | 106 | 546 | 187 | 839 |
| Total derivatives | 768 | 741 | 378 | 1,887 |
| 2023 | 2022 | |
| Cumulative amounts included in OCI, balance as at 1 January | (168) | 222 |
| Gains or losses recognised in OCI | 182 | (505) |
| Gains or losses reclassified from OCI to P&L | 5 | (18) |
| Income tax related to those items | (45) | 133 |
| Cumulative amounts included in OCI, balance as at 31 December | (26) | (168) |
| Measurement Model | ||||
| Amortised cost | Fair value | |||
| 2023 | 2022 | 2023 | 2022 | |
| Acquisition cost as at 1 January | 3,841 | 3,898 | 59 | |
| Transfer to Held for Sale | (59) | |||
| Acquisitions and divestments of subsidiaries | 13 | 95 | ||
| Additions/purchases | 172 | 58 | ||
| Capital improvements | 84 | 104 | ||
| Disposals | (150) | (350) | ||
| Transfer from (to) property and equipment | (90) | |||
| Other | 36 | |||
| Acquisition cost as at 31 December | 3,870 | 3,841 | ||
| Accumulated depreciation as at 1 January | (804) | (792) | ||
| Acquisitions and divestments of subsidiaries | ||||
| Depreciation expense | (90) | (95) | ||
| Reversal of depreciation due to disposals | 40 | 93 | ||
| Transfer from (to) property and equipment | 1 | |||
| Other | (1) | (10) | ||
| Accumulated depreciation as at 31 December | (854) | (804) | ||
| Accumulated impairments as at 1 January | (7) | (3) | ||
| Acquisitions/disposals of subsidiaries | ||||
| Increase in impairments | (37) | (4) | ||
| Reversal of impairments | 3 | |||
| Accumulated impairments as at 31 December | (41) | (7) | ||
| Net investment property as at 31 December | 2,975 | 3,030 | ||
| 31 December 2023 | 31 December 2022 | |
| Fair values supported by market evidence | 620 | 579 |
| Fair value subject to an independent valuation | 3,232 | 3,627 |
| Total fair value of investment property | 3,852 | 4,206 |
| Carrying amount (excluding investment property measured at fair value) | 2,975 | 3,030 |
| Less: lease liabilities | (64) | (61) |
| Gross unrealised gains (losses) | 941 | 1,237 |
| Taxation | (288) | (343) |
| Net unrealised gains (losses) (not recognised in equity) | 653 | 894 |
| 2023 | 2022 | |
| Less than 3 months | 57 | 54 |
| 3 months to 1 year | 162 | 156 |
| 1 year to 2 years | 192 | 180 |
| 2 years to 3 years | 162 | 143 |
| 3 years to 4 years | 127 | 120 |
| 4 years to 5 years | 108 | 103 |
| More than 5 years | 740 | 635 |
| Total undiscounted lease payments receivable | 1,548 | 1,391 |
| 2023 | 2022 | |||
| % | Carrying | Carrying | ||
| Country | interest | amount | amount | |
| Associates and joint ventures | ||||
| Taiping Life Insurance Company Limited | China | 24.90% | 1,917 | 2,097 |
| Taiping Reinsurance Company Limited | China | 24.99% | 373 | 323 |
| Turkish entities | Türkiye | 36.00% - 40.00% | 176 | 188 |
| Other Asian entities | 7.83% - 40.00% | 1,626 | 1,646 | |
| Non-insurance entities | 367 | 426 | ||
| Total | 4,459 | 4,680 |
| Total | Total | Net result from | Other | Total | |||||||
| assets | liabilities | Equity | Equity | continued operations | comprehensive income | comprehensive income | |||||
| (100% | (100% | (100% | (Ageas | (100% | (Ageas | (100% | (Ageas | (100% | (Ageas | Dividend | |
| 2023 | interest) | interest | interest) | share) | interest) | share) | interest) | share) | interest) | share) | received |
| Taiping Life Insurance Company Limited | 132,273 | 124,585 | 7,688 | 1,917 | 1,316 | 328 | (1,243) | (310) | 73 | 18 | 95 |
| Taiping Reinsurance Company Limited | 5,580 | 4,289 | 1,291 | 323 | 42 | 11 | 253 | 63 | 295 | 74 | 1 |
| Turkish entities | 1,617 | 1,293 | 324 | 125 | (40) | (16) | 84 | 37 | 44 | 21 | 3 |
| Other Asian entities | 1,475 | 131 | 2 | 133 | 53 | ||||||
| Non-insurance entities | 379 | (15) | (15) | (30) | 19 | ||||||
| Related goodwill and impairment | 240 | ||||||||||
| Total | 4,459 | 439 | (223) | 216 | 171 | ||||||
| Total | Total | Net result from | Other | Total | |||||||
| assets | liabilities | Equity | Equity | continued operations | comprehensive income | comprehensive income | |||||
| (100% | (100% | (100% | (Ageas | (100% | (Ageas | (100% | (Ageas | (100% | (Ageas | Dividend | |
| 2022 | interest) | interest | Interest) | share) | interest) | share) | interest) | share) | interest) | share) | received |
| Taiping Life Insurance Company Limited | 119,598 | 111,177 | 8,421 | 2,097 | 1,819 | 453 | (974) | (243) | 845 | 210 | 115 |
| Taiping Reinsurance Company Limited | 6,955 | 5,870 | 1,085 | 271 | 63 | 16 | (245) | (61) | (182) | (45) | |
| Turkish entities | 1,570 | 1,204 | 366 | 142 | (75) | (27) | 66 | 27 | (9) | ||
| Other Asian entities | 1,488 | 49 | (155) | (106) | 37 | ||||||
| Non-insurance entities | 423 | 17 | 102 | 119 | 32 | ||||||
| Related goodwill and impairment | 259 | ||||||||||
| Total | 4,680 | 508 | (330) | 178 | 184 | ||||||
| 31 December 2023 | 31 December 2022 | |
| Car Parks | 1,463 | 1,430 |
| Land and buildings held for own use | 724 | 608 |
| Leasehold improvements | 62 | 47 |
| Equipment, motor vehicles and IT equipment | 162 | 142 |
| Buildings under construction | ||
| Total | 2,411 | 2,227 |
| Land & building held | Equipment, motor vehicles | |||
| for own use and car parks | and IT equipment | |||
| Leased | Leased | |||
| 2023 | Owned | (right of use) | Owned | (right of use) |
| Acquisition cost as at 1 January | 2,334 | 748 | 370 | 59 |
| Acquisitions through business combinations | 11 | 8 | 65 | |
| Additions | 83 | 92 | 39 | 29 |
| Disposals | (2) | (36) | (28) | (17) |
| Foreign exchange differences | 1 | |||
| Transfer from (to) investment property | 90 | |||
| Other | 1 | (8) | (3) | |
| Acquisition cost as at 31 December | 2,518 | 804 | 443 | 71 |
| Accumulated depreciation as at 1 January | (813) | (219) | (257) | (30) |
| Acquisitions through business combinations | (4) | (52) | ||
| Depreciation expense | (50) | (67) | (35) | (14) |
| Reversal of depreciation due to disposals | 28 | 27 | 9 | |
| Transfer from (to) investment property | (1) | |||
| Foreign exchange differences | ||||
| Other | (2) | 3 | ||
| Accumulated depreciation as at 31 December | (870) | (255) | (317) | (35) |
| Accumulated impairments as at 1 January | (12) | |||
| Increase in impairments | ||||
| Reversal of impairments | 2 | |||
| Foreign exchange differences | ||||
| Other | ||||
| Accumulated impairments as at 31 December | (10) | |||
| Total as at 31 December | 1,638 | 549 | 126 | 36 |
| Land & building held | Equipment, motor vehicles | |||
| for own use and car parks | and IT equipment | |||
| Leased | Leased | |||
| 2022 | Owned | (right of use) | Owned | (right of use) |
| Acquisition cost as at 1 January | 1,899 | 641 | 334 | 47 |
| Transfer to Held for Sale | (7) | (3) | ||
| Acquisitions through business combinations | 378 | 31 | 25 | |
| Additions | 39 | 90 | 36 | 23 |
| Disposals | (13) | (7) | (19) | (10) |
| Foreign exchange differences | (5) | (2) | ||
| Other | 36 | (1) | (1) | |
| Acquisition cost as at 31 December | 2,334 | 748 | 370 | 59 |
| Accumulated depreciation as at 1 January | (767) | (171) | (245) | (25) |
| Transfer to Held for Sale | 5 | 3 | ||
| Acquisitions through business combinations | (1) | (4) | ||
| Depreciation expense | (43) | (60) | (33) | (12) |
| Disposals | 2 | 7 | 18 | 6 |
| Foreign exchange differences | 1 | 1 | ||
| Other | (5) | 3 | 1 | |
| Accumulated depreciation as at 31 December | (813) | (219) | (257) | (30) |
| Accumulated impairments as at 1 January | (10) | |||
| Transfer to Held for Sale | ||||
| Increase in impairments | (2) | |||
| Reversal of impairments | ||||
| Foreign exchange differences | ||||
| Other | ||||
| Accumulated impairments as at 31 December | (12) | |||
| Total as at 31 December | 1,509 | 529 | 113 | 29 |
| 31 December 2023 | 31 December 2022 | |
| Total fair value of Land and buildings held for own use and car parks | 2,456 | 2,231 |
| Total carrying amount | 2,187 | 2,038 |
| Less: lease liabilities | (559) | (540) |
| Gross unrealised gains (losses) | 828 | 733 |
| Taxation | (224) | (200) |
| Net unrealised gains (losses) (not recognised in equity) | 604 | 533 |
| 31 December 2023 | 31 December 2022 | |
| Goodwill | 607 | 603 |
| Public car park service concessions | 502 | 502 |
| Purchased software | 22 | 17 |
| Internally developed software | 126 | 84 |
| Other intangible assets | 223 | 210 |
| Total | 1,480 | 1,416 |
| Goodwill | Public Car Park Service Concessions | |||
| 2023 | 2022 | 2023 | 2022 | |
| Acquisition cost as at 1 January | 634 | 648 | 828 | 844 |
| Transfer to Held for Sale | (10) | |||
| Acquisitions and divestments of subsidiaries | 1 | 11 | ||
| Additions | 28 | 24 | ||
| Reversal of cost due to disposals | (1) | (4) | (2) | |
| Foreign exchange differences | 5 | (15) | ||
| Other | 1 | (38) | ||
| Acquisition cost as at 31 December | 640 | 634 | 852 | 828 |
| Accumulated amortisation as at 1 January | (315) | (296) | ||
| Transfer to Held for Sale | ||||
| Amortisation expense | (27) | (27) | ||
| Reversal of amortisation due to disposals | 3 | 2 | ||
| Foreign exchange differences | ||||
| Other | 6 | |||
| Accumulated amortisation as at 31 December | (339) | (315) | ||
| Accumulated impairments as at 1 January | (31) | (32) | (11) | (11) |
| Transfer to Held for Sale | ||||
| Acquisitions and divestments of subsidiaries | ||||
| Increase in impairments | (2) | (4) | ||
| Reversal of impairments | 4 | |||
| Foreign exchange differences | 1 | |||
| Other | ||||
| Accumulated impairments as at 31 December | (33) | (31) | (11) | (11) |
| Total as at 31 December | 607 | 603 | 502 | 502 |
| Goodwill | Net | Method used for | |||
| amount | Impairments | amount | Segment | recoverable amount | |
| Cash-generating unit (CGU) | |||||
| Ageas Portugal | 338 | 338 | Europe | Value in use | |
| Ageas (UK) | 271 | 29 | 242 | Europe | Value in use |
| Other | 31 | 4 | 27 | Value in use | |
| Total | 640 | 33 | 607 |
| Statement of financial position | Recognised in income statement | Recognised in OCI | ||||
| 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | |
| Deferred tax assets related to: | ||||||
| Cash and cash equivalents | ||||||
| Financial investments | 23 | 90 | 3 | (5) | (71) | 14 |
| Investment property | 8 | 13 | (5) | |||
| Property and equipment | 31 | 40 | (10) | (1) | ||
| Intangible assets (excluding goodwill) | 8 | 8 | ||||
| Insurance contract assets and liabilities | 95 | (163) | (61) | (188) | 330 | (2,824) |
| Reinsurance contract assets and liabilities | ||||||
| Investment contract liabilities | ||||||
| Borrowings and subordinated liabilities | ||||||
| Provisions for pensions and post-retirement benefits | 172 | 23 | 4 | 145 | (61) | |
| Tax losses available for offsetting against future taxable | 66 | 63 | 2 | (7) | ||
| Other | 25 | 148 | 14 | 1 | (137) | (1) |
| Total deferred tax assets | 428 | 222 | (53) | (200) | 267 | (2,872) |
| Deferred tax liabilities related to: | ||||||
| Cash and cash equivalents | ||||||
| Financial investments | (507) | (964) | 21 | (170) | 430 | (3,035) |
| Investment property | 83 | 87 | (5) | (7) | ||
| Property and equipment | 180 | 175 | (6) | (8) | ||
| Intangible assets (excluding goodwill) | 103 | 102 | (1) | |||
| Insurance contract assets and liabilities | 24 | 22 | 4 | |||
| Reinsurance contract assets and liabilities | ||||||
| Investment contract liabilities | ||||||
| Debt certificates and subordinated liabilities | 1 | 1 | ||||
| Provisions for pensions and post-retirement benefits | 1 | 1 | (1) | |||
| Other | 54 | 42 | 10 | 4 | 4 | (50) |
| Total deferred tax liabilities | (61) | (535) | 20 | (181) | 437 | (3,085) |
| Deferred tax income (expense) | (73) | (19) | ||||
| Movement in OCI related to deferred tax | (170) | 213 | ||||
| Net deferred tax | 489 | 757 | ||||
| 31 December 2023 | 31 December 2022 | |
| Current tax receivables | 112 | 93 |
| Current tax payables | 58 | 87 |
| Net current tax | 54 | 6 |
| Deferred tax assets | 901 | 1,174 |
| Deferred tax liabilities | 412 | 417 |
| Net deferred tax | 489 | 757 |
| 31 December 2023 | 31 December 2022 | |
| Receivables designated at FVTPL | 1 | |
| Receivables measured at amortised cost | 916 | 746 |
| Accrued income and deferred expenses | 1,048 | 1,034 |
| Current income tax receivable | 112 | 93 |
| Property intended for sale | 270 | 240 |
| Defined benefit assets | 46 | 52 |
| Other assets | 28 | 67 |
| Total accrued interest and other assets before impairment | 2,420 | 2,233 |
| Impairments | (43) | (40) |
| Total carrying amount of accrued interest and other assets | 2,377 | 2,193 |
| 2023 | 2022 | |
| Balance as at 1 January, as previously reported | 52 | |
| Transfer to Held for Sale | ||
| Impact of initial application of IFRS 17 and IFRS 9 | (8) | |
| Net balance as at 1 January | 39 | 44 |
| Effect of changes in accounting policy | ||
| Net remeasurement of loss allowance | 2 | (3) |
| Effects of movements in exchange rates | ||
| Reversal due to sales | (2) | (1) |
| Effect of changes as result of acquisitions and divestments | ||
| Write-offs without further legal enforcement | ||
| Write-offs with further legal enforcement | ||
| Other changes | (1) | (1) |
| Net balance as at 31 December | 38 | 39 |
| 31 December 2023 | Notes | Assets | Liabilities | Total |
| Cash flows included in measurement of group of insurance contracts | ||||
| BBA | 9.1.1 | (7) | 51,569 | 51,562 |
| VFA | 9.1.1 | 929 | 929 | |
| PAA | 9.1.2 | 4,071 | 4,071 | |
| Cash flows not included in measurement of group of insurance contracts | ||||
| Acquisition costs | ||||
| - Immediatelyexpensed(PAA) | ||||
| - Not yet included in measurement | ||||
| Other | ||||
| Total liabilities/(assets) of life insurance contracts issued | (7) | 56,569 | 56,562 |
| 31 December 2022 | Notes | Assets | Liabilities | Total |
| Cash flows included in measurement of group of insurance contracts | ||||
| BBA | 9.1.1 | (5) | 50,425 | 50,420 |
| VFA | 9.1.1 | 831 | 831 | |
| PAA | 9.1.2 | 4,157 | 4,157 | |
| Cash flows not included in measurement of group of insurance contracts | ||||
| Acquisition costs | ||||
| - Immediatelyexpensed(PAA) | ||||
| - Not yet included in measurement | ||||
| Other | 37 | 37 | ||
| Total liabilities/(assets) of life insurance contracts issued | (5) | 55,450 | 55,445 |
| 31 December 2023 | 31 December 2022 | |||
| of which | of which | |||
| Carrying | changes in value | Carrying | changes in value | |
| value | recognised in OCI | value | recognised in OCI | |
| Insurance contract liabilities/(assets) | 64,033 | 267 | 62,554 | (1,619) |
| Investment contract liabilities | 14,112 | 13,378 | ||
| Total insurance and investment contract liabilities/(assets) | 78,145 | 267 | 75,932 | (1,619) |
| Represented by: | ||||
| Life insurance and investment contract liabilities/(assets) for which risks are borne by insurer | 52,286 | 559 | 51,199 | (1,190) |
| Non-life insurance contract liabilities/(assets) for which risks are borne by insurer | 7,471 | (290) | 7,109 | (429) |
| Unit-linked insurance and investment contract liabilities/(assets) | 18,388 | (2) | 17,624 | |
| Total insurance and investment contract liabilities/(assets) | 78,145 | 267 | 75,932 | (1,619) |
| Liabilities for remaining coverage | ||||
| Excluding Loss | Loss | Liabilities for | ||
| 2023 | component | component | incurred claims | Total |
| Opening assets | (7) | 2 | (5) | |
| Opening liabilities | 50,837 | 93 | 326 | 51,256 |
| Net balance as at 1 January | 50,830 | 93 | 328 | 51,251 |
| Contracts under the modified retrospective approach | ||||
| Contracts under fair value approach | (831) | (831) | ||
| Contracts under full retrospective approach and post transition | (411) | (411) | ||
| Insurance revenue | (1,242) | (1,242) | ||
| Incurred claims and other insurance service expense | (4) | 812 | 808 | |
| Amortisation of insurance acquisition cash flows | 24 | 24 | ||
| Adjustments to liabilities for incurred claims | 7 | 7 | ||
| Losses and reversals of losses on onerous contracts | (30) | (30) | ||
| Insurance service expenses | 24 | (34) | 819 | 809 |
| Insurance service result | (1,218) | (34) | 819 | (433) |
| Net finance expenses from insurance contracts | 3,081 | 3,081 | ||
| - Of which foreign exchange differences | (64) | (64) | ||
| Total changes in the income statement and OCI | 1,863 | (34) | 819 | 2,648 |
| Investment components | (5,307) | 5,307 | ||
| Premiums received | 4,761 | 4,761 | ||
| Insurance acquisition cash flows | (51) | (51) | ||
| Claims and other insurance service expense paid | (6,107) | (6,107) | ||
| Total cash flows | 4,710 | (6,107) | (1,397) | |
| Other changes in net carrying amounts | (11) | (11) | ||
| Acquisitions and divestments of subsidiaries | ||||
| Net balance as at 31 December | 52,085 | 59 | 347 | 52,491 |
| Closing assets | (8) | 1 | (7) | |
| Closing liabilities | 52,093 | 59 | 346 | 52,498 |
| Net balance as at 31 December | 52,085 | 59 | 347 | 52,491 |
| Liabilities for remaining coverage | ||||
| Excluding Loss | Loss | Liabilities for | ||
| 2022 | component | component | incurred claims | Total |
| Opening assets | (14) | 2 | (12) | |
| Opening liabilities | 66,476 | 108 | 321 | 66,905 |
| Net balance as at 1 January | 66,462 | 108 | 323 | 66,893 |
| Transfer to Held for Sale | (4,868) | (4,868) | ||
| Contracts under the modified retrospective approach | ||||
| Contracts under fair value approach | (735) | (735) | ||
| Contracts under full retrospective approach and post transition | (340) | (340) | ||
| Insurance revenue | (1,075) | (1,075) | ||
| Incurred claims and other insurance service expense | (7) | 670 | 663 | |
| Amortisation of insurance acquisition cash flows | 17 | 17 | ||
| Adjustments to liabilities for incurred claims | 9 | 9 | ||
| Losses and reversals of losses on onerous contracts | (8) | (8) | ||
| Insurance service expenses | 17 | (15) | 679 | 681 |
| Insurance service result | (1,058) | (15) | 679 | (394) |
| Net finance expenses from insurance contracts | (10,255) | (1) | (10,256) | |
| - Of which foreign exchange differences | (159) | (159) | ||
| Total changes in the income statement and OCI | (11,313) | (15) | 678 | (10,650) |
| Investment components | (4,825) | 4,825 | ||
| Premiums received | 3,813 | 3,813 | ||
| Insurance acquisition cash flows | (57) | (57) | ||
| Claims and other insurance service expense paid | (5,498) | (5,498) | ||
| Total cash flows | 3,757 | (5,498) | (1,741) | |
| Other changes in net carrying amounts | 12 | 12 | ||
| Acquisitions and divestments of subsidiaries | 1,605 | 1,605 | ||
| Net balance as at 31 December | 50,830 | 93 | 328 | 51,251 |
| Closing assets | (7) | 2 | (5) | |
| Closing liabilities | 50,837 | 93 | 326 | 51,256 |
| Net balance as at 31 December | 50,830 | 93 | 328 | 51,251 |
| Contractual service margin | |||||||
| Estimates of | Risk | Contracts | Contracts | Contracts | |||
| present value | adjustment for | under modified | under fair | under full | |||
| of future | non-financial | retrospective | value | retrospective | Total | ||
| 2023 | cash flows | risk | approach | approach | approach | CSM | Total |
| Opening assets | (20) | 5 | 10 | 10 | (5) | ||
| Opening liabilities | 47,494 | 312 | 2,469 | 981 | 3,450 | 51,256 | |
| Net balance as at 1 January | 47,474 | 317 | 2,479 | 981 | 3,460 | 51,251 | |
| Changes that relate to future service | |||||||
| Changes in the estimates that adjust the CSM | (115) | 25 | (47) | 137 | 90 | ||
| Changes in estimates that result in losses and reversal of | |||||||
| losses on onerous contracts | (26) | (4) | (30) | ||||
| Contracts initially recognised in the period | (346) | 33 | 313 | 313 | |||
| Changes that relate to current service | |||||||
| CSM recognised for current services | (279) | (107) | (386) | (386) | |||
| Change in the risk adjustment for non-financial risk | (32) | (32) | |||||
| Experience adjustment | 7 | 7 | |||||
| Changes that relate to past service | |||||||
| Changes in fulfilment cash flows relating to incurred | |||||||
| claims | 8 | 8 | |||||
| Insurance service result | (472) | 22 | (326) | 343 | 17 | (433) | |
| Net finance expenses from insurance contracts | 2,809 | 19 | 223 | 29 | 252 | 3,080 | |
| - Of which foreign exchange differences | (62) | (1) | (1) | (1) | (64) | ||
| Total changes in the income statement and OCI | 2,337 | 41 | (103) | 372 | 269 | 2,647 | |
| Net cash flows | (1,396) | (1,396) | |||||
| Other changes in the net carrying amount | (11) | (11) | (11) | ||||
| Acquisitions and divestments of subsidiaries | |||||||
| Net balance as at 31 December | 48,415 | 358 | 2,365 | 1,353 | 3,718 | 52,491 | |
| Closing assets | (19) | 4 | 8 | 8 | (7) | ||
| Closing liabilities | 48,434 | 354 | 2,357 | 1,353 | 3,710 | 52,498 | |
| Net balance as at 31 December | 48,415 | 358 | 2,365 | 1,353 | 3,718 | 52,491 | |
| Contractual service margin | |||||||
| Estimates of | Risk | Contracts | Contracts | Contracts | |||
| present value | adjustment for | under modified | under fair | under full | |||
| of future | non-financial | retrospective | value | retrospective | Total | ||
| 2022 | cash flows | risk | approach | approach | approach | CSM | Total |
| Opening assets | (32) | 8 | 11 | 11 | (13) | ||
| Opening liabilities | 63,397 | 334 | 53 | 2,544 | 576 | 3,173 | 66,904 |
| Net balance as at 1 January | 63,365 | 342 | 53 | 2,555 | 576 | 3,184 | 66,891 |
| Transfer to Held for Sale | (4,761) | (54) | (53) | (53) | (4,868) | ||
| Changes that relate to future service | |||||||
| Changes in the estimates that adjust the CSM | (389) | 73 | 67 | 248 | 315 | (1) | |
| Changes in estimates that result in losses and reversal of | |||||||
| losses on onerous contracts | (2) | (5) | (7) | ||||
| Contracts initially recognised in the period | (250) | 24 | 226 | 226 | |||
| Changes that relate to current service | |||||||
| CSM recognised for current services | (281) | (75) | (356) | (356) | |||
| Change in the risk adjustment for non-financial risk | (21) | (21) | |||||
| Experience adjustment | (18) | (18) | |||||
| Changes that relate to past service | |||||||
| Changes in fulfilment cash flows relating to incurred | |||||||
| claims | 9 | 9 | |||||
| Insurance service result | (650) | 71 | (214) | 399 | 185 | (394) | |
| Net finance expenses from insurance contracts | (10,281) | (60) | 79 | 6 | 85 | (10,256) | |
| - Of which foreign exchange differences | (151) | (2) | (6) | (6) | (159) | ||
| Total changes in the income statement and OCI | (10,931) | 11 | (135) | 405 | 270 | (10,650) | |
| Net cash flows | (1,741) | (1,741) | |||||
| Other changes in the net carrying amount | 12 | 12 | |||||
| Acquisitions and divestments of subsidiaries | 1,530 | 18 | 59 | 59 | 1,607 | ||
| Net balance as at 31 December | 47,474 | 317 | 2,479 | 981 | 3,460 | 51,251 | |
| Closing assets | (20) | 5 | 10 | 10 | (5) | ||
| Closing liabilities | 47,494 | 312 | 2,469 | 981 | 3,450 | 51,256 | |
| Net balance as at 31 December | 47,474 | 317 | 2,479 | 981 | 3,460 | 51,251 | |
| Note | 31 December 2023 | 31 December 2022 | |
| Cash and cash equivalents | 1 | 19 | 10 |
| Financial investments | 2 | ||
| - Debt securities | 2.1 | 556 | 532 |
| - Equity investments | 2.3 | 387 | 305 |
| - Other investments | 6 | 22 | |
| Investment property | 3 | ||
| Total underlying items of contracts measured at variable fee approach | 968 | 869 |
| Liabilities for remaining coverage | Liabilities for incurred claims | ||||
| Excl. Loss | Loss | Estimates of | Risk | ||
| 2023 | component | component | future cash flows | adjustment | Total |
| Opening assets | |||||
| Opening liabilities | 4,051 | 105 | 1 | 4,157 | |
| Net balance as at 1 January | 4,051 | 105 | 1 | 4,157 | |
| Insurance revenue | (236) | (236) | |||
| Incurred claims and other insurance service expense | 114 | 1 | 115 | ||
| Amortisation of insurance acquisition cash flows | |||||
| Adjustments to liabilities for incurred claims | (7) | (1) | (8) | ||
| Losses and reversals of losses on onerous contracts | |||||
| Insurance service expenses | 107 | 107 | |||
| Insurance service result | (236) | 107 | (129) | ||
| Net finance expenses from insurance contracts | 358 | 1 | 359 | ||
| - Of which foreign exchange differences | |||||
| Total changes in the income statement and OCI | 122 | 108 | 230 | ||
| Investment components | (396) | 395 | (1) | ||
| Premiums received | 202 | 202 | |||
| Insurance acquisition cash flows | |||||
| Claims and other insurance service expense paid | (517) | (517) | |||
| Total cash flows | 202 | (517) | (315) | ||
| Other changes in net carrying amounts | |||||
| Acquisitions and divestments of subsidiaries | |||||
| Net balance as at 31 December | 3,979 | 91 | 1 | 4,071 | |
| Closing assets | |||||
| Closing liabilities | 3,979 | 91 | 1 | 4,071 | |
| Net balance as at 31 December | 3,979 | 91 | 1 | 4,071 | |
| Liabilities for remaining coverage | Liabilities for incurred claims | ||||
| Excl. Loss | Loss | Estimates of | Risk | ||
| 2022 | component | component | future cash flows | adjustment | Total |
| Opening assets | |||||
| Opening liabilities | 5,178 | 90 | 1 | 5,269 | |
| Net balance as at 1 January | 5,178 | 90 | 1 | 5,269 | |
| Insurance revenue | (222) | (222) | |||
| Incurred claims and other insurance service expense | 106 | 106 | |||
| Amortisation of insurance acquisition cash flows | |||||
| Adjustments to liabilities for incurred claims | (7) | (7) | |||
| Losses and reversals of losses on onerous contracts | |||||
| Insurance service expenses | 99 | 99 | |||
| Insurance service result | (222) | 99 | (123) | ||
| Net finance expenses from insurance contracts | (715) | (1) | (716) | ||
| - Of which foreign exchange differences | |||||
| Total changes in the income statement and OCI | (937) | 98 | (839) | ||
| Investment components | (391) | 391 | |||
| Premiums received | 203 | 203 | |||
| Insurance acquisition cash flows | (2) | (2) | |||
| Claims and other insurance service expense paid | (474) | (474) | |||
| Total cash flows | 201 | (474) | (273) | ||
| Other changes in net carrying amounts | |||||
| Acquisitions and divestments of subsidiaries | |||||
| Net balance as at 31 December | 4,051 | 105 | 1 | 4,157 | |
| Closing assets | |||||
| Closing liabilities | 4,051 | 105 | 1 | 4,157 | |
| Net balance as at 31 December | 4,051 | 105 | 1 | 4,157 | |
| Of which acquired | |||||
| Profitable | Onerous | Profitable | Onerous | ||
| 31 December 2023 | contracts | contracts | Total | contracts | contracts |
| Estimates of present value of cash outflows, including: | 3,967 | 3,967 | |||
| - Insurance acquisition cash flows | 57 | 57 | |||
| - Claims and other insurance service expenses payable | 3,910 | 3,910 | |||
| Estimates of present value of cash inflows | (4,313) | (4,313) | |||
| Total estimates of present value of future cash flows | (346) | (346) | |||
| Risk adjustment for non-financial risk | 33 | 33 | |||
| Contractual service margin recognised on initial recognition | 313 | 313 | |||
| Losses recognised on initial recognition | |||||
| Of which acquired | |||||
| Profitable | Onerous | Profitable | Onerous | ||
| 31 December 2022 | contracts | contracts | Total | contracts | contracts |
| Estimates of present value of cash outflows, including: | 3,426 | 7 | 3,433 | ||
| - Insurance acquisition cash flows | 65 | 65 | |||
| - Claims and other insurance service expenses payable | 3,361 | 7 | 3,368 | ||
| Estimates of present value of cash inflows | (3,677) | (6) | (3,683) | ||
| Total estimates of present value of future cash flows | (251) | 1 | (250) | ||
| Risk adjustment for non-financial risk | 25 | 25 | |||
| Contractual service margin recognised on initial recognition | 226 | 226 | |||
| Losses recognised on initial recognition | 1 | 1 | |||
| 31 December 2023 | Notes | Assets | Liabilities | Total |
| Cash flows included in measurement of group of insurance contracts | ||||
| BBA | 9.2.1 | 346 | 346 | |
| PAA | 9.2.2 | (14) | 7,139 | 7,125 |
| Cash flows not included in measurement of group of insurance contracts | ||||
| Acquisition costs | ||||
| - Immediately expensed (PAA) | ||||
| - Not yet included in measurement | ||||
| Other | ||||
| Total liabilities/(assets) of non-life insurance contracts issued | (14) | 7,485 | 7,471 |
| 31 December 2022 | Notes | Assets | Liabilities | Total |
| Cash flows included in measurement of group of insurance contracts | ||||
| BBA | 9.2.1 | 338 | 338 | |
| PAA | 9.2.2 | (14) | 6,740 | 6,726 |
| Cash flows not included in measurement of group of insurance contracts | ||||
| Acquisition costs | ||||
| - Immediately expensed (PAA) | ||||
| - Not yet included in measurement | ||||
| Other | 1 | 44 | 45 | |
| Total liabilities/(assets) of non-life insurance contracts issued | (13) | 7,122 | 7,109 |
| Liabilities for remaining coverage | ||||
| Excluding Loss | Loss | Liabilities for | ||
| 2023 | component | component | incurred claims | Total |
| Opening assets | ||||
| Opening liabilities | 280 | 58 | 338 | |
| Net balance as at 1 January | 280 | 58 | 338 | |
| Contracts under the modified retrospective approach | (56) | (56) | ||
| Contracts under fair value approach | ||||
| Contracts under full retrospective approach and post transition | (18) | (18) | ||
| Insurance revenue | (74) | (74) | ||
| Incurred claims and other insurance service expense | (5) | 52 | 47 | |
| Amortisation of insurance acquisition cash flows | 1 | 1 | ||
| Adjustments to liabilities for incurred claims | 20 | 20 | ||
| Losses and reversals of losses on onerous contracts | (5) | (5) | ||
| Insurance service expenses | 1 | (10) | 72 | 63 |
| Insurance service result | (73) | (10) | 72 | (11) |
| Net finance expenses from insurance contracts | (10) | 2 | (8) | |
| - Of which foreign exchange differences | ||||
| Total changes in the income statement and OCI | (83) | (8) | 72 | (19) |
| Investment components | ||||
| Premiums received | 101 | 101 | ||
| Insurance acquisition cash flows | (3) | (3) | ||
| Claims and other insurance service expense paid | (71) | (71) | ||
| Total cash flows | 98 | (71) | 27 | |
| Other changes in net carrying amounts | ||||
| Acquisitions and divestments of subsidiaries | ||||
| Net balance as at 31 December | 295 | 50 | 1 | 346 |
| Closing assets | ||||
| Closing liabilities | 295 | 50 | 1 | 346 |
| Net balance as at 31 December | 295 | 50 | 1 | 346 |
| Liabilities for remaining coverage | ||||
| Excluding Loss | Loss | Liabilities for | ||
| 2022 | component | component | incurred claims | Total |
| Opening assets | ||||
| Opening liabilities | 288 | 72 | 2 | 362 |
| Net balance as at 1 January | 288 | 72 | 2 | 362 |
| Contracts under the modified retrospective approach | (55) | (55) | ||
| Contracts under fair value approach | 1 | 1 | ||
| Contracts under full retrospective approach and post transition | (18) | (18) | ||
| Insurance revenue | (72) | (72) | ||
| Incurred claims and other insurance service expense | (4) | 45 | 41 | |
| Amortisation of insurance acquisition cash flows | 1 | 1 | ||
| Adjustments to liabilities for incurred claims | 19 | 19 | ||
| Losses and reversals of losses on onerous contracts | (10) | (10) | ||
| Insurance service expenses | 1 | (14) | 64 | 51 |
| Insurance service result | (71) | (14) | 64 | (21) |
| Net finance expenses from insurance contracts | (24) | (24) | ||
| - Of which foreign exchange differences | ||||
| Total changes in the income statement and OCI | (95) | (14) | 64 | (45) |
| Investment components | ||||
| Premiums received | 91 | 91 | ||
| Insurance acquisition cash flows | (3) | (3) | ||
| Claims and other insurance service expense paid | (66) | (66) | ||
| Total cash flows | 87 | (66) | 21 | |
| Other changes in net carrying amounts | ||||
| Acquisitions and divestments of subsidiaries | ||||
| Net balance as at 31 December | 280 | 58 | 338 | |
| Closing assets | ||||
| Closing liabilities | 280 | 58 | 338 | |
| Net balance as at 31 December | 280 | 58 | 338 | |
| Contractual service margin | |||||||
| Estimates of | Risk | Contracts | Contracts | Contracts | |||
| present value | adjustment for | under modified | under fair | under full | |||
| of future | non-financial | retrospective | value | retrospective | Total | ||
| 2023 | cash flows | risk | approach | approach | approach | CSM | Total |
| Opening assets | |||||||
| Opening liabilities | 136 | 24 | 127 | 51 | 178 | 338 | |
| Net balance as at 1 January | 136 | 24 | 127 | 51 | 178 | 338 | |
| Changes that relate to future service | |||||||
| Changes in the estimates that adjust the CSM | 5 | (3) | (2) | (5) | |||
| Changes in estimates that result in losses and reversal of | |||||||
| losses on onerous contracts | (12) | 4 | (8) | ||||
| Contracts initially recognised in the period | (4) | 2 | 5 | 5 | 3 | ||
| Changes that relate to current service | |||||||
| CSM recognised for current services | (4) | (2) | (6) | (6) | |||
| Change in the risk adjustment for non-financial risk | (2) | (2) | |||||
| Experience adjustment | (19) | (19) | |||||
| Changes that relate to past service | |||||||
| Changes in fulfilment cash flows relating to incurred | |||||||
| claims | 21 | 21 | |||||
| Insurance service result | (9) | 4 | (7) | 1 | (6) | (11) | |
| Net finance expenses from insurance contracts | (13) | 2 | 3 | 3 | (8) | ||
| - Of which foreign exchange differences | |||||||
| Total changes in the income statement and OCI | (22) | 6 | (4) | 1 | (3) | (19) | |
| Net cash flows | 27 | 27 | |||||
| Other changes in the net carrying amount | |||||||
| Acquisitions and divestments of subsidiaries | |||||||
| Net balance as at 31 December | 141 | 30 | 123 | 52 | 175 | 346 | |
| Closing assets | |||||||
| Closing liabilities | 141 | 30 | 123 | 52 | 175 | 346 | |
| Net balance as at 31 December | 141 | 30 | 123 | 52 | 175 | 346 | |
| Contractual service margin | |||||||
| Estimates of | Risk | Contracts | Contracts | Contracts | |||
| present value | adjustment for | under modified | under fair | under full | |||
| of future | non-financial | retrospective | value | retrospective | Total | ||
| 2022 | cash flows | risk | approach | approach | approach | CSM | Total |
| Opening assets | |||||||
| Opening liabilities | 171 | 43 | 112 | 35 | 147 | 361 | |
| Net balance as at 1 January | 171 | 43 | 112 | 35 | 147 | 361 | |
| Changes that relate to future service | |||||||
| Changes in the estimates that adjust the CSM | (27) | (1) | 15 | 13 | 28 | ||
| Changes in estimates that result in losses and reversal of | |||||||
| losses on onerous contracts | (9) | (12) | (21) | ||||
| Contracts initially recognised in the period | 1 | 4 | 6 | 6 | 11 | ||
| Changes that relate to current service | |||||||
| CSM recognised for current services | (3) | (3) | (6) | (6) | |||
| Change in the risk adjustment for non-financial risk | (3) | (3) | |||||
| Experience adjustment | (21) | (21) | |||||
| Changes that relate to past service | |||||||
| Changes in fulfilment cash flows relating to incurred | |||||||
| claims | 19 | 19 | |||||
| Insurance service result | (37) | (12) | 12 | 16 | 28 | (21) | |
| Net finance expenses from insurance contracts | (19) | (7) | 3 | 3 | (23) | ||
| - Of which foreign exchange differences | |||||||
| Total changes in the income statement and OCI | (56) | (19) | 15 | 16 | 31 | (44) | |
| Net cash flows | 21 | 21 | |||||
| Other changes in the net carrying amount | |||||||
| Acquisitions and divestments of subsidiaries | |||||||
| Net balance as at 31 December | 136 | 24 | 127 | 51 | 178 | 338 | |
| Closing assets | |||||||
| Closing liabilities | 136 | 24 | 127 | 51 | 178 | 338 | |
| Net balance as at 31 December | 136 | 24 | 127 | 51 | 178 | 338 | |
| Liabilities for remaining coverage | Liabilities for incurred claims | ||||
| Excl. Loss | Loss | Estimates of | Risk | ||
| 2023 | component | component | future cash flows | adjustment | Total |
| Opening assets | 1 | (15) | (14) | ||
| Opening liabilities | 1,070 | 5,459 | 211 | 6,740 | |
| Net balance as at 1 January | 1,071 | 5,444 | 211 | 6,726 | |
| Insurance revenue | (4,884) | (4,884) | |||
| Incurred claims and other insurance service expense | 3,420 | 57 | 3,477 | ||
| Amortisation of insurance acquisition cash flows | 2 | 2 | |||
| Adjustments to liabilities for incurred claims | (233) | (83) | (316) | ||
| Losses and reversals of losses on onerous contracts | |||||
| Insurance service expenses | 2 | 3,187 | (26) | 3,163 | |
| Insurance service result | (4,882) | 3,187 | (26) | (1,721) | |
| Net finance expenses from insurance contracts | 11 | 315 | 14 | 340 | |
| - Of which foreign exchange differences | 11 | 35 | 2 | 48 | |
| Total changes in the income statement and OCI | (4,871) | 3,502 | (12) | (1,381) | |
| Investment components | (16) | 16 | |||
| Premiums received | 5,117 | 5,117 | |||
| Insurance acquisition cash flows | (3) | (3) | |||
| Claims and other insurance service expense paid | (3,364) | (3,364) | |||
| Total cash flows | 5,114 | (3,364) | 1,750 | ||
| Other changes in net carrying amounts | |||||
| Acquisitions and divestments of subsidiaries | 24 | 6 | 30 | ||
| Net balance as at 31 December | 1,322 | 5,604 | 199 | 7,125 | |
| Closing assets | 2 | (16) | (14) | ||
| Closing liabilities | 1,320 | 5,620 | 199 | 7,139 | |
| Net balance as at 31 December | 1,322 | 5,604 | 199 | 7,125 | |
| Liabilities for remaining coverage | Liabilities for incurred claims | ||||
| Excl. Loss | Loss | Estimates of | Risk | ||
| 2022 | component | component | future cash flows | adjustment | Total |
| Opening assets | 1 | (21) | (20) | ||
| Opening liabilities | 1,155 | 13 | 6,316 | 259 | 7,743 |
| Net balance as at 1 January | 1,156 | 13 | 6,295 | 259 | 7,723 |
| Insurance revenue | (4,594) | (4,594) | |||
| Incurred claims and other insurance service expense | 3,368 | 65 | 3,433 | ||
| Amortisation of insurance acquisition cash flows | 2 | 2 | |||
| Adjustments to liabilities for incurred claims | (157) | (71) | (228) | ||
| Losses and reversals of losses on onerous contracts | (13) | (13) | |||
| Insurance service expenses | 2 | (13) | 3,211 | (6) | 3,194 |
| Insurance service result | (4,592) | (13) | 3,211 | (6) | (1,400) |
| Net finance expenses from insurance contracts | (29) | (981) | (41) | (1,051) | |
| - Of which foreign exchange differences | (29) | (97) | (6) | (132) | |
| Total changes in the income statement and OCI | (4,621) | (13) | 2,230 | (47) | (2,451) |
| Investment components | (13) | 13 | |||
| Premiums received | 4,554 | 4,554 | |||
| Insurance acquisition cash flows | (3) | (3) | |||
| Claims and other insurance service expense paid | (3,092) | (3,092) | |||
| Total cash flows | 4,551 | (3,092) | 1,459 | ||
| Other changes in net carrying amounts | (2) | (2) | (1) | (5) | |
| Acquisitions and divestments of subsidiaries | |||||
| Net balance as at 31 December | 1,071 | 5,444 | 211 | 6,726 | |
| Closing assets | 1 | (15) | (14) | ||
| Closing liabilities | 1,070 | 5,459 | 211 | 6,740 | |
| Net balance as at 31 December | 1,071 | 5,444 | 211 | 6,726 | |
| Of which acquired | |||||
| Profitable | Onerous | Profitable | Onerous | ||
| 31 December 2023 | contracts | contracts | Total | contracts | contracts |
| Estimates of present value of cash outflows, including: | 60 | 11 | 71 | ||
| - Insurance acquisition cash flows | 2 | 1 | 3 | ||
| - Claims and other insurance service expenses payable | 58 | 10 | 68 | ||
| Estimates of present value of cash inflows | (65) | (10) | (75) | ||
| Total estimates of present value of future cash flows | (5) | 1 | (4) | ||
| Risk adjustment for non-financial risk | 2 | 2 | |||
| Contractual service margin recognised on initial recognition | 5 | 5 | |||
| Losses recognised on initial recognition | 3 | 3 | |||
| Of which acquired | |||||
| Profitable | Onerous | Profitable | Onerous | ||
| 31 December 2022 | contracts | contracts | Total | contracts | contracts |
| Estimates of present value of cash outflows, including: | 75 | 19 | 94 | ||
| - Insurance acquisition cash flows | 2 | 2 | 4 | ||
| - Claims and other insurance service expenses payable | 73 | 17 | 90 | ||
| Estimates of present value of cash inflows | (81) | (13) | (94) | ||
| Total estimates of present value of future cash flows | (6) | 6 | |||
| Risk adjustment for non-financial risk | 4 | 4 | |||
| Contractual service margin recognised on initial recognition | 6 | 6 | |||
| Losses recognised on initial recognition | 10 | 10 | |||
| 31 December 2023 | 31 December 2022 | |||
| Life | Non-Life | Life | Non-Life | |
| Less than 1 year | 348 | 5 | 327 | 5 |
| 1 year to 2 years | 309 | 5 | 289 | 5 |
| 2 years to 3 years | 275 | 5 | 254 | 5 |
| 3 years to 4 years | 249 | 5 | 228 | 5 |
| 4 years to 5 years | 228 | 5 | 209 | 5 |
| 5 years to 10 years | 881 | 24 | 836 | 25 |
| More than 10 years | 1,428 | 126 | 1,317 | 128 |
| Total contractual service margin of insurance contracts issued | 3,718 | 175 | 3,460 | 178 |
| 31 December 2023 | Assets | Liabilities | Total |
| Life reinsurance PAA | 11 | 11 | |
| Non-life reinsurance PAA | 642 | 642 | |
| Total assets/(liabilities) of reinsurance contracts held | 653 | 653 |
| 31 December 2022 | Assets | Liabilities | Total |
| Life reinsurance PAA | 7 | 7 | |
| Non-life reinsurance PAA | 670 | 670 | |
| Total assets/(liabilities) of reinsurance contracts held | 677 | 677 |
| Remaining coverage component | Incurred claims component | ||||
| Excl. Loss | Loss recovery | Estimates of | Risk adjustment for | ||
| 2023 | recovery component | component | future cash flows | non-financial risk | Total |
| Opening assets | 43 | 593 | 41 | 677 | |
| Opening liabilities | |||||
| Net balance as at 1 January | 43 | 593 | 41 | 677 | |
| Allocation of reinsurance premiums (*) | (339) | (339) | |||
| Recoveries of incurred claims and other insurance | |||||
| service expenses | 132 | 6 | 138 | ||
| Recoveries and reversals of recoveries of losses | |||||
| on onerous underlying contracts | |||||
| Adjustments to assets for incurred claims | (25) | (13) | (38) | ||
| Amounts recoverable from reinsurers (*) | 107 | (7) | 100 | ||
| Effect of changes in non-performance risk of reinsurers | |||||
| Net expenses from reinsurance contracts held | (339) | 107 | (7) | (239) | |
| Net finance income from reinsurance contracts held | 42 | 4 | 46 | ||
| - Of which foreign exchange differences | 6 | 1 | 7 | ||
| Total changes in the income statement and OCI | (339) | 149 | (3) | (193) | |
| Investment components | (78) | 78 | |||
| Premiums paid (*) | 377 | 377 | |||
| Amounts received from reinsurance (*) | (208) | (208) | |||
| Total cash flows | 377 | (208) | 169 | ||
| Other changes in the net carrying amount | |||||
| Acquisitions and divestments of subsidiaries | |||||
| Net balance as at 31 December | 3 | 612 | 38 | 653 | |
| Closing assets | 3 | 612 | 38 | 653 | |
| Closing liabilities | |||||
| Net balance as at 31 December | 3 | 612 | 38 | 653 | |
| Remaining coverage component | Incurred claims component | ||||
| Excl. Loss | Loss recovery | Estimates of | Risk adjustment for | ||
| 2022 | recovery component | component | future cash flows | non-financial risk | Total |
| Opening assets | 30 | 759 | 59 | 848 | |
| Opening liabilities | (6) | 4 | (2) | ||
| Net balance as at 1 January | 24 | 763 | 59 | 846 | |
| Allocation of reinsurance premiums (*) | (294) | (294) | |||
| Recoveries of incurred claims and other insurance | |||||
| service expenses | 161 | 6 | 167 | ||
| Recoveries and reversals of recoveries of losses | |||||
| on onerous underlying contracts | |||||
| Adjustments to assets for incurred claims | 21 | (6) | 15 | ||
| Amounts recoverable from reinsurers (*) | 182 | 1 | 183 | ||
| Effect of changes in non-performance risk of reinsurers | |||||
| Net expenses from reinsurance contracts held | (294) | 182 | 1 | (111) | |
| Net finance income from reinsurance contracts held | (1) | (210) | (19) | (230) | |
| - Of which foreign exchange differences | (20) | (2) | (22) | ||
| Total changes in the income statement and OCI | (295) | (28) | (18) | (341) | |
| Investment components | (78) | 78 | |||
| Premiums paid (*) | 392 | 392 | |||
| Amounts received from reinsurance (*) | (220) | (220) | |||
| Total cash flows | 392 | (220) | 172 | ||
| Other changes in the net carrying amount | |||||
| Acquisitions and divestments of subsidiaries | |||||
| Net balance as at 31 December | 43 | 593 | 41 | 677 | |
| Closing assets | 43 | 593 | 41 | 677 | |
| Closing liabilities | |||||
| Net balance as at 31 December | 43 | 593 | 41 | 677 | |
| 31 December 2023 | 31 December 2022 | |
| Amortised cost | ||
| Due to banks | 864 | 899 |
| Lease liabilities | 656 | 630 |
| Other borrowings | 109 | 63 |
| Debt certificates | 38 | |
| Total borrowings and debt certificates measured at amortised cost | 1,667 | 1,592 |
| 31 December 2023 | 31 December 2022 | |
| Balance as at 1 January | 1,592 | 1,386 |
| Transfer to Held for Sale | (3) | |
| Change in accounting policy | ||
| Acquisitions and divestments of subsidiaries | 9 | 150 |
| Proceeds from issuance | 186 | 226 |
| Payments | (117) | (167) |
| Foreign exchange differences | ||
| Realised and unrealised gains (losses) | ||
| Other | (3) | |
| Balance at end of period | 1,667 | 1,592 |
| 31 December 2023 | 31 December 2022 | |
| Less than 1 year | 231 | 232 |
| 1 year to 3 years | 55 | 61 |
| 3 years to 5 years | 40 | 39 |
| More than 5 years | 685 | 630 |
| Total | 1,011 | 962 |
| 31 December 2023 | 31 December 2022 | |||
| Finance lease | Present value | Finance lease | Present value | |
| Minimum lease | of the minimum lease | Minimum lease | of the minimum lease | |
| payments | payments | payments | payments | |
| Less than 1 year | 93 | 78 | 86 | 67 |
| 1 year to 2 years | 86 | 67 | 80 | 63 |
| 2 years to 3 years | 76 | 59 | 73 | 58 |
| 3 years to 4 years | 67 | 52 | 62 | 48 |
| 4 years to 5 years | 56 | 42 | 56 | 44 |
| More than 5 years | 512 | 358 | 495 | 350 |
| Total | 890 | 656 | 852 | 630 |
| Annual rental expense | 6 | 4 | ||
| Future finance charges | 234 | 222 |
| 31 December 2023 | 31 December 2022 | |
| Amortised cost | ||
| Issued by Ageasfinlux S.A. | ||
| FRESH Restricted Tier 1 Notes | 151 | 151 |
| Issued by Ageas SA/NV | ||
| Perpetual Subordinated Fixed Rate Resettable Temporary Write-Down Restricted Tier 1 Notes | 746 | 744 |
| Subordinated Fixed to Floating Rate Tier 2 Notes | 992 | 991 |
| Issued by AG Insurance | ||
| Subordinated Fixed to Floating Rate Tier 2 Loan | 74 | 74 |
| Fixed Rate Reset Dated Subordinated Tier 2 Notes | 398 | 398 |
| Fixed to Floating Callable Subordinated Tier 2 Notes | 100 | 100 |
| Issued by Millenniumbcp Ageas | ||
| Fixed to Floating Rate Callable Subordinated Restricted Tier 1 Loan | 59 | 59 |
| Total subordinated liabilities measured at amortised cost | 2,520 | 2,517 |
| 31 December 2023 | 31 December 2022 | |
| Balance as at 1 January | 2,517 | 2,748 |
| Proceeds from issuance | ||
| Redemption | ||
| Realised gains (losses) | ||
| Foreign exchange differences | ||
| Other | 3 | (231) |
| Balance at end of period | 2,520 | 2,517 |
| 31 December 2023 | 31 December 2022 | |
| Derivatives held for trading and hedging | 18 | 4 |
| Liabilities related to written put options on NCI | 119 | 114 |
| Deferred revenues and accrued expenses | 299 | 236 |
| Liabilities for employee benefits | ||
| Defined benefit pension liabilities | 628 | 576 |
| Defined benefit liabilities other than pension | 97 | 89 |
| Termination benefits | 5 | 5 |
| Other long-term employee benefit liabilities | 18 | 14 |
| Short-term employee benefit liabilities | 144 | 124 |
| Total liabilities for employee benefits | 892 | 808 |
| Payables | ||
| Accounts payable | 236 | 236 |
| Due to agents, policyholders and intermediaries | 284 | 197 |
| Current income tax payable | 58 | 87 |
| VAT and other taxes payable | 99 | 83 |
| Dividends payable | 20 | 19 |
| Other liabilities | 381 | 498 |
| Total payables | 1,078 | 1,120 |
| Total other liabilities | 2,406 | 2,282 |
| More | Total | Total | |||||
| than | undiscounted | Effect of | carrying | ||||
| 31 December 2023 | Less than 1 year | 1 to 3 years | 3 to 5 years | 5 years | cash flows | discounting | amount |
| Undiscounted cashflow | 868 | 18 | 27 | 107 | 1,020 | 1,020 | |
| Total | 868 | 18 | 27 | 107 | 1,020 | 1,020 |
| More | Total | Total | |||||
| than | undiscounted | Effect of | carrying | ||||
| 31 December 2022 | Less than 1 year | 1 to 3 years | 3 to 5 years | 5 years | cash flows | discounting | amount |
| Undiscounted cashflow | 780 | 182 | 50 | 21 | 1,033 | 1,033 | |
| Total | 780 | 182 | 50 | 21 | 1,033 | 1,033 |
| 31 December 2023 | 31 December 2022 | |
| Balance as at 1 January | 72 | 182 |
| Transfer to Held for Sale | (3) | |
| Acquisitions and divestments of subsidiaries | ||
| Increase (Decrease) in provisions | (10) | 1 |
| Utilised during the year | (109) | |
| Foreign exchange differences | (1) | |
| Other | 3 | 2 |
| Balance at end of period | 65 | 72 |
| Shares | Treasury | Shares | |
| In thousands | issued | shares | outstanding |
| Number of shares as at 1 January 2022 | 191,033 | (5,296) | 185,737 |
| Cancelled shares | (1,302) | 1,302 | |
| Balance (acquired)/sold | (2,152) | (2,152) | |
| Used for management share plans | 71 | 71 | |
| Number of shares as at 31 December 2022 | 189,731 | (6,075) | 183,656 |
| Cancelled shares | (1,760) | 1,760 | |
| Balance (acquired)/sold | 15 | 15 | |
| Used for management share plans | |||
| Number of shares as at 31 December 2023 | 187,971 | (4,300) | 183,671 |
| In thousands | |
| Number of shares issued as at 31 December 2023 | 187,971 |
| Shares not entitled to dividend and voting rights: | |
| Shares held by Ageas SA/NV (treasury shares) | 3,081 |
| Shares related to FRESH (treasury shares) | 1,219 |
| Shares related to CASHES held by BNP Paribas Fortis SA/NV (see note 28) | 3,473 |
| Shares entitled to voting rights and dividend | 180,197 |
| 2023 | 2022 | |
| Return on equity | 16.2% | 17.3% |
| 2023 | 2022 | |
| Net result attributable to shareholders | 953 | 1,097 |
| Weighted average number of ordinary shares for basic earnings per share (in thousands) | 183,671 | 184,162 |
| Adjustments for: | ||
| - restricted shares (in thousands) expected to be awarded | 150 | 159 |
| Weighted average number of ordinary shares | ||
| for diluted earnings per share (in thousands) | 183,821 | 184,321 |
| Basic earnings per share (in euro per share) | 5.19 | 5.96 |
| Diluted earnings per share (in euro per share) | 5.19 | 5.95 |
| Allocated to NCI | ||||||||
| NCI | Other | Total | NCI | |||||
| % of | as at | comprehensive | comprehensive | Dividends | as at | |||
| 2023 | NCI | 1 January | Result | income | income | paid | Other | 31 December |
| Subsidiary | ||||||||
| AG Insurance (Belgium) | 25.0% | 390 | 140 | 137 | 277 | 186 | 28 | 509 |
| AG Real Estate (part of AG Insurance) | ||||||||
| mainly Interparking for 49% held by | ||||||||
| minority shareholders | 25.0% | 417 | 40 | (17) | 23 | 53 | (19) | 368 |
| Ageas Federal Life Insurance (Asia) | 26.0% | 65 | 4 | 3 | 7 | 2 | 70 | |
| Millenniumbcp Ageas (Europe) | 49.0% | 88 | 38 | 18 | 56 | (2) | (17) | 129 |
| Other | 1 | 2 | 1 | 3 | 3 | 1 | ||
| Total NCI | 961 | 224 | 142 | 366 | 242 | (8) | 1,077 |
| Allocated to NCI | ||||||||
| NCI restated | Other | Total | NCI restated | |||||
| % of | as at | comprehensive | comprehensive | Dividends | as at | |||
| 2022 | NCI | 1 January | Result | income | income | paid | Other | 31 December |
| Subsidiary | ||||||||
| AG Insurance (Belgium) | 25.0% | 574 | 81 | (193) | (112) | 83 | 11 | 390 |
| AG Real Estate (part of AG Insurance) | ||||||||
| mainly Interparking for 49% held by | ||||||||
| minority shareholders | 25.0% | 353 | 76 | 47 | 123 | 52 | (7) | 417 |
| Ageas Federal Life Insurance (Asia) | 26.0% | (7) | (7) | 72 | 65 | |||
| Millenniumbcp Ageas (Europe) | 49.0% | 185 | 30 | 21 | 51 | 133 | (15) | 88 |
| Other | 1 | (2) | (2) | 2 | 1 | |||
| Total NCI | 1,113 | 187 | (134) | 53 | 268 | 63 | 961 |
| 31 December 2023 | 31 December 2022 | |||||
| Financial information (100% interest) | Assets | Liabilities | Equity | Assets | Liabilities | Equity |
| Millenniumbcp Ageas | 7,947 | 7,888 | 59 | 8,407 | 8,431 | (25) |
| Ageas Federal Life Insurance | 1,922 | 1,641 | 281 | 1,769 | 1,509 | 260 |
| 2023 | Life | Non-Life | Total |
| Contracts not measured under the PAA | |||
| Amounts relating to the changes in the liability for remaining coverage | |||
| - Expected incurred claims and other insurance service expenses | 802 | 65 | 867 |
| - Change in risk adjustment for non-financial risk | 32 | 2 | 34 |
| - CSM recognised for services provided | 386 | 6 | 392 |
| - Experience adjustment related to premiums | (1) | (1) | |
| Recovery of insurance acquisition cash flows | 23 | 1 | 24 |
| Total insurance revenue for contracts not measured under the PAA | 1,242 | 74 | 1,316 |
| Total insurance revenue for contracts measured under the PAA | 237 | 4,884 | 5,121 |
| Total insurance revenue | 1,479 | 4,958 | 6,437 |
| 2022 | Life | Non-Life | Total |
| Contracts not measured under the PAA | |||
| Amounts relating to the changes in the liability for remaining coverage | |||
| - Expected incurred claims and other insurance service expenses | 738 | 61 | 799 |
| - Change in risk adjustment for non-financial risk | 23 | 3 | 26 |
| - CSM recognised for services provided | 364 | 6 | 370 |
| - Experience adjustment related to premiums | |||
| Recovery of insurance acquisition cash flows | 17 | 1 | 18 |
| Total insurance revenue for contracts not measured under the PAA | 1,142 | 71 | 1,213 |
| Total insurance revenue for contracts measured under the PAA | 222 | 4,594 | 4,816 |
| Total insurance revenue | 1,364 | 4,665 | 6,029 |
| 2023 | Life | Non-Life | Total |
| Contracts not measured under the PAA | |||
| Incurred claims and other insurance service expense | (808) | (47) | (855) |
| Adjustments to liabilities for incurred claims | (7) | (20) | (27) |
| Losses and reversals of losses on onerous contracts | 29 | 5 | 34 |
| Amortisation of insurance acquisition cash flows | (23) | (1) | (24) |
| Net impairment loss on assets related to insurance acquisition cash flows | |||
| Total insurance service expenses for contracts not measured under the PAA | (809) | (63) | (872) |
| Contracts measured under the PAA | |||
| Incurred claims and other insurance service expense | (115) | (3,477) | (3,592) |
| Adjustments to liabilities for incurred claims | 8 | 316 | 324 |
| Losses and reversals of losses on onerous contracts | |||
| Amortisation of insurance acquisition cash flows | (2) | (2) | |
| Insurance acquisition cash flows immediately expensed | (25) | (909) | (934) |
| Net impairment loss on assets related to insurance acquisition cash flows | |||
| Total insurance service expenses for contracts measured under the PAA | (132) | (4,072) | (4,204) |
| Total insurance service expenses | (941) | (4,135) | (5,076) |
| 2022 | Life | Non Life | Total |
| Contracts not measured under the PAA | |||
| Incurred claims and other insurance service expense | (722) | (41) | (763) |
| Adjustments to liabilities for incurred claims | (9) | (19) | (28) |
| Losses and reversals of losses on onerous contracts | 7 | 10 | 17 |
| Amortisation of insurance acquisition cash flows | (17) | (1) | (18) |
| Net impairment loss on assets related to insurance acquisition cash flows | |||
| Total insurance service expenses for contracts not measured under the PAA | (741) | (51) | (792) |
| Contracts measured under the PAA | |||
| Incurred claims and other insurance service expense | (107) | (3,433) | (3,540) |
| Adjustments to liabilities for incurred claims | 8 | 228 | 236 |
| Losses and reversals of losses on onerous contracts | 13 | 13 | |
| Amortisation of insurance acquisition cash flows | (2) | (2) | |
| Insurance acquisition cash flows immediately expensed | (28) | (910) | (938) |
| Net impairment loss on assets related to insurance acquisition cash flows | |||
| Total insurance service expenses for contracts measured under the PAA | (127) | (4,104) | (4,231) |
| Total insurance service expenses | (868) | (4,155) | (5,023) |
| 2023 | 2022 | |||||||
| General | General | |||||||
| Life | Non-Life | Account | Total | Life | Non-Life | Account | Total | |
| Investment return: | ||||||||
| Net investment income /(expense) | 4,291 | 356 | 12 | 4,659 | (806) | 344 | 161 | (301) |
| Change in fair value of financial investments recognised in OCI | 2,407 | 287 | (7) | 2,687 | (12,634) | (1,455) | 54 | (14,035) |
| Total investment return | 6,698 | 643 | 5 | 7,346 | (13,440) | (1,111) | 215 | (14,336) |
| Finance expenses from insurance contracts | ||||||||
| Change in fair value of underlying items | ||||||||
| of direct participating contracts | (525) | (525) | 717 | 717 | ||||
| Interest accreted and changes in financial assumptions | ||||||||
| recognised in P&L | (1,884) | (120) | (2,004) | (496) | (76) | (572) | ||
| Effect of changes in interest rates and other financial assumptions | ||||||||
| recognised in OCI | (1,477) | (164) | (1,641) | 11,308 | 1,019 | 12,327 | ||
| Foreign exchange differences | 62 | (48) | 14 | 159 | 132 | 291 | ||
| Total finance expenses from insurance contracts | (3,824) | (332) | (4,156) | 11,688 | 1,075 | 12,763 | ||
| - Recognised in profit or loss | (2,139) | (120) | (2,259) | (395) | (76) | (471) | ||
| - Recognised in OCI | (1,685) | (212) | (1,897) | 12,083 | 1,151 | 13,234 | ||
| Finance income from reinsurance contracts held | ||||||||
| Interest accreted and changes in financial assumptions | ||||||||
| recognised in P&L | 14 | 14 | (1) | 8 | 7 | |||
| Effect of changes in interest rates and other financial assumptions | ||||||||
| recognised in OCI | 25 | 25 | (216) | (216) | ||||
| Foreign exchange differences | 7 | 7 | (21) | (21) | ||||
| Total finance income from reinsurance contracts held | 46 | 46 | (1) | (229) | (230) | |||
| - Recognised in profit or loss | 14 | 14 | (1) | 8 | 7 | |||
| - Recognised in OCI | 32 | 32 | (237) | (237) | ||||
| Movement in investment contract liabilities | (1,088) | (1,088) | 1,906 | 1,906 | ||||
| Total net finance result for subsidiaries before tax | 1,786 | 357 | 5 | 2,148 | 153 | (265) | 215 | 103 |
| - Recognised in profit or loss | 1,064 | 250 | 12 | 1,326 | 704 | 276 | 161 | 1,141 |
| - Recognised in OCI | 722 | 107 | (7) | 822 | (551) | (541) | 54 | (1,038) |
| 2023 | 2022 | |
| Interest income of financial assets mandatorily measured at FVTPL | ||
| Cash and cash equivalents | ||
| Debt securities | 11 | 11 |
| Loans | 10 | 10 |
| Derivatives | 6 | |
| Total interest income of financial assets mandatorily measured at FVTPL | 27 | 21 |
| Interest income of financial assets designated at FVTPL | ||
| Debt securities | 2 | 1 |
| Total interest income of financial assets designated at FVTPL | 2 | 1 |
| Interest income of financial assets measured at FVOCI | ||
| Debt securities | 1,443 | 1,330 |
| Loans | 224 | 180 |
| Total interest income of financial assets measured at FVOCI | 1,667 | 1,510 |
| Interest income of financial assets measured at amortised cost | ||
| Cash and cash equivalents | 35 | 5 |
| Debt securities | ||
| Loans | 43 | 25 |
| Other assets | 2 | 11 |
| Total interest income of financial assets measured at amortised cost | 80 | 41 |
| Total interest income | 1,776 | 1,573 |
| Dividend and other investment income | ||
| Dividend income from equity investments mandatorily measured at FVTPL | 61 | 85 |
| Dividend income from debt securities measured at FVOCI | 1 | |
| Dividend income from equity investments measured at FVOCI | ||
| - Related to investments derecognised during the period | 1 | 3 |
| - Related to investments held at the end of the reporting period | 88 | 69 |
| Rental income from investment property | 207 | 203 |
| Revenues of parking garages | 513 | 455 |
| Other investment income | 166 | 89 |
| Total dividend and other investment income | 1,037 | 904 |
| Total interest, dividend and other investment income | ||
| non-related to unit-linked investments | 2,813 | 2,477 |
| 2023 | 2022 | |
| Financial instruments mandatorily measured at FVTPL | 54 | (204) |
| - Of which realised gains (losses) during the year | 9 | 82 |
| - Of which unrealised gains (losses) during the year | 45 | (286) |
| Financial instruments designated at FVTPL | 7 | (18) |
| Gains on derecognition of financial instruments measured at FVOCI, | ||
| excluding equity investments | (28) | (17) |
| Gains on derecognition of financial instruments measured at amortised cost | ||
| Net gain on derecognition and changes in fair value of financial instruments | ||
| non-related to unit-linked investments | 33 | (239) |
| Gain on disposal of investment property | 132 | 195 |
| Gain (loss) on sale of shares of subsidiaries | (22) | |
| Gain on disposal of equity accounted investments | 33 | 5 |
| Gain on disposal of property and equipment | 2 | 5 |
| Hedging results | (2) | 93 |
| Other | (14) | 100 |
| Net gain on derecognition and changes in fair value to | ||
| non-related to unit-linked investments | 162 | 159 |
| 2023 | 2022 | |
| Proceeds of sale of property intended for sale | 78 | 128 |
| Recovery of staff and other expenses from third parties | 47 | 32 |
| Other income | 193 | 112 |
| Total other income | 318 | 272 |
| 2023 | 2022 | |
| Financing costs of financial liabilities measured at FVTPL | ||
| Derivatives | (1) | (3) |
| Total financing costs of financial liabilities measured at FVTPL | (1) | (3) |
| Financing costs of financial liabilities measured at amortised cost | ||
| Subordinated liabilities | (92) | (87) |
| Due to banks | (114) | (27) |
| Lease liabilities | (22) | (18) |
| Other borrowings | (3) | (2) |
| Debt certificates | ||
| Other liabilities | (43) | (16) |
| Total financing costs of financial liabilities measured at amortised cost | (274) | (150) |
| Total financing costs | (275) | (153) |
| 2023 | 2022 | |
| Investment property | (37) | (4) |
| Investment in subsidiaries | 23 | (23) |
| Investment in equity accounted investments | (11) | (36) |
| Property and equipment | 2 | (2) |
| Goodwill and other intangible assets | (7) | (1) |
| Accrued interest and other assets | (5) | |
| Total change in impairments | (35) | (66) |
| 2023 | 2022 | |
| Net fee and commission | (14) | (96) |
| Staff expenses | (1,048) | (915) |
| Depreciation on tangible assets | (253) | (241) |
| Amortization of intangible assets | (46) | (43) |
| Other operating expenses: | ||
| - Professional fees | (158) | (145) |
| - Marketing and public relation cost | (65) | (60) |
| - Information technology cost | (236) | (212) |
| - Maintenance and repair expenses | (28) | (26) |
| Lease and rental related expenses | ||
| - Expenses relating to leases of low-values assets | (1) | |
| - Expenses relating to leases of short-term assets | ||
| - Other rental expenses and related expenses | (15) | (13) |
| - Variable Lease Payments | (96) | (88) |
| - Operating and other direct expenses relating to investment property | (52) | (52) |
| - Operating and other direct expenses relating to property for own use | (81) | (66) |
| Cost of sale of property sold | (73) | (117) |
| Other | (328) | (245) |
| Amounts attributed to prepaid and renewal acquisition costs | ||
| Operating expenses | (2,494) | (2,319) |
| Represented by: | ||
| Allocated to insurance service expenses | (712) | (629) |
| Allocated to acquisition expenses | (376) | (453) |
| Non allocated costs | (1,406) | (1,237) |
| 2023 | 2022 | |
| Fee and commission Income | ||
| Reinsurance commissions | ||
| Insurance and investment fees | 145 | 149 |
| Assets management | 19 | 30 |
| Guarantees and commitment fees | 1 | 1 |
| Other Service fees | 56 | 38 |
| Total fee and commission income | 221 | 218 |
| Fee and commission expense | ||
| Securities | (2) | (1) |
| Intermediaries | (194) | (263) |
| Asset management fees | (3) | (4) |
| Custodian fees | (6) | (3) |
| Other fee and commission expenses | (30) | (43) |
| Total fee and commission expense | (235) | (314) |
| Total net fee and commission | (14) | (96) |
| 2023 | 2022 | |
| Staff expenses | ||
| Salaries and wages | (766) | (647) |
| Social security charges | (163) | (142) |
| Pension expenses relating to defined benefit pension plans | (38) | (50) |
| Defined contribution plan expenses | (9) | (10) |
| Share-based compensation | 2 | (3) |
| Other | (74) | (63) |
| Total staff expenses | (1,048) | (915) |
| 2023 | 2022 | |
| Depreciation on tangible assets | ||
| Buildings held for own use and car parks | (117) | (106) |
| Leasehold improvements | (8) | (5) |
| Investment property | (90) | (95) |
| Equipment | (38) | (35) |
| Total depreciation on tangible assets | (253) | (241) |
| Amortisation of intangible assets | ||
| Purchased software | (3) | (4) |
| Internally developed software | (12) | (8) |
| Other intangible assets | (31) | (31) |
| Total amortisation of intangible assets | (46) | (43) |
| 2023 | 2022 | |
| Current tax expenses for the current period | (183) | (191) |
| Adjustments recognised in the period for prior periods | 5 | 5 |
| Total current tax expense | (178) | (186) |
| Deferred tax arising from the current period | (64) | (13) |
| Impact of changes in tax rates on deferred taxes | (3) | |
| Deferred tax arising from the write-down or (reversal) | ||
| of a deferred tax asset | ||
| Previously unrecognised tax losses, tax credits and | ||
| temporary differences reducing deferred tax expense | (9) | (3) |
| Total deferred tax income (expense) | (73) | (19) |
| Total income tax income (expense) | (251) | (205) |
| 2023 | 2022 | |
| Result before taxation | 1,428 | 1,489 |
| Applicable group tax rate | 25.00% | 25.00% |
| Expected income tax expense | (357) | (372) |
| Reduction (increase) against local tax rates resulting from: | ||
| Tax exempt income (including dividend and capital gains) | 26 | 76 |
| Share in net result of equity accounted investments and joint ventures | 111 | 117 |
| Disallowed items | (23) | (23) |
| Previously unrecognised tax losses and temporary differences | (2) | |
| Write-down and reversal of write-down of deferred tax assets, | ||
| including current year tax-losses deemed non-recoverable | (27) | |
| Impact of changes in tax rates on temporary differences | (3) | |
| Foreign tax rate differential | (3) | (1) |
| Adjustments for current and deferred tax of previous years | 5 | 6 |
| Deferred tax on investments in subsidiaries, equity accounted investments | (6) | (4) |
| Local income taxes (state/city/cantonal/communal taxes) | ||
| Other | 23 | 1 |
| Actual income tax income (expenses) | (251) | (205) |
| 2023 | 2022 | |
| Post-employment benefits - defined benefit plans - pensions | 581 | 524 |
| Other post-employment benefits | 97 | 88 |
| Other long-term employee benefits | 18 | 14 |
| Termination benefits | 5 | 5 |
| Total net defined benefits liabilities (assets) | 701 | 631 |
| Defined benefit pension plans | Other post-employment benefits | |||
| 2023 | 2022 | 2023 | 2022 | |
| Present value of funded obligations | 220 | 190 | 2 | |
| Present value of unfunded obligations | 613 | 560 | 97 | 88 |
| Defined benefit obligation | 833 | 750 | 99 | 88 |
| Fair value of plan assets | (264) | (238) | (2) | |
| 569 | 512 | 97 | 88 | |
| Unrecognised actuarial gains (losses) | ||||
| Unrecognised past service cost | ||||
| Asset ceiling / minimum funding requirement | 9 | 10 | ||
| Other amounts recognised in the statement of financial position | 3 | 2 | ||
| Net defined benefit liabilities (assets) | 581 | 524 | 97 | 88 |
| Amounts in the statement of financial position: | ||||
| Defined benefit liabilities | 628 | 576 | 97 | 88 |
| Defined benefit assets | (47) | (52) | ||
| Net defined benefit liabilities (assets) | 581 | 524 | 97 | 88 |
| Defined benefit pension plans | Other post-employment benefits | |||
| 2023 | 2022 | 2023 | 2022 | |
| Net defined benefit liabilities (assets) as at 1 January | 524 | 727 | 88 | 137 |
| Total defined benefit expense | 57 | 56 | 5 | 4 |
| Employer's contributions | (5) | (4) | ||
| Participants' contributions paid to the employer | 2 | 2 | ||
| Benefits directly paid by the employer | (36) | (48) | (3) | (3) |
| Foreign exchange differences | 2 | |||
| Other | 6 | 4 | (1) | |
| Remeasurement | 33 | (215) | 8 | (50) |
| Net defined benefit liabilities (assets) as at 31 December | 581 | 524 | 97 | 88 |
| Defined benefit pension plans | Other post-employment benefits | |||
| 2023 | 2022 | 2023 | 2022 | |
| Defined benefit obligation as at 1 January | 750 | 1,079 | 88 | 137 |
| Current service cost | 36 | 51 | 2 | 3 |
| Interest cost | 31 | 11 | 3 | 1 |
| Remeasurement | 32 | (322) | 8 | (50) |
| Participants' contributions paid to the employer | 2 | 2 | ||
| Benefits paid | (12) | (11) | ||
| Benefits directly paid by the employer | (36) | (48) | (3) | (3) |
| Foreign exchange differences | 3 | (12) | ||
| Other | 27 | 1 | ||
| Defined benefit obligation as at 31 December | 833 | 750 | 99 | 88 |
| Defined benefit pension plans | 2023 | 2022 |
| Fair value of plan assets as at 1 January | 238 | 363 |
| Interest income | 11 | 6 |
| Remeasurement (return on plan assets, excluding effect of interest rate) | (2) | (107) |
| Employer's contributions | 4 | 3 |
| Benefits paid | (11) | (10) |
| Foreign exchange differences | 3 | (14) |
| Other | 21 | (3) |
| Fair value of plan assets as at 31 December | 264 | 238 |
| 2023 | 2022 | |
| Asset ceiling / minimum funding requirement as at 1 January | 10 | 10 |
| Remeasurement | (1) | |
| Asset ceiling / minimum funding requirement as at 31 December | 9 | 10 |
| Defined benefit pension plans | Other post-employment benefits | |||
| 2023 | 2022 | 2023 | 2022 | |
| Current service cost | 36 | 51 | 2 | 3 |
| Net interest cost | 21 | 5 | 3 | 1 |
| Total defined benefit expense | 57 | 56 | 5 | 4 |
| Defined benefit pension plans | Other post-employment benefits | |||
| 2023 | 2022 | 2023 | 2022 | |
| Return on plan assets, excluding effect of interest rate | 2 | 107 | ||
| Remeasurement on asset ceiling / minimum funding requirement | (1) | |||
| Actuarial (gains) losses with regard to: | ||||
| change in demographic assumptions | (4) | (14) | 1 | 5 |
| change in financial assumptions | 12 | (308) | 7 | (53) |
| experience adjustments | 24 | (2) | ||
| Remeasurement on net defined liability (asset) | 33 | (215) | 8 | (50) |
| Defined benefit | Other post- | |
| 2023 | pension plans | employment benefits |
| Weighted average duration of defined benefit obligation | 10.8 | 17.8 |
| Defined benefit pension plans | Other post-employment benefits | |||||||
| 2023 | 2022 | 2023 | 2022 | |||||
| Low | High | Low | High | Low | High | Low | High | |
| Discount rate | 3.2% | 3.4% | 3.8% | 4.1% | 3.6% | 3.7% | 3.9% | 4.0% |
| Future salary increases (price inflation included) | 2.3% | 4.6% | 2.9% | 5.9% | ||||
| Future pension increases (price inflation included) | 2.1% | 2.1% | 2.2% | 3.4% | ||||
| Medical cost trend rates | 2.1% | 4.1% | 2.0% | 4.1% | ||||
| Defined benefit pension plans | 2023 | 2022 |
| Discount rate | 4.5% | 4.8% |
| Defined benefit pension plans | Other post-employment benefits | |||
| 2023 | 2022 | 2023 | 2022 | |
| Defined benefit obligation | 833 | 750 | 99 | 88 |
| Effect of changes in assumed discount rate: | ||||
| One-percent increase | (9.0%) | (11.0%) | (14.3%) | (16.8%) |
| One-percent decrease | 10.5% | 12.3% | 17.7% | 18.3% |
| Effect of changes in assumed future salary increase: | ||||
| One-percent increase | 10.6% | 12.8% | ||
| One-percent decrease | (8.9%) | (10.6%) | ||
| Effect of changes in assumed pension increase: | ||||
| One-percent increase | 6.4% | 8.4% | ||
| One-percent decrease | (5.5%) | (7.3%) | ||
| Medical Care | ||
| 2023 | 2022 | |
| Defined benefit obligation | 97 | 88 |
| Effect of changes in assumed medical costs and trend rates: | ||
| One-percent increase | 16.6% | 20.3% |
| One-percent decrease | (13.1%) | (15.9%) |
| 31 December 2023 | % | 31 December 2022 | % | |
| Equity securities | 10 | 3.8% | 33 | 13.9% |
| Debt securities | 162 | 61.4% | 151 | 63.3% |
| Investment contracts | 47 | 17.8% | 24 | 10.1% |
| Real estate | 22 | 8.3% | 24 | 10.1% |
| Cash and cash equivalents | 20 | 7.6% | 3 | 1.3% |
| Convertible bonds | ||||
| Other | 3 | 1.1% | 3 | 1.3% |
| Total | 264 | 100.0% | 238 | 100.0% |
| 31 December 2023 | % | 31 December 2022 | % | |
| Equity securities | 43 | 7.7% | 40 | 7.4% |
| Debt securities | 446 | 79.4% | 430 | 79.2% |
| Insurance contracts | ||||
| Real estate | 52 | 9.3% | 55 | 10.1% |
| Convertible bonds | 14 | 2.5% | 14 | 2.6% |
| Cash and cash equivalents | 7 | 1.2% | 4 | 0.7% |
| Total | 562 | 100.0% | 543 | 100.0% |
| Defined benefit pension plans | |
| Expected contribution next year to plan assets | 1 |
| Expected contribution next year to unqualified plan assets | 32 |
| 2023 | 2022 | |
| Defined benefit obligation | 18 | 14 |
| Net defined benefit liabilities (assets) | 18 | 14 |
| 2023 | 2022 | |
| Net liability as at 1 January | 14 | 17 |
| Total expense | 3 | (2) |
| Benefits directly paid by the employer | (1) | (1) |
| Other | 2 | |
| Net liability as at 31 December | 18 | 14 |
| 2023 | 2022 | |||
| Low | High | Low | High | |
| Discount rate | 2.60% | 4.60% | 3.17% | 3.82% |
| Future salary increases | 2.40% | 4.60% | 3.00% | 5.90% |
| 2023 | 2022 | |
| Current service cost | 1 | 1 |
| Interest cost | 1 | |
| Expected return on plan assets | ||
| Net actuarial losses (gains) recognised immediately | 1 | (3) |
| Past service costs recognised immediately | ||
| Losses (gains) of curtailments or settlements | ||
| Total expense | 3 | (2) |
| 2023 | 2022 | |
| Defined benefit obligation | 5 | 5 |
| Net defined benefit liabilities (assets) | 5 | 5 |
| 2023 | 2022 | |
| Net liability as at 1 January | 5 | 5 |
| Total expense | 1 | 1 |
| Benefits directly paid by the employer | (1) | (1) |
| Foreign exchange differences | ||
| Acquisitions and divestments of subsidiaries | ||
| Transfer | ||
| Net liability as at 31 December | 5 | 5 |
| 2023 | 2022 | |
| Current service cost | 1 | 1 |
| Total expense | 1 | 1 |
| (number of shares in '000) | 2024 | 2023 |
| Number of shares newly granted | - | |
| Number of restricted shares committed to be granted as at 1 March | 150 | 201 |
| Restricted shares (cancelled) | 51 | |
| Restricted shares vested | ||
| Number of restricted shares committed to be granted as at 31 December | 150 |
| General | Group | ||||||
| 31 December 2023 | Belgium | Europe | Asia | Reinsurance | Account | Eliminations | Total |
| Assets | |||||||
| Cash and cash equivalents | 929 | 308 | 82 | 131 | 425 | 1,875 | |
| Financial investments | 64,870 | 10,587 | 1,750 | 1,655 | 1,492 | (813) | 79,541 |
| Investment property | 2,714 | 261 | 2,975 | ||||
| Insurance contract assets | 21 | 21 | |||||
| Reinsurance contract assets | 801 | 1,283 | 37 | (1,468) | 653 | ||
| Equity-accounted investments | 361 | 205 | 3,891 | 3 | (1) | 4,459 | |
| Property and equipment | 2,180 | 185 | 16 | 1 | 29 | 2,411 | |
| Goodwill and other intangible assets | 735 | 731 | 14 | 1,480 | |||
| Deferred tax assets | 801 | 100 | 901 | ||||
| Accrued interest and other assets | 1,632 | 677 | 78 | 35 | 196 | (241) | 2,377 |
| Assets held for sale | |||||||
| Total assets | 75,023 | 14,358 | 5,831 | 1,859 | 2,145 | (2,523) | 96,693 |
| Liabilities | |||||||
| Repurchase agreements | 2,560 | 2,560 | |||||
| Investment contract liabilities | 9,773 | 4,340 | (1) | 14,112 | |||
| Insurance contract liabilities | 55,108 | 7,357 | 1,557 | 1,519 | (1,487) | 64,054 | |
| Borrowings | 1,678 | 10 | 1 | 1 | 16 | (39) | 1,667 |
| Subordinated liabilities | 1,145 | 258 | 1,889 | (772) | 2,520 | ||
| RPN(I) | 398 | 398 | |||||
| Deferred tax liabilities | 314 | 48 | 25 | 25 | 412 | ||
| Accrued interest and other liabilities | 1,875 | 350 | 67 | 148 | 188 | (222) | 2,406 |
| Provisions | 36 | 29 | 65 | ||||
| Liabilities related to assets held for sale | |||||||
| Total liabilities | 72,489 | 12,392 | 1,650 | 1,668 | 2,516 | (2,521) | 88,194 |
| Equity | |||||||
| Shareholders' equity | 1,664 | 1,836 | 4,111 | 191 | (371) | (9) | 7,422 |
| Non-controlling interests | 870 | 130 | 70 | 7 | 1,077 | ||
| Total equity | 2,534 | 1,966 | 4,181 | 191 | (371) | (2) | 8,499 |
| Total liabilities and equity | 75,023 | 14,358 | 5,831 | 1,859 | 2,145 | (2,523) | 96,693 |
| Number of employees | 8,081 | 3,434 | 3,122 | 4 | 196 | 14,837 |
| General | Group | ||||||
| 31 December 2022 | Belgium | Europe | Asia | Reinsurance | Account | Eliminations | Total |
| Assets | |||||||
| Cash and cash equivalents | 592 | 288 | 71 | 66 | 159 | 1,176 | |
| Financial investments | 61,840 | 10,871 | 1,607 | 1,405 | 1,630 | (864) | 76,489 |
| Investment property | 2,684 | 346 | 3,030 | ||||
| Insurance contract assets | 18 | 3 | (3) | 18 | |||
| Reinsurance contract assets | 683 | 1,329 | 48 | (1,383) | 677 | ||
| Equity-accounted investments | 446 | 193 | 4,041 | 1 | (1) | 4,680 | |
| Property and equipment | 2,081 | 104 | 16 | 26 | 2,227 | ||
| Goodwill and other intangible assets | 724 | 680 | 12 | 1,416 | |||
| Deferred tax assets | 962 | 212 | 1,174 | ||||
| Accrued interest and other assets | 1,573 | 589 | 81 | 42 | 222 | (314) | 2,193 |
| Assets held for sale | 4,212 | 4,212 | |||||
| Total assets | 71,585 | 18,842 | 5,828 | 1,564 | 2,038 | (2,565) | 97,292 |
| Liabilities | |||||||
| Repurchase agreements | 2,135 | 2,135 | |||||
| Investment contract liabilities | 9,099 | 4,281 | (2) | 13,378 | |||
| Insurance contract liabilities | 53,350 | 7,764 | 1,446 | 1,411 | (1,399) | 62,572 | |
| Reinsurance contract liabilities | 2 | (2) | |||||
| Borrowings | 1,598 | 14 | 2 | 17 | (39) | 1,592 | |
| Subordinated liabilities | 1,144 | 255 | 1,887 | (769) | 2,517 | ||
| RPN(I) | 334 | 334 | |||||
| Deferred tax liabilities | 335 | 38 | 22 | 22 | 417 | ||
| Accrued interest and other liabilities | 1,650 | 387 | 51 | 222 | 269 | (297) | 2,282 |
| Provisions | 39 | 32 | 1 | 72 | |||
| Liabilities related to assets held for sale | 4,112 | (55) | 4,057 | ||||
| Total liabilities | 69,350 | 16,885 | 1,521 | 1,633 | 2,530 | (2,563) | 89,356 |
| Equity | |||||||
| Shareholders' equity | 1,438 | 1,866 | 4,242 | (69) | (492) | (10) | 6,975 |
| Non-controlling interests | 797 | 91 | 65 | 8 | 961 | ||
| Total equity | 2,235 | 1,957 | 4,307 | (69) | (492) | (2) | 7,936 |
| Total liabilities and equity | 71,585 | 18,842 | 5,828 | 1,564 | 2,038 | (2,565) | 97,292 |
| Number of employees | 7,369 | 3,429 | 2,249 | 185 | 13,232 |
| General | Group | ||||||
| 2023 | Belgium | Europe | Asia | Reinsurance | Account | Eliminations | Total |
| Insurance revenue | 3,725 | 2,526 | 118 | 713 | (645) | 6,437 | |
| Insurance service expenses | (2,856) | (2,039) | (113) | (525) | 457 | (5,076) | |
| Net result from reinsurance contracts held | (143) | (202) | (88) | 187 | (246) | ||
| Insurance service result | 726 | 285 | 5 | 100 | (1) | 1,115 | |
| Interest, dividend and other investment income | |||||||
| non-related to unit-linked investments | 2,445 | 210 | 96 | 34 | 74 | (46) | 2,813 |
| Net gain on derecognition and changes in fair value | |||||||
| non-related to unit-linked investments | 173 | (18) | 2 | 3 | (2) | 4 | 162 |
| Investment income related to unit-linked investments | 1,205 | 395 | 111 | 1,711 | |||
| Net impairment loss on financial assets | (23) | (3) | (1) | (27) | |||
| Net investment income | 3,800 | 584 | 209 | 36 | 72 | (42) | 4,659 |
| Finance expenses from insurance contracts | (1,823) | (239) | (195) | (26) | 24 | (2,259) | |
| Finance income from reinsurance contracts | 12 | 24 | 1 | (23) | 14 | ||
| Movement in investment contract liabilities | (760) | (328) | (1,088) | ||||
| Net finance result | 1,229 | 41 | 14 | 11 | 72 | (41) | 1,326 |
| Net insurance and finance result | 1,955 | 326 | 19 | 111 | 72 | (42) | 2,441 |
| Other income | 280 | 53 | 1 | 2 | 14 | (32) | 318 |
| Financing costs | (210) | (25) | (1) | (84) | 45 | (275) | |
| Change in impairments | (62) | 28 | (1) | (35) | |||
| Change in provisions | 6 | 3 | 1 | 10 | |||
| Unrealised gain (loss) on RPN(I) | (64) | (64) | |||||
| Other operating expenses | (1,111) | (171) | (34) | (9) | (113) | 32 | (1,406) |
| Share in the results of equity-accounted investments | (15) | (16) | 469 | 1 | 439 | ||
| Total other income and expenses | (1,112) | (128) | 436 | (8) | (245) | 44 | (1,013) |
| Result before taxation | 843 | 198 | 455 | 103 | (173) | 2 | 1,428 |
| Income tax expense | (184) | (54) | (2) | (11) | (251) | ||
| Net result for the period | 659 | 144 | 453 | 103 | (184) | 2 | 1,177 |
| Net result attributable to non-controlling interests | 181 | 39 | 4 | 224 | |||
| Net result attributable to shareholders | 478 | 105 | 449 | 103 | (184) | 2 | 953 |
| General | Group | ||||||
| 2022 | Belgium | Europe | Asia | Reinsurance | Account | Eliminations | Total |
| Insurance revenue | 3,414 | 2,566 | 618 | (569) | 6,029 | ||
| Insurance service expenses | (2,749) | (2,227) | (582) | 535 | (5,023) | ||
| Net result from reinsurance contracts held | (30) | (83) | (43) | 36 | (120) | ||
| Insurance service result | 635 | 256 | (7) | 2 | 886 | ||
| Interest, dividend and other investment income | |||||||
| non-related to unit-linked investments | 2,241 | 208 | 23 | 45 | (40) | 2,477 | |
| Net gain on derecognition and changes in fair value | |||||||
| non-related to unit-linked investments | (1) | (3) | 6 | (1) | 155 | 3 | 159 |
| Investment income related to unit-linked investments | (2,238) | (697) | (2,935) | ||||
| Net impairment loss on financial assets | (2) | (2) | |||||
| Net investment income | 2 | (494) | 6 | 22 | 200 | (37) | (301) |
| Finance expenses from insurance contracts | (489) | 17 | (9) | 10 | (471) | ||
| Finance income from reinsurance contracts | 4 | 12 | (1) | (8) | 7 | ||
| Movement in investment contract liabilities | 1,368 | 540 | (2) | 1,906 | |||
| Net finance result | 885 | 75 | 6 | 12 | 200 | (37) | 1,141 |
| Net insurance and finance result | 1,520 | 331 | 6 | 5 | 200 | (35) | 2,027 |
| Other income | 237 | 46 | 13 | (24) | 272 | ||
| Financing costs | (100) | (19) | (1) | (69) | 36 | (153) | |
| Change in impairments | (7) | (30) | (29) | (66) | |||
| Change in provisions | 1 | (7) | 4 | 1 | (1) | ||
| Unrealised gain (loss) on RPN(I) | 139 | 139 | |||||
| Other operating expenses | (952) | (164) | (29) | (5) | (110) | 23 | (1,237) |
| Share in the results of equity-accounted investments | 17 | (27) | 518 | 508 | |||
| Total other income and expenses | (804) | (201) | 460 | (6) | (23) | 36 | (538) |
| Result before taxation | 716 | 130 | 466 | (1) | 177 | 1 | 1,489 |
| Income tax expense | (147) | (37) | (21) | (205) | |||
| Net result for the period | 569 | 93 | 466 | (1) | 156 | 1 | 1,284 |
| Net result attributable to non-controlling interests | 157 | 30 | 187 | ||||
| Net result attributable to shareholders | 412 | 63 | 466 | (1) | 156 | 1 | 1,097 |
| General | Group | ||||
| 31 December 2023 | Life | Non-Life | Account | Eliminations | Total |
| Assets | |||||
| Cash and cash equivalents | 924 | 526 | 425 | 1,875 | |
| Financial investments | 70,600 | 8,306 | 1,492 | (857) | 79,541 |
| Investment property | 2,749 | 226 | 2,975 | ||
| Insurance contract assets | 7 | 14 | 21 | ||
| Reinsurance contract assets | 11 | 642 | 653 | ||
| Equity-accounted investments | 3,667 | 790 | 3 | (1) | 4,459 |
| Property and equipment | 2,150 | 232 | 29 | 2,411 | |
| Goodwill and other intangible assets | 1,086 | 394 | 1,480 | ||
| Deferred tax assets | 615 | 286 | 901 | ||
| Accrued interest and other assets | 1,583 | 878 | 196 | (280) | 2,377 |
| Assets held for sale | |||||
| Total assets | 83,392 | 12,294 | 2,145 | (1,138) | 96,693 |
| Liabilities | |||||
| Repurchase agreements | 2,396 | 164 | 2,560 | ||
| Investment contract liabilities | 14,113 | (1) | 14,112 | ||
| Insurance contract liabilities | 56,589 | 7,485 | (20) | 64,054 | |
| Borrowings | 1,522 | 168 | 16 | (39) | 1,667 |
| Subordinated liabilities | 977 | 471 | 1,889 | (817) | 2,520 |
| RPN(I) | 398 | 398 | |||
| Deferred tax liabilities | 289 | 98 | 25 | 412 | |
| Accrued interest and other liabilities | 1,780 | 749 | 188 | (311) | 2,406 |
| Provisions | 29 | 36 | 65 | ||
| Liabilities related to assets held for sale | |||||
| Total liabilities | 77,695 | 9,171 | 2,516 | (1,188) | 88,194 |
| Equity | |||||
| Total Shareholders' equity | 5,061 | 2,682 | (371) | 50 | 7,422 |
| Non-controlling interests | 636 | 441 | 1,077 | ||
| Total equity | 5,697 | 3,123 | (371) | 50 | 8,499 |
| Total liabilities and equity | 83,392 | 12,294 | 2,145 | (1,138) | 96,693 |
| Number of employees | 8,053 | 6,588 | 196 | 14,837 |
| General | Group | ||||
| 31 December 2022 | Life | Non-Life | Account | Eliminations | Total |
| Assets | |||||
| Cash and cash equivalents | 693 | 324 | 159 | 1,176 | |
| Financial investments | 68,424 | 7,340 | 1,630 | (905) | 76,489 |
| Investment property | 2,807 | 223 | 3,030 | ||
| Insurance contract assets | 5 | 13 | 18 | ||
| Reinsurance contract assets | 7 | 670 | 677 | ||
| Equity-accounted investments | 3,931 | 749 | 1 | (1) | 4,680 |
| Property and equipment | 2,027 | 174 | 26 | 2,227 | |
| Goodwill and other intangible assets | 1,085 | 331 | 1,416 | ||
| Deferred tax assets | 867 | 307 | 1,174 | ||
| Accrued interest and other assets | 1,559 | 911 | 222 | (499) | 2,193 |
| Assets held for sale | 4,211 | 1 | 4,212 | ||
| Total assets | 85,616 | 11,042 | 2,038 | (1,404) | 97,292 |
| Liabilities | |||||
| Repurchase agreements | 2,018 | 117 | 2,135 | ||
| Investment contract liabilities | 13,380 | (2) | 13,378 | ||
| Insurance contract liabilities | 55,466 | 7,122 | (16) | 62,572 | |
| Borrowings | 1,462 | 153 | 17 | (40) | 1,592 |
| Subordinated liabilities | 1,052 | 388 | 1,887 | (810) | 2,517 |
| RPN(I) | 334 | 334 | |||
| Deferred tax liabilities | 309 | 86 | 22 | 417 | |
| Accrued interest and other liabilities | 1,809 | 694 | 269 | (490) | 2,282 |
| Provisions | 33 | 36 | 1 | 2 | 72 |
| Liabilities related to assets held for sale | 4,112 | (55) | 4,057 | ||
| Total liabilities | 79,641 | 8,596 | 2,530 | (1,411) | 89,356 |
| Equity | |||||
| Total Shareholders' equity | 5,476 | 1,990 | (492) | 1 | 6,975 |
| Non-controlling interests | 499 | 456 | 6 | 961 | |
| Total equity | 5,975 | 2,446 | (492) | 7 | 7,936 |
| Total liabilities and equity | 85,616 | 11,042 | 2,038 | (1,404) | 97,292 |
| Number of employees | 7,149 | 5,898 | 185 | 13,232 |
| General | Group | ||||
| 2023 | Life | Non-Life | Account | Eliminations | Total |
| Insurance revenue | 1,480 | 4,958 | (1) | 6,437 | |
| Insurance service expenses | (941) | (4,136) | 1 | (5,076) | |
| Net result from reinsurance contracts held | (2) | (244) | (246) | ||
| Insurance service result | 537 | 578 | 1,115 | ||
| Interest, dividend and other investment income non-related to unit-linked investments | 2,441 | 348 | 74 | (50) | 2,813 |
| Net gain on derecognition and changes in fair value non-related to unit-linked investments | 166 | 10 | (2) | (12) | 162 |
| Investment income related to unit-linked investments | 1,711 | 1,711 | |||
| Net impairment loss on financial assets | (23) | (4) | (27) | ||
| Net investment income | 4,295 | 354 | 72 | (62) | 4,659 |
| Finance expenses from insurance contracts | (2,140) | (120) | 1 | (2,259) | |
| Finance income from reinsurance contracts | 14 | 14 | |||
| Movement in investment contract liabilities | (1,088) | (1,088) | |||
| Net finance result | 1,067 | 248 | 72 | (61) | 1,326 |
| Net insurance and finance result | 1,604 | 826 | 72 | (61) | 2,441 |
| Other income | 180 | 156 | 14 | (32) | 318 |
| Financing costs | (183) | (56) | (84) | 48 | (275) |
| Change in impairments | (34) | 9 | (10) | (35) | |
| Change in provisions | 5 | 4 | 1 | 10 | |
| Unrealised gain (loss) on RPN(I) | (64) | (64) | |||
| Other operating expenses | (875) | (451) | (113) | 33 | (1,406) |
| Share in the results of equity-accounted investments | 397 | 41 | 1 | 439 | |
| Total other income and expenses | (510) | (297) | (245) | 39 | (1,013) |
| Result before taxation | 1,094 | 529 | (173) | (22) | 1,428 |
| Income tax expense | (156) | (84) | (11) | (251) | |
| Net result for the period | 938 | 445 | (184) | (22) | 1,177 |
| Net result attributable to non-controlling interests | 166 | 58 | 224 | ||
| Net result attributable to shareholders | 772 | 387 | (184) | (22) | 953 |
| General | Group | ||||
| 2022 | Life | Non-Life | Account | Eliminations | Total |
| Insurance revenue | 1,362 | 4,665 | 2 | 6,029 | |
| Insurance service expenses | (869) | (4,156) | 2 | (5,023) | |
| Net result from reinsurance contracts held | (118) | (2) | (120) | ||
| Insurance service result | 493 | 391 | 2 | 886 | |
| Interest, dividend and other investment income non-related to unit-linked investments | 2,216 | 257 | 45 | (41) | 2,477 |
| Net gain on derecognition and changes in fair value non-related to unit-linked investments | (82) | 84 | 155 | 2 | 159 |
| Investment income related to unit-linked investments | (2,935) | (2,935) | |||
| Net impairment loss on financial assets | (2) | (2) | |||
| Net investment income | (803) | 341 | 200 | (39) | (301) |
| Finance expenses from insurance contracts | (396) | (76) | 1 | (471) | |
| Finance income from reinsurance contracts | (1) | 8 | 7 | ||
| Movement in investment contract liabilities | 1,906 | 1,906 | |||
| Net finance result | 706 | 273 | 200 | (38) | 1,141 |
| Net insurance and finance result | 1,199 | 664 | 200 | (36) | 2,027 |
| Other income | 210 | 74 | 13 | (25) | 272 |
| Financing costs | (97) | (25) | (69) | 38 | (153) |
| Change in impairments | (33) | (36) | 3 | (66) | |
| Change in provisions | (5) | 4 | (1) | ||
| Unrealised gain (loss) on RPN(I) | 139 | 139 | |||
| Other operating expenses | (827) | (324) | (110) | 24 | (1,237) |
| Share in the results of equity-accounted investments | 513 | (5) | 508 | ||
| Total other income and expenses | (234) | (321) | (23) | 40 | (538) |
| Result before taxation | 965 | 343 | 177 | 4 | 1,489 |
| Income tax expense | (105) | (79) | (21) | (205) | |
| Net result for the period | 860 | 264 | 156 | 4 | 1,284 |
| Net result attributable to non-controlling interests | 130 | 57 | 187 | ||
| Net result attributable to shareholders | 730 | 207 | 156 | 4 | 1,097 |
| General | ||||||
| 2023 | Belgium | Europe | Asia | Reinsurance | Account | Total |
| Gross inflow - Life | 3,078 | 821 | 7,263 | 11,162 | ||
| Gross inflow - Non-life | 1,994 | 2,800 | 901 | 261 | 5,956 | |
| Insurance revenue - Life | 834 | 181 | 2,143 | 3,158 | ||
| Insurance revenue - Non-life | 1,959 | 2,495 | 812 | 221 | 5,487 | |
| Operating insurance & investment result - Life | 389 | 62 | 486 | 937 | ||
| - Life Guaranteed | 346 | 57 | 486 | 889 | ||
| - Life Unit linked | 43 | 5 | 48 | |||
| Operating insurance & investment result - Non-life | 202 | 132 | 50 | 95 | 479 | |
| - Accident & Health | 79 | 46 | (1) | 145 | ||
| - Motor | 24 | 75 | 105 | |||
| - Fire & other damage to property | 67 | (23) | 8 | 69 | ||
| - Other | 32 | 34 | 43 | 95 | 160 | |
| Net operating result - Life | 331 | 60 | 502 | 1 | 894 | |
| Net operating result - Non-life | 163 | 84 | 42 | 100 | 389 | |
| Net operating result - General Account | (117) | (117) | ||||
| Net operating result | 494 | 144 | 544 | 101 | (117) | 1,166 |
| Unrealised gains/(losses) on RPN(I) | (64) | (64) | ||||
| Unrealised gains/(losses) on FVTPL | 23 | 1 | (104) | 2 | (1) | (79) |
| Realised gains/(losses) on FVOCI equities | (36) | (5) | (20) | (61) | ||
| Other adjustments | (36) | (36) | ||||
| Tax | (3) | 1 | 29 | 27 | ||
| Net result attributable to shareholders | 478 | 105 | 449 | 103 | (182) | 953 |
| Key performance indicators Life | ||||||
| Life margin - Guaranteed products | 1.00% | 2.04% | 1.44% | 1.24% | ||
| Life margin - Unit linked products | 0.43% | 0.20% | 0.39% | |||
| Key performance indicators Non-life | ||||||
| Claims ratio | 50.0% | 63.1% | 55.8% | 38.4% | 56.3% | |
| Expense ratio | 36.4% | 27.8% | 25.9% | 5.8% | 29.7% | |
| Reinsurance ratio | 3.1% | 5.0% | 15.5% | 39.9% | 7.3% | |
| Combined ratio (Net/Gross) | 89.4% | 95.9% | 97.2% | 84.1% | 93.3% |
| General | ||||||
| 31 December 2023 | Belgium | Europe | Asia | Reinsurance | Account | Total |
| Equity indicators | ||||||
| Shareholders' equity | 1,664 | 1,836 | 4,111 | 191 | (380) | 7,422 |
| Plus/(minus): unrealised gains/(losses) on real estate at amortised cost | 1,031 | 38 | 120 | 1 | 1,190 | |
| Plus: CSM after taxation | 2,001 | 74 | 4,936 | (3) | 7,008 | |
| Comprehensive shareholders' equity | 4,696 | 1,948 | 9,167 | 191 | (382) | 15,620 |
| General | ||||||
| 2022 | Belgium | Europe | Asia | Reinsurance | Account | Total |
| Gross inflow Life | 3,155 | 976 | 7,203 | 11,334 | ||
| Gross inflow Non-life | 1,802 | 2,402 | 919 | 179 | 5,302 | |
| Insurance revenue - Life | 794 | 207 | 2,298 | 3,299 | ||
| Insurance revenue - Non-life | 1,767 | 2,439 | 866 | 130 | 5,202 | |
| Operating insurance & investment result - Life | 409 | 67 | 546 | 1,022 | ||
| - Life Guaranteed | 368 | 61 | 546 | 975 | ||
| - Life Unit linked | 41 | 6 | 47 | |||
| Operating insurance & investment result - Non-life | 197 | 71 | 33 | (1) | 300 | |
| - Accident & Health | 45 | 37 | 10 | 118 | ||
| - Motor | 52 | 48 | (17) | 59 | ||
| - Fire & other damage to property | 75 | (19) | 9 | 53 | ||
| - Other | 25 | 5 | 31 | (1) | 70 | |
| Net operating result - Life | 355 | 28 | 676 | 1,059 | ||
| Net operating result - Non-life | 160 | 87 | (8) | (3) | 236 | |
| Net operating result - General Account | 17 | 17 | ||||
| Net operating result | 515 | 115 | 668 | (3) | 17 | 1,312 |
| Unrealised gains/(losses) on RPN(I) | 139 | 139 | ||||
| Unrealised gains/(losses) on FVTPL | (125) | (37) | (262) | 2 | 1 | (421) |
| Realised gains/(losses) on FVOCI equities | (22) | 12 | (13) | (23) | ||
| Other adjustments | (33) | 6 | (27) | |||
| Tax | 44 | 6 | 67 | 117 | ||
| Net result attributable to shareholders | 412 | 63 | 466 | (1) | 157 | 1,097 |
| Key performance indicators Life | ||||||
| Life margin - Guaranteed products | 1.06% | 1.93% | 1.67% | 1.42% | ||
| Life margin - Unit linked products | 0.40% | 0.26% | 0.37% | |||
| Key performance indicators Non-life | ||||||
| Claims ratio | 56.0% | 65.7% | 58.6% | 62.8% | 61.2% | |
| Expense ratio | 35.1% | 30.4% | 30.2% | 6.9% | 31.4% | |
| Reinsurance ratio | (0.9%) | 5.5% | 12.3% | 33.7% | 5.2% | |
| Combined ratio (Net/Gross) | 90.3% | 101.6% | 101.2% | 103.4% | 97.7% |
| General | ||||||
| 31 December 2022 | Belgium | Europe | Asia | Reinsurance | Account | Total |
| Equity indicators | ||||||
| Shareholders' equity | 1,438 | 1,866 | 4,242 | (69) | (502) | 6,975 |
| Plus/(minus): unrealised gains/(losses) on real estate at amortised cost | 1,140 | 40 | 146 | 1,326 | ||
| Plus: CSM after taxation | 1,845 | 74 | 5,453 | (3) | 7,369 | |
| Comprehensive shareholders' equity | 4,423 | 1,980 | 9,841 | (69) | (505) | 15,670 |
| 2023 | 2022 | |||
| Acquisitions | Disposals | Acquisitions | Disposals | |
| Assets and liabilities of acquisitions and disposals | ||||
| Cash and cash equivalents | 16 | (64) | 77 | |
| Financial investments | 17 | (4,052) | 1,786 | |
| Investment property | 13 | (59) | 95 | |
| Reinsurance contract assets | (4) | |||
| Equity-accounted investments | ||||
| (including capital repayments) | 63 | (80) | 44 | (136) |
| Property and equipment | 31 | (2) | 433 | |
| Goodwill and other intangible assets | 23 | (20) | 179 | |
| Current and deferred tax assets | (11) | 24 | ||
| Other assets | 30 | (11) | 109 | |
| Insurance contract liabilities | 30 | (4,027) | 1,605 | |
| Borrowings | 9 | (1) | 150 | |
| Provisions | (2) | |||
| Current and deferred tax liabilities | 5 | 139 | ||
| Other liabilities | 42 | (74) | 71 | |
| Non-controlling interests | 71 | |||
| Net assets acquired / Net assets disposed of | 107 | (199) | 711 | (136) |
| Result of disposal, gross (including recycling of OCI and related costs) | 11 | 5 | ||
| Result on discontinued operations, net of taxes (including recycling of OCI and related costs) | 11 | 5 | ||
| Cash used for acquisitions / received from disposals: | ||||
| Total purchase consideration / Proceeds from sale | (107) | 244 | (711) | 141 |
| Less: Cash and cash equivalents acquired / divested | 16 | (64) | 77 | |
| Less: Non-cash movement | 141 | (141) | ||
| Cash used for acquisitions / received from disposals | (91) | 180 | (493) | |
| Commitments | 31 December 2023 | 31 December 2022 |
| Commitment Received | ||
| Credit lines | 1,468 | 1,527 |
| Collateral and guarantees received | 5,121 | 4,574 |
| Other off-balance sheet rights and commitments | 23 | 21 |
| Total received | 6,612 | 6,122 |
| Commitment Given | ||
| Guarantees, Financial and Performance Letters of Credit | 107 | 170 |
| Available credit lines | 410 | 523 |
| Collateral and guarantees given | 2,809 | 2,287 |
| Entrusted assets and receivables | 756 | 691 |
| Capital rights & commitments | 326 | 399 |
| Real Estate commitments | 239 | 345 |
| Other off-balance sheet commitments | 706 | 776 |
| Total given | 5,353 | 5,191 |
| 2023 | 2022 | |
| Income statement - related parties | ||
| Insurance revenue | 38 | 27 |
| Insurance service expense | (38) | (16) |
| Interest, dividend and other investment income not related to unit-linked investments | 26 | 17 |
| Net gain on derecognition and changes in fair value non-related to unit-linked investments | 18 | |
| Finance expenses from insurance contracts | (3) | |
| Other income | 8 | 9 |
| Other operating expenses | (33) | (28) |
| 2023 | 2022 | |
| Statement of financial position - related parties | ||
| Financial investments | 526 | 485 |
| Investment property | 34 | 57 |
| Insurance contract assets | 50 | |
| Other assets | 62 | 12 |
| Insurance contract liabilities | 42 | 62 |
| Borrowings | 3 | 2 |
| Other liabilities | 9 |
| 2023 | 2022 | |
| Related party loans as at 1 January | 484 | 479 |
| Additions or advances | 85 | 21 |
| Repayments | (39) | (16) |
| Foreign exchange differences and other | (39) | |
| Related party loans as at 31 December | 491 | 484 |
| 2023 | 2022 | |||
| Ageas | Other | Ageas | Other | |
| Statutory | Ageas | Statutory | Ageas | |
| Auditors | Auditors | Auditors | Auditors | |
| Audit fees | 4 | 3 | 4 | 3 |
| Audit-related fees | 1 | 1 | ||
| Tax fees | ||||
| Other non-audit fees | ||||
| Total | 5 | 3 | 5 | 3 |
| Instrument Type | Ageas Products | Fair Value Calculation |
| Instruments with no stated maturity | Current accounts, saving accounts | Nominal value. |
| Instruments without optional | Straight loans, deposits etc. | Discounted cash flow methodology; discounting yield curve is the swap curve |
| features | plus spread (assets) or the swap curve minus spread (liabilities); spread is based | |
| on commercial margin computed based on the average of new production during | ||
| last three months. | ||
| Instruments with optional features | Mortgage loans and other instruments | Product is split and linear (non-optional) component is valued using a discounted |
| with option features | cash flow methodology and option component valued based on option pricing | |
| model. | ||
| Subordinated bonds or receivables | Subordinated assets | Valuation is based on broker quotes in an in-active market (level 3). |
| Private equity | Private equity and non-quoted | In general based on the European Venture Capital Association's valuation |
| participations investments | guidelines, using enterprise value/EBITDA, price/cash flow and price/earnings | |
| etc. | ||
| Preference shares (non-quoted) | Preference shares | If the share is characterised as a debt instrument, a discounted cash flow model |
| is used. |
| Fair value | Carrying | ||||
| 31 December 2023 | Level 1 | Level 2 | Level 3 | Total | value |
| Financial assets measured at FVTPL | |||||
| Cash and cash equivalents | 271 | 271 | 271 | ||
| Debt securities | 118 | 1,279 | 580 | 1,977 | 1,977 |
| Equity investments | 12 | 142 | 154 | 154 | |
| Loans | 52 | 181 | 233 | 233 | |
| Derivatives | 113 | 113 | 113 | ||
| Investment contract covering assets | 6,378 | 12,037 | 38 | 18,453 | 18,453 |
| Other investments | 75 | 32 | 107 | 107 | |
| Receivables | |||||
| Total financial assets measured at FVTPL | 6,508 | 13,827 | 973 | 21,308 | 21,308 |
| Financial assets measured at FVOCI | |||||
| Debt securities | 39,742 | 3,845 | 3,061 | 46,648 | 46,648 |
| Equity investments | 2,798 | 245 | 3,043 | 3,043 | |
| Loans | 5,303 | 1,907 | 7,210 | 7,210 | |
| Total financial assets measured at FVOCI | 42,540 | 9,148 | 5,213 | 56,901 | 56,901 |
| Financial assets measured at amortised cost | |||||
| Cash and cash equivalents | 1,432 | 172 | 1,604 | 1,604 | |
| Debt securities | 51 | 21 | 72 | 70 | |
| Loans | 596 | 31 | 820 | 1,447 | 1,533 |
| Receivables | 164 | 743 | 9 | 916 | 916 |
| Total financial assets measured at amortised cost | 2,243 | 967 | 829 | 4,039 | 4,123 |
| Total financial assets | 51,291 | 23,942 | 7,015 | 82,248 | 82,332 |
| Financial liabilities measured at FVTPL | |||||
| Borrowings | |||||
| Subordinated liabilities | |||||
| Investment contract liabilities | 4,304 | 8,665 | 5 | 12,974 | 12,974 |
| Derivative liabilities | 18 | 18 | 18 | ||
| Total financial liabilities measured at FVTPL | 4,304 | 8,683 | 5 | 12,992 | 12,992 |
| Financial liabilities measured at amortised cost | |||||
| Repurchase agreements | 2,693 | 2,693 | 2,560 | ||
| Borrowings, excluding lease liabilities | 47 | 58 | 922 | 1,027 | 1,011 |
| Subordinated liabilities | 2,283 | 2,283 | 2,520 | ||
| Investment contract liabilities | 871 | 871 | 1,138 | ||
| Total financial liabilities measured at amortised cost | 47 | 5,905 | 922 | 6,874 | 7,229 |
| Total financial liabilities | 4,351 | 14,588 | 927 | 19,866 | 20,221 |
| Fair value | Carrying | ||||
| 31 December 2022 | Level 1 | Level 2 | Level 3 | Total | value |
| Financial assets measured at FVTPL | |||||
| Cash and cash equivalents | 23 | 23 | 23 | ||
| Debt securities | 113 | 1,253 | 488 | 1,854 | 1,854 |
| Equity investments | 20 | 100 | 120 | 120 | |
| Loans | 21 | 167 | 188 | 188 | |
| Derivatives | 232 | 232 | 232 | ||
| Investment contract covering assets | 5,974 | 11,423 | 262 | 17,659 | 17,659 |
| Other investments | 80 | 36 | 116 | 116 | |
| Receivables | 1 | 1 | 1 | ||
| Total financial assets measured at FVTPL | 6,107 | 13,033 | 1,053 | 20,193 | 20,193 |
| Financial assets measured at FVOCI | |||||
| Debt securities | 38,752 | 3,684 | 2,759 | 45,195 | 45,195 |
| Equity investments | 2,377 | 19 | 72 | 2,468 | 2,468 |
| Loans | 5,200 | 1,886 | 7,086 | 7,086 | |
| Total financial assets measured at FVOCI | 41,129 | 8,903 | 4,717 | 54,749 | 54,749 |
| Financial assets measured at amortised cost | |||||
| Cash and cash equivalents | 997 | 156 | 1,153 | 1,153 | |
| Debt securities | 52 | 23 | 75 | 75 | |
| Loans | 571 | 96 | 805 | 1,472 | 1,496 |
| Receivables | 11 | 733 | 2 | 746 | 746 |
| Total financial assets measured at amortised cost | 1,631 | 1,008 | 807 | 3,446 | 3,470 |
| Total financial assets | 48,867 | 22,944 | 6,577 | 78,388 | 78,412 |
| Financial liabilities measured at FVTPL | |||||
| Borrowings | |||||
| Subordinated liabilities | |||||
| Investment contract liabilities | 12,297 | 12,297 | 12,297 | ||
| Derivative liabilities | 4 | 4 | 4 | ||
| Total financial liabilities measured at FVTPL | 12,301 | 12,301 | 12,301 | ||
| Financial liabilities measured at amortised cost | |||||
| Repurchase agreements | 2,130 | 2,130 | 2,135 | ||
| Borrowings, excluding lease liabilities | 62 | 24 | 858 | 944 | 962 |
| Subordinated liabilities | 2,156 | 2,156 | 2,517 | ||
| Investment contract liabilities | 826 | 826 | 1,081 | ||
| Total financial liabilities measured at amortised cost | 62 | 5,136 | 858 | 6,056 | 6,695 |
| Total financial liabilities | 62 | 17,437 | 858 | 18,357 | 18,996 |
| Financial assets measured at | Financial liabilities measured at | ||||||
| FVTPL | FVTPL | FVTPL | FVTPL | ||||
| 2023 | mandatory | designated | FVOCI | Total | mandatory | designated | Total |
| Balance as at 1 January | 791 | 262 | 4,717 | 5,770 | |||
| Acquisitions and divestments of subsidiaries | 2 | 2 | |||||
| Maturity/redemption or repayment | (51) | (230) | (335) | (616) | |||
| Acquisition | 158 | 6 | 769 | 933 | |||
| Proceeds from sales | (12) | (8) | (20) | ||||
| Realised and unrealised gains (losses) recognised in profit or loss | 14 | (1) | 13 | 5 | 5 | ||
| Realised and unrealised gains (losses) recognised in equity | 71 | 71 | |||||
| Transfers between valuation categories | (2) | (2) | |||||
| Foreign exchange differences and other adjustments | 35 | 35 | |||||
| Balance as at 31 December | 935 | 38 | 5,213 | 6,186 | 5 | 5 | |
| Financial assets measured at | Financial liabilities measured at | ||||||
| FVTPL | FVTPL | FVTPL | FVTPL | ||||
| 2022 | mandatory | designated | FVOCI | Total | mandatory | designated | Total |
| Balance as at 1 January | 485 | 262 | 5,595 | 6,342 | |||
| Transfer to Held for Sale | (385) | (385) | |||||
| Acquisitions and divestments of subsidiaries | 2 | 2 | |||||
| Maturity/redemption or repayment | (34) | (3) | (400) | (437) | |||
| Acquisition | 322 | 3 | 796 | 1,121 | |||
| Proceeds from sales | (50) | (61) | (111) | ||||
| Realised and unrealised gains (losses) recognised in profit or loss | 29 | 2 | 31 | ||||
| Realised and unrealised gains (losses) recognised in equity | (905) | (905) | |||||
| Transfers between valuation categories | 48 | 48 | |||||
| Foreign exchange differences and other adjustments | 39 | 25 | 64 | ||||
| Balance as at 31 December | 791 | 262 | 4,717 | 5,770 | |||
| 31 December 2023 | ||||
| Carrying amount | Total assets | Maximum exposure | Total commitment | |
| Structured entity type | of interest held | of the structured entities | to loss | to invest |
| Fund of mortgage-backed securities | 2,681 | 2,708 | 3,310 | |
| Fund of mortgage loans | ||||
| Corporate loans | 78 | 40 | 103 | |
| Lease-backed receivables | 22 | 148 | 22 | |
| Private equity | 240 | 2,615 | 240 | 167 |
| 31 December 2022 | ||||
| Carrying amount | Total assets | Maximum exposure | Total commitment | |
| Structured entity type | of interest held | of the structured entities | to loss | to invest |
| Fund of mortgage-backed securities | 2,520 | 2,548 | 3,099 | |
| Fund of mortgage loans | ||||
| Corporate loans | 74 | 74 | 103 | |
| Lease-backed receivables | 28 | 189 | 28 | |
| Private equity | 173 | 2,321 | 173 | 151 |